10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2018

OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to

Commission File Number: 1-13906

BALLANTYNE STRONG, INC.

(Exact Name of Registrant as Specified in Its Charter)

Delaware	47-0587703
(State or Other Jurisdiction of	(IRS Employer
Incorporation or Organization)	Identification Number)
11422 Miracle Hills Drive, Suite 300, Omaha, Nebraska	68154
(Address of Principal Executive Offices)	(Zip Code)

(402) 453-4444

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [X] No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act (check one):

Large accelerated filer	[  ]	Accelerated filer	[X]
Non-accelerated filer	[  ]	Smaller reporting company	[X]
		Emerging growth company	[  ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date:

Class	Outstanding as of October 31, 2018
Common Stock, $.01, par value	14,442,924 shares

TABLE OF CONTENTS

		Page No.
	PART I. FINANCIAL INFORMATION
Item 1.	Financial Statements	3
	Condensed Consolidated Balance Sheets, September 30, 2018 and December 31, 2017	3
	Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2018 and 2017	4
	Condensed Consolidated Statements of Comprehensive Loss for the Three and Nine Months Ended September 30, 2018 and 2017	5
	Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2018 and 2017	6
	Notes to the Condensed Consolidated Financial Statements	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	29
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	37
Item 4.	Controls and Procedures	38
	PART II. OTHER INFORMATION
Item 1.	Legal Proceedings	38
Item 1A.	Risk Factors	38
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	38
Item 5.	Other Information	38
Item 6.	Exhibits	39
	Signatures	40

2 

PART I. Financial Information

Item 1. Financial Statements

Ballantyne Strong, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands, except par values)

	September 30, 2018			December 31, 2017
	(Unaudited)
Assets
Current assets:
Cash and cash equivalents	$	5,659		$	4,870
Restricted cash		350			-
Accounts receivable (net of allowance for doubtful accounts of $2,215 and $1,877, respectively)		14,523			10,766
Inventories:
Raw materials and components, net		1,330			1,376
Work in process		419			362
Finished goods, net		2,194			3,083
Total inventories, net		3,943			4,821
Income tax receivable		330			495
Other current assets		1,852			1,290
Total current assets		26,657			22,242
Property, plant and equipment (net of accumulated depreciation of $9,379 and $8,780 respectively)		14,244			10,826
Equity method investments		12,017			18,053
Intangible assets, net		1,818			3,972
Goodwill		922			952
Notes receivable		3,768			2,815
Other assets		405			154
Total assets	$	59,831		$	59,014
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable	$	3,558		$	3,425
Accrued expenses		3,562			3,071
Short-term debt		2,607			500
Current portion of long-term debt		983			65
Deferred revenue and customer deposits		2,993			1,619
Income tax payable		22			-
Total current liabilities		13,725			8,680
Long-term debt, net of current portion and debt issuance costs		9,721			1,870
Deferred revenue and customer deposits, net of current portion		1,182			1,207
Deferred income taxes		2,636			2,816
Other accrued expenses, net of current portion		184			319
Total liabilities		27,448			14,892
Stockholders’ equity:
Preferred stock, par value $.01 per share; authorized 1,000 shares; none outstanding		-			-
Common stock, par value $.01 per share; authorized 25,000 shares; issued 17,237 and 17,216 shares at September 30, 2018 and December 31, 2017, respectively; outstanding 14,443 and 14,422 shares at September 30, 2018 and December 31, 2017, respectively		169			169
Additional paid-in capital		41,285			40,565
Accumulated other comprehensive loss:
Foreign currency translation		(4,633	)		(4,048	)
Postretirement benefit obligations		114			99
Unrealized gain on available-for-sale securities of equity method investments		150			353
Retained earnings		13,884			25,570
		50,969			62,708
Less 2,794 of common shares in treasury, at cost		(18,586	)		(18,586	)
Total stockholders’ equity		32,383			44,122
Total liabilities and stockholders’ equity	$	59,831		$	59,014

See accompanying notes to condensed consolidated financial statements.

3 

Ballantyne Strong, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

Three and Nine Months Ended September 30, 2018 and 2017

(In thousands, except per share data)

(Unaudited)

	Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
Net product sales	$	8,401		$	12,808		$	24,490		$	38,302
Net service revenues		8,052			6,751			21,968			18,583
Total net revenues		16,453			19,559			46,458			56,885
Cost of products sold		5,076			10,112			16,308			30,929
Cost of services		7,847			4,128			22,480			10,923
Total cost of revenues		12,923			14,240			38,788			41,852
Gross profit		3,530			5,319			7,670			15,033
Selling and administrative expenses:
Selling		1,139			1,298			3,638			4,207
Administrative		3,384			3,473			12,301			11,706
Total selling and administrative expenses		4,523			4,771			15,939			15,913
Loss on disposal of assets		(799	)		-			(2,130	)		-
(Loss) income from operations		(1,792	)		548			(10,399	)		(880	)
Other income (expense):
Interest income		-			-			-			18
Interest expense		(180	)		(51	)		(267	)		(84	)
Foreign currency transaction (loss) gain		(67	)		(306	)		41			(410	)
Fair value adjustment to notes receivable		802			-			953			-
Other income (expense), net		6			(35	)		(9	)		(24	)
Total other income (expense)		561			(392	)		718			(500	)
(Loss) income before income taxes and equity method investment income (loss)		(1,231	)		156			(9,681	)		(1,380	)
Income tax expense		497			440			1,837			2,709
Equity method investment income (loss)		507			(753	)		(244	)		1,516
Net loss from continuing operations		(1,221	)		(1,037	)		(11,762	)		(2,573	)
Net loss from discontinued operations, net of tax		-			-			-			(49	)
Net loss	$	(1,221	)	$	(1,037	)	$	(11,762	)	$	(2,622	)
Net loss per share - basic
Net loss from continuing operations	$	(0.08	)	$	(0.07	)	$	(0.82	)	$	(0.18	)
Net loss from discontinued operations		-			-			-			(0.00	)
Net loss		(0.08	)		(0.07	)		(0.82	)		(0.18	)
Net loss per share - diluted
Net loss from continuing operations	$	(0.08	)	$	(0.07	)	$	(0.82	)	$	(0.18	)
Net loss from discontinued operations		-			-			-			(0.00	)
Net loss		(0.08	)		(0.07	)		(0.82	)		(0.18	)

See accompanying notes to condensed consolidated financial statements.

