XML 16 R9.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2015
Fair Value of Financial Instruments [Abstract]  
Fair Value of Financial Instruments
Note 4 – Fair Value of Financial Instruments

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs.  The fair value hierarchy is based on three levels of inputs, of which the first two are considered observable and the last unobservable, as follows:

Level 1 – Quoted prices in active markets for identical assets and liabilities.
Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

Fair Value on a Recurring Basis

The tables below categorize assets and liabilities measured at fair value on a recurring basis for the periods presented:

  
Fair Value
  Fair value measurement using 
  
June 30, 2015
  
Level 1
  
Level 2
  
Level 3
 
         
Assets:
        
Cash and cash equivalents
 
$
26,091
  
$
26,091
  
$
  
$
 
Certificate of deposit
  
225
   
225
   
   
 
Total Assets
 
$
26,316
  
$
26,316
  
$
  
$
 
                 
Liabilities:
                
Common stock warrant liability
 
$
820
  
$
  
$
  
$
820
 
 
  
Fair Value
  Fair value measurement using 
  
December 31, 2014
  
Level 1
  
Level 2
  
Level 3
 
         
Assets:
        
Cash and cash equivalents
 
$
44,711
  
$
44,711
  
$
  
$
 
Certificate of deposit
  
225
   
225
   
   
 
Total Assets
 
$
44,936
  
$
44,936
  
$
  
$
 
                 
Liabilities:
                
Common stock warrant liability
 
$
1,258
  
$
  
$
  
$
1,258
 

The table below summarizes the activity of Level 3 inputs measured on a recurring basis for the six months ended June 30, 2015 and 2014:

(in thousands)
 
Fair Value Measurements of
Common Stock Warrants Using
Significant Unobservable Inputs
(Level 3)
 
   
Balance at December 31, 2014
 
$
1,258
 
Change in fair value of common stock warrant liability
  
(438
)
Balance at June 30, 2015
 
$
820
 

(in thousands)
 
Fair Value Measurements of
Common Stock Warrants Using
Significant Unobservable Inputs
(Level 3)
 
   
Balance at December 31, 2013
 
$
5,425
 
Exercise of warrants
  
(375
)
Change in fair value of common stock warrant liability
  
(1,826
)
Balance at June 30, 2014
 
$
3,224
 

The significant unobservable inputs for a trinomial model used in the fair value measurement of the common stock warrants measured on a recurring basis are the historical volatility of our common stock market price, expected term of the applicable warrants, and the risk-free interest rate based on the U.S. Treasury yield curve in effect at the measurement date.  In addition to the significant unobservable inputs noted above, certain fair value measurements also take into account an assumption of the likelihood and timing of the occurrence of an event that would result in an adjustment to the exercise price in accordance with the anti-dilutive pricing provisions in certain of the warrants.  Any significant increases or decreases in the unobservable inputs, with the exception of the risk-free interest rate, may result in significantly higher or lower fair value measurements.

Significant Unobservable Input
Assumptions of Level 3 Valuations
June 30, 2015
December 31, 2014
   
Historical volatility
82%
55% – 84%
Expected term (in years)
0.6
 0.1 – 1.1
Risk-free interest rate
0.16%
0.03% – 0.31%

Fair Value of Long-Term Debt

At June 30, 2015, the estimated fair value of the Deerfield Loan (see, Note 6, “Deerfield Loan”) was $21.4 million compared to a carrying value, net of discounts, of $21.5 million.  At December 31, 2014, the estimated fair value of the Deerfield Loan was $22.2 million compared to a carrying value, net of discounts, of $20.3 million.  The estimated fair value of the Deerfield Loan is based on discounting the future contractual cash flows to the present value at the valuation date.  This analysis utilizes certain Level 3 unobservable inputs, including current cost of capital.  Considerable judgment is required to interpret market data and to develop estimates of fair value.  The estimates presented are not necessarily indicative of amounts we could realize in a current market exchange.  The use of alternative market assumptions and estimation methodologies could have a material effect on these estimates of fair value.