XML 21 R11.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 6 - Fair Value of Financial Instruments
9 Months Ended
Sep. 30, 2016
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
Note
6
 –
Fair Value of Financial Instruments
 
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
 
Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. The fair value hierarchy is based on three levels of inputs, of which the first two are considered observable and the last unobservable, as follows:
 
 
Level 1
– Quoted prices in active markets for identical assets and liabilities.
     
 
Level 2
– Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
 
Level 3
– Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
 
Fair Value on a Recurring Basis
 
The tables below categorize assets and liabilities measured at fair value on a recurring basis for the periods presented:
 
   
Fair Value
   
Fair value measurement using
 
   
September
30,
2016
   
Level 1
   
Level 2
   
Level 3
 
                                 
Assets:
                               
Cash and cash equivalents
  $ 12,383     $ 12,383     $     $  
Certificate of deposit
    225       225              
Total assets   $ 12,608     $ 12,608     $     $  
 
   
Fair Value
   
Fair value measurement using
 
   
December 31,
2015
   
Level 1
   
Level 2
   
Level 3
 
                                 
Assets:
                               
Cash and cash equivalents
  $ 38,722     $ 38,722     $     $  
Certificate of deposit
    225       225              
Total a
ssets
  $ 38,947     $ 38,947     $     $  
                                 
Liabilities:
                               
Common stock warrant liability
  $ 223     $     $     $ 223  
 
The tables below summarize the activity of Level 3 inputs measured on a recurring basis for the
nine months ended September 30, 2016 and 2015:
 
(in thousands)
 
Fair Value Measurements of Common Stock Warrants Using Significant Unobservable Inputs
(Level 3)
 
         
Balance at December 31, 2015
  $ 223  
Change in fair value of common stock warrant liability
    (223 )
Balance at September
30, 2016
  $  
 
(in thousands)
 
Fair Value Measurements of Common Stock Warrants Using Significant Unobservable Inputs
(Level 3)
 
         
Balance at December 31, 2014
  $ 1,258  
Exercise of warrants
    (184 )
Change in fair value of common stock warrant liability
    (577 )
Balance at September
30, 2015
  $ 497  
 
The significant unobservable inputs for a trinomial model used in the fair value measurement of the common stock warrants measured on a recurring basis are the historical volatility of our common stock market price, expected term of the applicable warrants, and the risk-free interest rate based on the U.S. Treasury yield curve in effect at the measurement date. In addition to the significant unobservable inputs noted above, certain fair value measurements also take into account an assumption of the likelihood and timing of the occurrence of an event that would result in an adjustment to the exercise price in accordance with the anti-dilutive pricing provisions in certain of the warrants. Any significant increases or decreases in the unobservable inputs, with the exception of the risk-free interest rate, may result in significantly higher or lower fair value measurements.
The change for the nine months ended September 30, 2016 represents the write-off of the derivative liability upon expiration of the underlying warrants in February 2016.
 
Significant Unobservable Input
Assumptions of Level 3 Valuations
 
September
30,
2016
   
September
30,
2015
 
                 
Historical volatility
          99 %
Expected term (in years)
          0.4  
Risk-free interest rate
          0.05 %
 
Fair Value of Long-Term Debt
 
At
September 30, 2016 and December 31, 2015, the estimated fair value of the Deerfield Loan (
see,
Note 7, “Deerfield Loan”) approximated the carrying value of $25.0 million. The estimated fair value of the Deerfield Loan is based on discounting the future contractual cash flows to the present value at the valuation date. This analysis utilizes certain Level 3 unobservable inputs, including current cost of capital. Considerable judgment is required to interpret market data and to develop estimates of fair value. The estimates presented are not necessarily indicative of amounts we could realize in a current market exchange. The use of alternative market assumptions and estimation methodologies could have a material effect on these estimates of fair value.