4 

Ballantyne Strong, Inc. and Subsidiaries

Condensed Consolidated Statements of Comprehensive Loss

Three and Nine Months Ended September 30, 2018 and 2017

(In thousands)

(Unaudited)

	Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
Net loss	$	(1,221	)	$	(1,037	)	$	(11,762	)	$	(2,622	)
Adjustment to postretirement benefits		6			-			15			-
Currency translation adjustment:
Unrealized net change arising during period		245			689			(585	)		1,507
Unrealized (loss) gain on available-for-sale securities of equity method investments, net of tax		(33	)		34			(203	)		215
Total other comprehensive income (loss)		218			723			(773	)		1,722
Comprehensive loss	$	(1,003	)	$	(314	)	$	(12,535	)	$	(900	)

See accompanying notes to condensed consolidated financial statements.

5 

Ballantyne Strong, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

Nine Months Ended September 30, 2018 and 2017

(In thousands)

(Unaudited)

	Nine Months Ended September 30,
	2018			2017
Cash flows from operating activities:
Net loss	$	(11,762	)	$	(2,622	)
Net loss from discontinued operations, net of tax		-			(49	)
Net loss from continuing operations		(11,762	)		(2,573	)
Adjustments to reconcile net loss from continuing operations to net cash used in operating activities:
Provision for doubtful accounts		381			712
Provision for obsolete inventory		412			(160	)
Provision for warranty		83			319
Depreciation and amortization		1,953			1,563
Equity method investment loss (income)		244			(1,516	)
Fair value adjustment to notes receivable		(953	)		-
Deferred income taxes		(146	)		715
Amortization of contract acquisition costs		29			-
Impairment of contract acquisition costs		59			-
Stock-based compensation expense		648			498
Impairment of operating lease		209			-
Loss on disposal of assets		2,130			-
Dividends received from investee		817			-
Changes in operating assets and liabilities:
Accounts receivable		(4,244	)		385
Inventories		413			(134	)
Other current assets		(629	)		(41	)
Other assets		(392	)		(85	)
Accounts payable		171			1,197
Accrued expenses		244			(763	)
Deferred revenue and customer deposits		1,359			(1,204	)
Current income taxes		178			174
Net cash flows used in operating activities - continuing operations		(8,796	)		(913	)
Net cash flows used in operating activities - discontinued operations		-			(147	)
Net cash used in operating activities		(8,796	)		(1,060	)

(Continued on following page)

See accompanying notes to condensed consolidated financial statements.

6 

Ballantyne Strong, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows - Continued

Nine Months Ended September 30, 2018 and 2017

(In thousands)

(Unaudited)

	Nine Months Ended September 30,
	2018			2017
Cash flows from investing activities:
Proceeds from sale of equity securities	$	4,531		$	-
Purchase of equity securities		-			(2,525	)
Dividends received from investee in excess of cumulative earnings		69			230
Capital expenditures		(1,220	)		(2,949	)
Proceeds from sale of business		-			60
Net cash provided by (used in) investing activities		3,380			(5,184	)
Cash flows from financing activities:
Proceeds from sale-leaseback financing		7,000			-
Proceeds from issuance of short-term debt		3,205			500
Proceeds from issuance of long-term debt		-			2,000
Principal payments on long-term debt		(2,278	)		(17	)
Principal payments on short-term debt		(1,097	)		-
Payment of debt issuance costs		(22	)		(46	)
Payments on capital lease obligations		(147	)		(188	)
Purchase of treasury stock		-			(102	)
Proceeds from exercise of stock options		-			71
Other		(8	)		-
Net cash provided by financing activities		6,653			2,218
Effect of exchange rate changes on cash and cash equivalents		(98	)		304
Net increase (decrease) in cash and cash equivalents and restricted cash		1,139			(3,722	)
Discontinued operations activity included above:
Add: Cash balance included in assets held for sale at beginning of period		-			175
Less: Cash balance included in assets held for sale at end of period		-			-
Cash and cash equivalents and restricted cash at beginning of period		4,870			7,596
Cash and cash equivalents and restricted cash at end of period	$	6,009		$	4,049
Components of cash and cash equivalents and restricted cash:
Cash and cash equivalents	$	5,659		$	4,049
Restricted cash		350			-
Total cash and cash equivalents and restricted cash	$	6,009		$	4,049
Supplemental disclosure of non-cash investing and financing activities:
Term loan borrowings to finance equipment purchases	$	4,121		$	-

See accompanying notes to condensed consolidated financial statements.

7 

Ballantyne Strong, Inc. and Subsidiaries

Notes to the Condensed Consolidated Financial Statements

(Unaudited)

1. Nature of Operations

Ballantyne Strong, Inc. (“Ballantyne” or the “Company”), a Delaware corporation, is a holding company with diverse business activities focused on serving the cinema, retail, financial, advertising and government markets. The Company, and its wholly owned subsidiaries Strong Technical Services, Inc., Strong/MDI Screen Systems, Inc. (“Strong/MDI”), Convergent Media Systems Corporation (“Convergent”) and Strong Digital Media, LLC design, integrate and install technology solutions for a broad range of applications; develop and deliver out-of-home messaging, advertising and communications; manufacture projection screens; and provide managed services including monitoring of networked equipment to our customers.

2. Discontinued Operations

In May 2017, the Company sold the operational assets of Strong Westrex, Inc. for total proceeds of $60 thousand. The summary financial results of discontinued operations for the three and nine months ended September 30, 2017 were as follows (in thousands):

	Three Months Ended September 30, 2017		Nine Months Ended September 30, 2017
Total net revenues	$	-	$	24
Total cost of revenues		-		48
Total selling and administrative expenses		-		53
Loss from operations of discontinued operations		-		(77	)
Loss before income taxes		-		(49	)
Income tax expense		-		-
Net loss from discontinued operations, net of tax	$	-	$	(49	)

There was no depreciation and amortization related to discontinued operations recorded for the three and nine month periods ended September 30, 2017. There were no capital expenditures related to discontinued operations during the three and nine month periods ended September 30, 2017.

3. Summary of Significant Accounting Policies

Basis of Presentation and Principles of Consolidation

The condensed consolidated financial statements include the accounts of the Company and all majority owned and controlled domestic and foreign subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

The condensed consolidated financial statements included in this report are presented in accordance with the requirements of Form 10-Q and consequently do not include all of the disclosures normally required by accounting principles generally accepted in the United States of America (also referred to as “GAAP”) for annual reporting purposes or those made in the Company’s Annual Report on Form 10-K. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017.

