XML 38 R16.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2015
Fair Value of Financial Instruments [Abstract]  
Assets and liabilities measured at fair value
The tables below categorize assets and liabilities measured at fair value on a recurring basis for the periods presented:

  
Fair Value
  Fair value measurement using 
  
June 30, 2015
  
Level 1
  
Level 2
  
Level 3
 
         
Assets:
        
Cash and cash equivalents
 
$
26,091
  
$
26,091
  
$
  
$
 
Certificate of deposit
  
225
   
225
   
   
 
Total Assets
 
$
26,316
  
$
26,316
  
$
  
$
 
                 
Liabilities:
                
Common stock warrant liability
 
$
820
  
$
  
$
  
$
820
 
 
  
Fair Value
  Fair value measurement using 
  
December 31, 2014
  
Level 1
  
Level 2
  
Level 3
 
         
Assets:
        
Cash and cash equivalents
 
$
44,711
  
$
44,711
  
$
  
$
 
Certificate of deposit
  
225
   
225
   
   
 
Total Assets
 
$
44,936
  
$
44,936
  
$
  
$
 
                 
Liabilities:
                
Common stock warrant liability
 
$
1,258
  
$
  
$
  
$
1,258
 
Common stock warrants measured at Level 3 inputs on recurring basis
The table below summarizes the activity of Level 3 inputs measured on a recurring basis for the six months ended June 30, 2015 and 2014:

(in thousands)
 
Fair Value Measurements of
Common Stock Warrants Using
Significant Unobservable Inputs
(Level 3)
 
   
Balance at December 31, 2014
 
$
1,258
 
Change in fair value of common stock warrant liability
  
(438
)
Balance at June 30, 2015
 
$
820
 

(in thousands)
 
Fair Value Measurements of
Common Stock Warrants Using
Significant Unobservable Inputs
(Level 3)
 
   
Balance at December 31, 2013
 
$
5,425
 
Exercise of warrants
  
(375
)
Change in fair value of common stock warrant liability
  
(1,826
)
Balance at June 30, 2014
 
$
3,224
 
Significant unobservable input assumption used for valuation
The significant unobservable inputs for a trinomial model used in the fair value measurement of the common stock warrants measured on a recurring basis are the historical volatility of our common stock market price, expected term of the applicable warrants, and the risk-free interest rate based on the U.S. Treasury yield curve in effect at the measurement date.  In addition to the significant unobservable inputs noted above, certain fair value measurements also take into account an assumption of the likelihood and timing of the occurrence of an event that would result in an adjustment to the exercise price in accordance with the anti-dilutive pricing provisions in certain of the warrants.  Any significant increases or decreases in the unobservable inputs, with the exception of the risk-free interest rate, may result in significantly higher or lower fair value measurements.

Significant Unobservable Input
Assumptions of Level 3 Valuations
June 30, 2015
December 31, 2014
   
Historical volatility
82%
55% – 84%
Expected term (in years)
0.6
 0.1 – 1.1
Risk-free interest rate
0.16%
0.03% – 0.31%