The condensed consolidated balance sheet as of December 31, 2017 was derived from the Company’s audited consolidated balance sheet as of that date. All other condensed consolidated financial statements contained herein are unaudited and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary to present a fair statement of the financial position and the results of operations and cash flows for the respective interim periods. The results for interim periods are not necessarily indicative of trends or results expected for a full year.

8 

Use of Management Estimates

The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results and changes in facts and circumstances may alter such estimates and affect results of operations and financial position in future periods.

Restricted Cash

Restricted cash represents amounts held in a collateral account for the Company’s corporate travel and purchasing credit card program.

Accounts and Notes Receivable

Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The Company determines the allowance for doubtful accounts based on several factors, including overall customer credit quality, historical write-off experience and a specific analysis that projects the ultimate collectability of the account. As such, these factors may change over time causing the allowance level and bad debt expense to be adjusted accordingly.

Equity Method Investments

We apply the equity method of accounting to investments when we have significant influence, but not controlling interest, in the investee. Judgment regarding the level of influence over each equity method investment includes considering key factors such as ownership interest, representation on the board of directors, participation in policy-making decisions and material intercompany transactions. The Company’s proportionate share of the net income (loss) resulting from these investments is reported under the line item captioned “equity method investment income (loss)” in our condensed consolidated statements of operations. The carrying value of our equity method investments is reported in “equity method investments” in the condensed consolidated balance sheets. The Company’s equity method investments are reported at cost and adjusted each period for the Company’s share of the investee’s income or loss and dividend paid, if any. The Company’s share of the investee’s income or loss is recorded on a one quarter lag for all equity method investments. The Company classifies distributions received from equity method investments using the cumulative earnings approach on the condensed consolidated statements of cash flows. The Company assesses investments for impairment whenever events or changes in circumstances indicate that the carrying value of an investment may not be recoverable. The Company recorded an other-than-temporary impairment charge related to its equity method investments of $0.7 million in equity method investment loss on its condensed consolidated statements of operations during the nine month period ended September 30, 2018. The Company did not record any impairments related to its equity method investments during the three month period ended September 30, 2018 or three and nine month periods ended September 30, 2017. Note 6 contains additional information on our equity method investments.

Fair Value of Financial Instruments

Assets and liabilities measured at fair value are categorized into a fair value hierarchy based upon the observability of inputs to the valuation of an asset or liability as of the measurement date. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. The categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Financial assets and liabilities carried at fair value are classified and disclosed in one of the following three categories:

9 

● Level 1 – inputs to the valuation techniques are quoted prices in active markets for identical assets or liabilities

● Level 2 – inputs to the valuation techniques are other than quoted prices but are observable for the assets or liabilities, either directly or indirectly

● Level 3 – inputs to the valuation techniques are unobservable for the assets or liabilities

The following tables present the Company’s financial assets measured at fair value based upon the level within the fair value hierarchy in which the fair value measurements are classified, as of September 30, 2018 and December 31, 2017.

Fair values measured on a recurring basis at September 30, 2018 (in thousands):

	Level 1		Level 2		Level 3		Total
Cash and cash equivalents	$	5,659	$	-	$	-	$	5,659
Restricted cash		350		-		-		350
Notes receivable		-		-		3,768		3,768
Total	$	6,009	$	-	$	3,768	$	9,777

Fair values measured on a recurring basis at December 31, 2017 (in thousands):

	Level 1		Level 2		Level 3		Total
Cash and cash equivalents	$	4,870	$	-	$	-	$	4,870
Notes receivable		-		-		2,815		2,815
Total	$	4,870	$	-	$	2,815	$	7,685

Quantitative information about the Company’s level 3 fair value measurements at September 30, 2018 is set forth below:

	Fair value at 9/30/18 (in thousands)		Valuation technique	Unobservable input	Range
Notes receivable	$	3,768	Discounted cash flow	Default percentage		15	%
				Discount rate		18	%

During 2011, the Company entered into certain unsecured notes receivable arrangements with CDF2 Holdings, LLC pertaining to the sale and installation of digital projection equipment. The notes receivable accrue interest at a rate of 15% per annum. Interest not paid in any particular year is added to the principal and also accrues interest at 15%. The notes receivable are recorded at estimated fair value. In order to estimate the fair value, the Company reviews the financial position and estimated cash flows of the debtor of the notes receivable on a quarterly basis. During 2018, the Company updated its estimated future cash flow assumptions. This resulted in an increase to the fair value of the notes receivable of approximately $1.0 million recorded in other income in the Company’s condensed consolidated statement of operations during the nine months ended September 30, 2018. There was no adjustment to the estimated fair value of the notes receivable during the nine months ended September 30, 2017.

The significant unobservable inputs used in the fair value measurement of the Company’s notes receivable are discount rate and percentage of default. Significant increases (decreases) in any of these inputs in isolation would result in a significantly lower (higher) fair value measurement.

The Company’s short-term and long-term debt is recorded at historical cost. As of September 30, 2018, the Company’s long-term debt, including current maturities, had a carrying value of $10.7 million. Based on discounted cash flows using current quoted interest rates (Level 2 of the fair value hierarchy), the estimated fair value at September 30, 2018 was $10.7 million.

10 

The carrying values of all other financial assets and liabilities, including accounts receivable, accounts payable, accrued expenses and short-term debt, reported in the condensed consolidated balance sheets equal or approximate their fair values due to the short-term nature of these instruments. Note 6 includes fair value information related to our equity method investments. All non-financial assets that are not recognized or disclosed at fair value in the financial statements on a recurring basis, which include non-financial long-lived assets, are measured at fair value in certain circumstances (for example, when there is evidence of impairment). During the three and nine months ended September 30, 2018, the Company recorded impairment charges of $0.8 million and $2.1 million, respectively, related to the abandonment of internally developed software intangible assets as a loss on disposal of assets in the condensed consolidated statement of operations. Other than the intangible asset impairment, the Company did not have any significant non-recurring measurements of non-financial assets or liabilities during the three and nine months ended September 30, 2018 and 2017.

Recently Adopted Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers (Topic 606)” “(ASC 606)”. The ASU replaced most existing revenue recognition guidance in U.S. GAAP. The Company adopted ASC 606 effective January 1, 2018 using the modified retrospective method. The Company recorded a transition adjustment of approximately $76 thousand increasing the opening balance of retained earnings, primarily related to the deferral and amortization of direct and incremental costs of obtaining contracts. See Note 4 for further information about the nature and pattern of revenue recognition for the different types of contracts with customers.

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments - Overall: Recognition and Measurement of Financial Assets and Financial Liabilities.” ASU 2016-01 requires equity investments that do not result in consolidation and are not accounted under the equity method to be measured at fair value with changes in fair value recognized in net income; simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; requires separate presentation of financial assets and financial liabilities by measurement category and form of financial assets on the balance sheet or the accompanying notes to the financial statements; clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets; and modifies certain fair value disclosure requirements. The Company adopted ASU 2016-01 prospectively on January 1, 2018. The adoption of this ASU did not significantly impact the Company’s results of operations and financial position.

In May 2017, the FASB issued ASU 2017-09, “Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting.” The new guidance describes the types of changes to the terms or conditions of share-based payment awards to which an entity would be required to apply modification accounting. The Company adopted this ASU effective January 1, 2018. The adoption of this ASU did not significantly impact the Company’s results of operations and financial position.

Recently Issued Accounting Pronouncements

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),” which was further clarified by ASU 2018-11, “Leases – Targeted Improvements,” issued in July 2018. ASU 2016-02 requires lessees to recognize a lease liability and a right-to-use asset for all leases, including operating leases, with a term greater than twelve months, on its balance sheet. This ASU is effective in fiscal years beginning after December 15, 2018, with early adoption permitted, and initially required a modified retrospective transition method under which entities would initially apply Topic 842 at the beginning of the earliest period presented in the financial statements. ASU 2018-11 added an additional optional transition method allowing entities to apply Topic 842 as of the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. The Company plans to adopt ASU 2016-02 using the optional transition method from ASU 2018-11 on January 1, 2019. The Company is evaluating the requirements of Topic 842 and its potential impact on its financial statements. The Company has leases primarily for property and equipment and is in the process of identifying and evaluating these leases for purposes of adopting ASU 2016-02. For each of these leases, the term will be evaluated, including extension and renewal options as well as the lease payments. While the Company has not yet quantified the impact that the adoption of ASU 2016-02 will have on its consolidated financial statements, the Company expects to record assets and liabilities on its balance sheet upon adoption of this standard, which may be material. In addition, the Company expects that the sale-leaseback of Convergent’s Alpharetta, Georgia office facility described in Note 10, which did not qualify for sale-leaseback accounting under the current lease accounting standard, will qualify for sale-leaseback accounting under Topic 842, as Topic 842 eliminates the concept of continuing involvement by the seller-lessee precluding sale-leaseback accounting. The Company will continue to provide enhanced disclosures as it continues its assessment.

11 

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” This ASU will require the measurement of all expected credit losses for financial assets, including trade receivables, held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. The guidance is effective for annual reporting periods beginning after December 15, 2019 and interim periods within those fiscal years. The Company believes its adoption will not significantly impact the Company’s results of operations and financial position.

In January 2017, the FASB issued ASU 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” The new guidance eliminates Step 2 of the goodwill impairment testing which requires the fair value of individual assets and liabilities of a reporting unit to be determined when measuring goodwill impairment. The new guidance may result in different amounts of impairment that could be recognized compared to existing guidance. In addition, failing step 1 of the impairment test may not result in impairment under existing guidance. However, under the revised guidance, failing step 1 will always result in a goodwill impairment. ASU 2017-04 is to be applied prospectively for goodwill impairment testing performed in years beginning after December 15, 2019. The Company does not believe its adoption will significantly impact the Company’s results of operations or financial position.

In August 2018, the Securities and Exchange Commission (the “SEC”) adopted the final rule under SEC Release No. 33-10532, “Disclosure Update and Simplification,” amending certain disclosure requirements that were redundant, duplicative, overlapping, outdated or superseded. In addition, the amendments expanded the disclosure requirements on the analysis of stockholders’ equity for interim financial statements. Under the amendments, an analysis of changes in each caption of stockholders’ equity presented in the balance sheet must be provided in a note or separate statement. The analysis should present a reconciliation of the beginning balance to the ending balance of each period for which a statement of comprehensive income is required to be filed. The final rule is effective for all filings made on and after November 5, 2018. Given the effective date and proximity to most filers’ quarterly reports, the SEC is not objecting to filers deferring the presentation of changes in stockholders’ equity in their quarterly reports on Forms 10-Q until the quarter that begins after November 5, 2018. The Company anticipates its first presentation of changes in stockholders’ equity will be included in its quarterly report on Form 10-Q for the quarter ended March 31, 2019.

4. Revenue

On January 1, 2018, the Company adopted ASC 606 using the modified retrospective method for all contracts not completed as of the date of adoption. Results for reporting periods beginning on or after January 1, 2018 are presented under ASC 606, while prior period amounts are not adjusted and continue to be reported under the accounting standards in effect for the prior period.

Under ASC 606, the Company accounts for revenue using the following steps:

● Identify the contract, or contracts, with a customer

● Identify the performance obligations in the contract

● Determine the transaction price

● Allocate the transaction price to the identified performance obligations

● Recognize revenue when, or as, the Company satisfies the performance obligations

12 

The Company combines contracts with the same customer into a single contract for accounting purposes when the contracts are entered into at or near the same time and the contracts are negotiated as a single commercial package, consideration in one contract depends on the other contract, or the services are considered a single performance obligation. If an arrangement involves multiple performance obligations, the items are analyzed to determine the separate units of accounting, whether the items have value on a standalone basis and whether there is objective and reliable evidence of their standalone selling price. The total contract transaction price is allocated to the identified performance obligations based upon the relative standalone selling prices of the performance obligations. The standalone selling price is based on an observable price for services sold to other comparable customers, when available, or an estimated selling price using a cost plus margin approach. The Company estimates the amount of total contract consideration it expects to receive for variable arrangements by determining the most likely amount it expects to earn from the arrangement based on the expected quantities of services it expects to provide and the contractual pricing based on those quantities. The Company only includes some or a portion of variable consideration in the transaction price when it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved. The Company considers the sensitivity of the estimate, its relationship and experience with the client and variable services being performed, the range of possible revenue amounts and the magnitude of the variable consideration to the overall arrangement.

As discussed in more detail below, revenue is recognized when a customer obtains control of promised goods or services under the terms of a contract and is measured as the amount of consideration the Company expects to receive in exchange for transferring goods or providing services. The Company does not have any material extended payment terms as payment is due at or shortly after the time of the sale. Observable prices are used to determine the standalone selling price of separate performance obligations, or a cost plus margin approach is used when observable prices are not available. Sales, value-added and other taxes collected concurrently with revenue producing activities are excluded from revenue.

The Company recognizes contract assets or unbilled receivables related to revenue recognized for services completed but not yet invoiced to the clients. Unbilled receivables are recorded as accounts receivable when the Company has an unconditional right to contract consideration. A contract liability is recognized as deferred revenue when the Company invoices clients in advance of performing the related services under the terms of a contract. Deferred revenue is recognized as revenue when the Company has satisfied the related performance obligation.

Deferred contract acquisition costs are included in other assets. Beginning January 1, 2018, with the adoption of ASC 606, the Company defers costs to acquire contracts, including commissions, incentives and payroll taxes, if they are incremental and recoverable costs of obtaining a customer contract with a term exceeding one year. Deferred contract costs are reported within other assets and amortized to selling expense over the contract term, which generally ranges from one to five years. The Company has elected to recognize the incremental costs of obtaining a contract with a term of less than one year as a selling expense when incurred. Prior to 2018, all contract acquisition costs were expensed as incurred. The Company recorded a transition adjustment of approximately $76 thousand increasing the opening balance of retained earnings, primarily related to the deferral and amortization of direct and incremental costs of obtaining contracts. The following table summarizes the changes in the Company’s contract asset balance during the nine months ended September 30, 2018 (in thousands):

Deferred contract acquisition costs as of January 1, 2018	$	76
Costs capitalized		12
Amortization		(29	)
Impairment		(59	)
Deferred contract acquisition costs as of September 30, 2018	$	-

During the three months ended September 30, 2018, the Company recorded an impairment charge of $59 thousand for the remaining deferred contract acquisition costs, as they are no longer considered recoverable based on the customer’s recent credit history.

13 

The following tables summarize the impact the adoption of ASC 606 had on the Company’s consolidated financial statements (in thousands, except per share data):

Condensed Consolidated Balance Sheet:

	As reported September 30, 2018		Adjustments			Balances without adoption of ASC 606
Total current assets	$	26,657	$	68		$	26,725
Total noncurrent assets		33,174		-			33,174
Total assets	$	59,831	$	68		$	59,899
Total current liabilities	$	13,725	$	83		$	13,808
Total noncurrent liabilities		13,723		-			13,723
Total liabilities		27,448		83			27,531
Retained earnings		13,884		(15	)		13,869
Other stockholders’ equity		18,499		-			18,499
Total stockholders’ equity		32,383		(15	)		32,368
Total liabilities and stockholders’ equity	$	59,831	$	68		$	59,899

Condensed Consolidated Statements of Operations:

	As reported for the three months ended September 30, 2018			Adjustments			Balances without adoption of ASC 606
Total net revenues	$	16,453		$	102		$	16,555
Total cost of revenues		12,923			81			13,004
Gross profit		3,530			21			3,551
Total selling and administrative expenses		4,523			(60	)		4,463
Loss on disposal of assets		(799	)		-			(799	)
Loss from operations		(1,792	)		81			(1,711	)
Other income		561			-			561
Loss before income taxes and equity method investment income		(1,231	)		81			(1,150	)
Income tax expense		497			-			497
Equity method investment income		507			-			507
Net loss	$	(1,221	)	$	81		$	(1,140	)
Net loss per share of common stock:
Basic	$	(0.08	)				$	(0.08	)
Diluted	$	(0.08	)				$	(0.08	)

14 

	As reported for the nine months ended September 30, 2018			Adjustments			Balances without adoption of ASC 606
Total net revenues	$	46,458		$	187		$	46,645
Total cost of revenues		38,788			204			38,992
Gross profit		7,670			(17	)		7,653
Total selling and administrative expenses		15,939			(78	)		15,861
Loss on disposal of assets		(2,130	)		-			(2,130	)
Loss from operations		(10,399	)		61			(10,338	)
Other income		718			-			718
Loss before income taxes and equity method investment loss		(9,681	)		61			(9,620	)
Income tax expense		1,837			-			1,837
Equity method investment loss		(244	)		-			(244	)
Net loss	$	(11,762	)	$	61		$	(11,701	)
Net loss per share of common stock:
Basic	$	(0.82	)				$	(0.81	)
Diluted	$	(0.82	)				$	(0.81	)

The adoption of ASC 606 did not have any net impact on other comprehensive loss or cash flows.

The following table disaggregates the Company’s revenue by major source for the three months ended September 30, 2018 (in thousands):

	Cinema		Digital Media		Other		Eliminations			Total
Screen system sales	$	5,005	$	-	$	-	$	-		$	5,005
Digital equipment sales		2,134		630		-		(44	)		2,720
Field maintenance and monitoring services		2,966		1,372		-		(129	)		4,209
Installation services		712		1,069		-		-			1,781
Extended warranty sales		213		-		-		-			213
Advertising		-		1,480		-		-			1,480
Other		530		499		16		-			1,045
Total	$	11,560	$	5,050	$	16	$	(173	)	$	16,453

The following table disaggregates the Company’s revenue by major source for the nine months ended September 30, 2018 (in thousands):

	Cinema		Digital Media		Other		Eliminations			Total
Screen system sales	$	13,240	$	-	$	-	$	-		$	13,240
Digital equipment sales		7,228		2,020		-		(278	)		8,970
Field maintenance and monitoring services		9,011		5,193		-		(344	)		13,860
Installation services		1,420		3,057		-		-			4,477
Extended warranty sales		804		-		-		-			804
Advertising		-		1,948		-		-			1,948
Other		1,735		1,375		49		-			3,159
Total	$	33,438	$	13,593	$	49	$	(622	)	$	46,458

15 

Screen system sales

The Company recognizes revenue on the sale of its screen systems when control of the screen is transferred to the customer, usually at time of shipment. However, revenue is recognized upon delivery for certain international shipments with longer shipping transit time because control does not transfer to the customer until delivery.

Digital equipment sales

The Company recognizes revenue on sales of digital equipment when the control of the equipment is transferred, which occurs at the time of shipment from the Company’s warehouse or drop-shipment from a third party. The cost of freight and shipping to the customer is recognized in cost of sales at the time of transfer of control to the customer.

Field maintenance and monitoring services

The Company sells service contracts that provide maintenance and monitoring services to Cinema and Digital Media customers. In the Cinema segment, these contracts are generally 12 months in length, while the term for service contracts in the Digital Media segment can be for multiple years. Revenue is recognized over the term of the agreement in proportion to the costs incurred in fulfilling performance obligations under the contract.

The Company also performs time and materials-based maintenance and repair work for customers in the Cinema and Digital Media segments. Revenue is recognized at a point in time when the performance obligation has been fully satisfied.

Installation services

The Company performs installation services for both its Cinema and Digital Media customers and recognizes revenue upon completion of the installations.

Extended warranty sales

The Company sells extended warranties to its Cinema customers. When the Company is the primary obligor, revenue is recognized on a gross basis over the term of the extended warranty in proportion to the costs incurred in fulfilling performance obligations under the extended warranty. In third party extended warranty sales, the Company is not the primary obligor, and revenue is recognized on a net basis at the time of the sale.

At January 1, 2018, $0.8 million of unearned revenue associated with maintenance and monitoring services and extended warranty sales in which the Company is the primary obligor was reported in deferred revenue and customer deposits. During the nine months ended September 30, 2018, substantially all of this balance was earned and recognized as revenue. At September 30, 2018, the unearned revenue amount was $0.6 million. The Company expects to recognize $0.3 million of unearned revenue amounts throughout the rest of 2018, $0.3 million in 2019 and immaterial amounts each year from 2020 through 2023.

The following table disaggregates the Company’s revenue by the timing of transfer of goods or services to the customer for the three months ended September 30, 2018 (in thousands):

	Cinema		Digital Media		Other		Eliminations			Total
Point in time	$	9,872	$	3,399	$	-	$	(173	)	$	13,098
Over time		1,688		1,651		16		-			3,355
Total	$	11,560	$	5,050	$	16	$	(173	)	$	16,453

16 

The following table disaggregates the Company’s revenue by the timing of transfer of goods or services to the customer for the nine months ended September 30, 2018 (in thousands):

	Cinema		Digital Media		Other		Eliminations			Total
Point in time	$	28,159	$	7,935	$	-	$	(622	)	$	35,472
Over time		5,279		5,658		49		-			10,986
Total	$	33,438	$	13,593	$	49	$	(622	)	$	46,458

5. Loss Per Common Share

Basic loss per share has been computed on the basis of the weighted average number of shares of common stock outstanding. Diluted loss per share has been computed on the basis of the weighted average number of shares of common stock outstanding after giving effect to potential common shares from dilutive stock options and certain non-vested shares of restricted stock and restricted stock units. The following table summarizes the average shares used to compute basic and diluted loss per share:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2018		2017		2018		2017
Weighted average shares outstanding (in thousands):
Basic weighted average shares outstanding		14,392		14,310		14,366		14,279
Dilutive effect of stock options and certain non-vested shares of restricted stock		-		-		-		-
Diluted weighted average shares outstanding		14,392		14,310		14,366		14,279

For the three and nine month periods ended September 30, 2018, options to purchase 330,000 shares of common stock were outstanding but were not included in the computation of diluted loss per share as the option’s exercise price was greater than the average market price of the common shares for each period. An additional 63,398 and 166,391 common stock equivalents related to options and restricted stock awards were excluded for the three and nine months ended September 30, 2018, respectively, as their inclusion would be anti-dilutive, thereby decreasing the net losses per share. For the three and nine month periods ended September 30, 2017, options to purchase 470,000 shares of common stock were outstanding but were not included in the computation of diluted earnings per share as the option’s exercise price was greater than the average market price of the common shares for the respective periods. An additional 115,754 and 154,161 common stock equivalents related to options and restricted stock awards were excluded for the three and nine months ended September 30, 2017, respectively, as their inclusion would be anti-dilutive, thereby decreasing the net losses per share.

6. Equity Method Investments

The following summarizes our equity method investments (dollars in thousands):

	September 30, 2018					December 31, 2017
Entity	Carrying Amount		Economic Interest			Carrying Amount		Economic Interest
BK Technologies, Inc.	$	-		0.0	%	$	4,473		8.3	%
Itasca Capital, Ltd.		3,890		32.3	%		5,870		32.3	%
1347 Property Insurance Holdings, Inc.		8,127		17.4	%		7,710		17.4	%
Total	$	12,017				$	18,053

17 

The following summarizes the income (loss) of equity method investees reflected in the condensed consolidated statements of operations (in thousands):

	Three months ended September 30,						Nine months ended September 30,
Entity	2018			2017			2018			2017
BK Technologies, Inc.	$	512		$	109		$	120		$	12
Itasca Capital, Ltd.		(28	)		(1,023	)		(967	)		1,289
1347 Property Insurance Holdings, Inc.		23			161			603			215
Total	$	507		$	(753	)	$	(244	)	$	1,516

BK Technologies, Inc. (formerly known as RELM Wireless Corporation) (“BKTI”) is a publicly traded company that designs, manufactures and markets two-way land mobile radios, repeaters, base stations and related components and subsystems. Due to the Company’s significant influence, but not controlling interest, in BKTI, the Company’s investment in BKTI was accounted for using the equity method. On September 9, 2018, the Company entered into an agreement with Fundamental Global Investors, LLC (“FGI”), a related party, where the Company sold 1,147,087 shares of common stock of BKTI to FGI for a price of $3.95 per share and total proceeds of approximately $4.5 million. The per share transaction price of $3.95 represented the immediately preceding closing price on the NYSE American stock exchange, and the transaction was approved by the Company’s Audit Committee, comprised of only independent directors. The Company recorded a gain on the sale of the equity method investment of $0.4 million within equity method investment income on the condensed consolidated statement of operations for the three and nine month periods ended September 30, 2018. Prior to the sale of the BKTI common stock, the Company received dividends of $23 thousand and $0.1 million during the three month periods ended September 30, 2018 and 2017, respectively, and received dividends of $0.1 million and $0.2 million during the nine month periods ended September 30, 2018 and 2017, respectively.

Itasca Capital, Ltd. (“Itasca”) is a publicly traded Canadian company that is an investment vehicle seeking transformative strategic investments. The Company’s Chief Executive Officer is chairman of the board of directors of Itasca. This board seat, combined with the Company’s 32.3% ownership of Itasca, provide the Company with significant influence over Itasca, but not controlling interest. The Company received a dividend of $0.8 million from Itasca during the three and nine month periods ended September 30, 2018. The Company did not receive any dividends from Itasca during the three and nine month periods ended September 30, 2017. Based on quoted market prices, the market value of the Company’s ownership in Itasca was $2.4 million at September 30, 2018. A $0.7 million other-than-temporary impairment charge for Itasca is included in equity method investment loss on the condensed consolidated statements of operations for the nine month period ended September 30, 2018.

1347 Property Insurance Holdings, Inc. (“PIH”) is a publicly traded company that provides property and casualty insurance in the States of Louisiana, Texas and Florida. The Company’s Chief Executive Officer is chairman of the board of directors of PIH, and controls entities that, when combined with the Company’s ownership in PIH, own greater than 20% of PIH, providing the Company with significant influence over PIH, but not controlling interest. The Company did not receive dividends from PIH during the three or nine month periods ended September 30, 2018 and 2017. Based on quoted market prices, the market value of the Company’s ownership in PIH was $7.0 million at September 30, 2018.

As of September 30, 2018, the Company’s retained earnings included undistributed earnings from its equity method investees of $1.3 million.

18 

The summarized financial information presented below reflects the financial information of the Company’s equity method investees as of September 30, 2018 for the nine months ended June 30, 2018 and 2017, consistent with the Company’s recognition of the results of its equity method investments on a one-quarter lag.

For the nine months ended June 30,	2018		2017
	(in thousands)
Revenue	$	38,977	$	25,227
Operating income from continuing operations	$	5,489	$	4,074
Net income	$	2,500	$	7,012

7. Intangible Assets

Intangible assets consisted of the following at September 30, 2018 (dollars in thousands):

	Useful life		Gross		Accumulated Amortization			Net
		(Years)
Intangible assets not yet subject to amortization:
Software in development			$	79	$	-		$	79
Intangible assets subject to amortization:
Software in service		5		2,123		(482	)		1,641
Product formulation		10		472		(374	)		98
Total			$	2,674	$	(856	)	$	1,818

Intangible assets consisted of the following at December 31, 2017 (dollars in thousands):

	Useful life		Gross		Accumulated Amortization			Net
		(Years)
Intangible assets not yet subject to amortization:
Software in development			$	1,243	$	-		$	1,243
Intangible assets subject to amortization:
Software in service		5		3,191		(597	)		2,594
Product formulation		10		486		(351	)		135
Total			$	4,920	$	(948	)	$	3,972

Amortization expense relating to intangible assets was $0.5 million and $0.4 million for the nine months ended September 30, 2018 and 2017, respectively. During the three and nine months ended September 30, 2018, the Company also recorded impairment charges of $0.8 million and $2.1 million, respectively, related to abandoned software in service as a loss on disposal of assets in the condensed consolidated statement of operations.

19 

The following table shows the Company’s estimated future amortization expense related to intangible assets currently subject to amortization for the next five years (in thousands):

Remainder 2018	$	120
2019		468
2020		459
2021		420
2022		215
Thereafter		57
Total	$	1,739

8. Goodwill

The following represents a summary of changes in the Company’s carrying amount of goodwill for the nine months ended September 30, 2018 (in thousands):

Balance as of December 31, 2017	$	952
Foreign currency translation		(30	)
Balance as of September 30, 2018	$	922

9. Warranty Reserves

In most instances, the Company’s digital projection products are covered by the manufacturing firm’s original warranty; however, for certain customers the Company may grant warranties in excess of the manufacturer’s warranty. In addition, the Company provides warranty coverage on screens it manufactures. The Company accrues for these costs at the time of sale. The following table summarizes warranty activity for the three and nine months ended September 30, 2018 and 2017 (in thousands):

	Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
Warranty accrual at beginning of period	$	449		$	457		$	521		$	645
Charged to expense		18			144			83			319
Claims paid, net of recoveries		(26	)		(20	)		(142	)		(392	)
Foreign currency adjustment		8			3			(13	)		12
Warranty accrual at end of period	$	449		$	584		$	449		$	584

20 

10. Debt

The Company’s debt consists of the following (in thousands):

	September 30, 2018			December 31, 2017
Short-term debt:
Strong/MDI installment loan	$	2,607		$	-
Revolving line of credit		-			500
Current portion of long-term debt		983			65
Total short-term debt		3,590			565
Long-term debt:
Sale-leaseback financing		6,827			-
Equipment term loans		3,897			-
$2 million term loan		-			1,968
Total principal balance of long-term debt		10,724			1,968
Less: current portion		(983	)		(65	)
Less: unamortized debt issuance costs		(20	)		(33	)
Total long-term debt		9,721			1,870
Total short-term and long-term debt	$	13,311		$	2,435

On May 22, 2018, the Company’s subsidiary, Convergent, entered into an installment payment agreement with an equipment financing company in order to purchase media players and related equipment in an aggregate amount of up to approximately $4.4 million. Installment payments under each contract for purchase of the equipment are due monthly for a period of 60 months. The financing provided in the agreement is secured by the equipment. The borrowings under the agreement are recorded as long-term debt on the Company’s condensed consolidated balance sheet and bear interest at a fixed rate based on the three-year U.S. Treasury Note yield plus a spread at the time of funding. The obligations under the agreement are guaranteed by the Company. At September 30, 2018, the Company had $3.9 million of outstanding borrowings under the agreement, which bear interest at a weighted-average fixed rate of 5.8%.

On June 29, 2018, the Company and Convergent completed a sale-leaseback of Convergent’s Alpharetta, Georgia office facility. Convergent sold the Alpharetta facility for $7.0 million in cash and the Company simultaneously entered into a 10-year leaseback of the facility for rent in the amount of $600,000 per year, escalating at the rate of 2% per year. Due to the Company’s continuing involvement in the building, the transaction was accounted for as a financing rather than a normal leaseback. The net proceeds from the transaction were recorded as a financing liability in long-term debt on the Company’s condensed consolidated balance sheet. Upon closing, the Company’s term loan and revolving line of credit that previously were secured by the Alpharetta facility were repaid, and the related debt agreement was terminated. In addition, the Company issued warrants to the buyer to purchase up to 100,000 shares of Company stock, consisting of warrants to purchase 25,000 shares at each of $10, $12, $14, and $16 purchase prices per share. The warrants have a 10-year maturity. The Company recorded the aggregate $81 thousand fair value of the warrants as additional paid-in capital. The warrants are recorded at grant date fair value, which was calculated based on a Black-Scholes valuation model using the following assumptions:

Expected dividend yield at date of grant	0.00	%
Risk-free interest rate	2.81	%
Expected stock price volatility	37.01	%
Expected life of warrants (in years)	7.0

21 

The risk-free interest rate assumption was based on the U.S. Treasury yield curve in effect at the warrant issuance date. The expected volatility was based on historical daily price changes of the Company’s stock for the seven years prior to the warrant issuance date. The expected life of the warrants is the Company’s estimate of the number of years the warrants will be outstanding.

On September 5, 2017, the Company’s Canadian subsidiary, Strong/MDI, entered into a demand credit agreement with a bank consisting of a revolving line of credit for up to CDN$3.5 million subject to a borrowing base requirement, a 20-year installment loan for up to CDN$6.0 million and a 5-year installment loan for up to CDN$500,000. Amounts outstanding under the line of credit are payable on demand and will bear interest at the prime rate established by the lender. Amounts outstanding under the installment loans will bear interest at the lender’s prime rate plus 0.5% and are payable in monthly installments, including interest, over their respective borrowing periods. The lender may also demand repayment of the installment loans at any time. The Strong/MDI credit facilities are secured by a lien on Strong/MDI’s Quebec, Canada facility and substantially all of Strong/MDI’s assets. The credit agreement requires Strong/MDI to maintain a ratio of liabilities to “effective equity” (tangible stockholders’ equity, less amounts receivable from affiliates and equity method investments) not exceeding 2 to 1, a current ratio (excluding amounts due from related parties) of at least 1.5 to 1 and minimum “effective equity” of CDN$8.0 million. On April 24, 2018, the Company borrowed CDN$3.5 million on the 20-year installment loan. There was CDN$3.38 million of principal outstanding on the 20-year installment loan as of September 30, 2018, which bears variable interest at 4.28%. Strong/MDI was in compliance with its debt covenants as of September 30, 2018.

Scheduled repayments are as follows for the Company’s long-term debt outstanding as of September 30, 2018 (in thousands):

Remainder of 2018	$	172
2019		996
2020		1,066
2021		1,141
2022		1,221
Thereafter		6,128
Total	$	10,724

11. Income Taxes

In assessing the realizability of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income. The Company considers the scheduled reversal of taxable temporary differences, projected future taxable income and tax planning strategies in making this assessment. A cumulative loss in a particular tax jurisdiction in recent years is a significant piece of evidence with respect to the realizability that is difficult to overcome. Based on the available objective evidence, including recent updates to the taxing jurisdictions generating income, the Company concluded that a valuation allowance should be recorded against all of the Company’s U.S. tax jurisdiction deferred tax assets as of September 30, 2018 and December 31, 2017.

In December 2017, the Tax Cuts and Jobs Act of 2017 (the “2017 Tax Act”) was signed into law in the United States. The law includes significant changes to the United States corporate income tax system, including a federal corporate rate reduction and the transition of the United States from a worldwide tax system to a territorial tax system. As part of the transition to a territorial tax system, the 2017 Tax Act requires taxpayers to calculate a one-time transition tax based on the deemed repatriation of undistributed earnings of foreign subsidiaries. The Company is currently analyzing the 2017 Tax Act, and in certain areas, has made provisional estimates of the effects on our consolidated financial statements and tax disclosures, including the amount of the repatriation tax and changes to existing deferred tax balances.

22 

The Company is subject to possible examinations not yet initiated for Federal purposes for fiscal years 2015 through 2017. In most cases, the Company is subject to possible examinations by state or local jurisdictions based on the particular jurisdiction’s statute of limitations.

12. Stock Compensation

The Company recognizes compensation expense for all stock-based payment awards made to employees and directors based on estimated grant date fair values. Stock-based compensation expense included in selling and administrative expenses approximated $0.2 million for each of the three month periods ended September 30, 2018 and 2017, and $0.6 million and $0.5 million for the nine month periods ended September 30, 2018 and 2017, respectively.

The Company’s 2017 Omnibus Equity Compensation Plan (“2017 Plan”) was approved by the Company’s stockholders and provides the Compensation Committee of the Board of Directors with the discretion to grant stock options, stock appreciation rights, restricted shares, restricted stock units, performance shares, performance units and other stock-based awards and cash-based awards. Vesting terms vary with each grant and may be subject to vesting upon a “change in control” of the Company. The total number of shares authorized for issuance under the 2017 Plan is 1,371,189 shares, with 1,121,654 shares remaining available for grant at September 30, 2018.

Options

The Company granted a total of 387,500 and 435,000 options during the nine month periods ended September 30, 2018 and 2017, respectively. Options to purchase shares of common stock were granted with exercise prices equal to the fair value of the common stock on the date of grant.

The weighted average grant date fair value of stock options granted during the nine month periods ended September 30, 2018 and 2017 was $1.82 and $2.42, respectively. The fair value of each stock option granted was estimated on the date of grant using a Black-Scholes valuation model with the following weighted average assumptions:

	2018			2017
Expected dividend yield at date of grant		0.00	%		0.00	%
Risk-free interest rate		2.49	%		1.99	%
Expected stock price volatility		35.65	%		34.85	%
Expected life of options (in years)		6.0			6.0

The risk-free interest rate assumptions were based on the U.S. Treasury yield curve in effect at the time of the grant. Expected volatility is based on historical daily price changes of the Company’s stock for six years prior to the date of grant. The expected life of options is the average number of years the Company estimates that options will be outstanding.

23 

The following table summarizes stock option activity for the nine months ended September 30, 2018:

	Number of Options			Weighted Average Exercise Price Per Share		Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value (in thousands)
Outstanding at December 31, 2017		930,300		$	5.63		8.7	$	150
Granted		387,500			4.70
Exercised		-			-
Forfeited		(249,000	)		5.72
Expired		(144,300	)		4.84
Outstanding at September 30, 2018		924,500		$	5.26		8.5	$	-
Exercisable at September 30, 2018		163,000		$	5.23		7.7	$	-

The aggregate intrinsic value in the table above represents the total that would have been received by the option holders if all in-the-money options had been exercised and sold on the date indicated.

As of September 30, 2018, 761,500 stock option awards were non-vested. Unrecognized compensation cost related to stock option awards was approximately $1.3 million, which is expected to be recognized over a weighted average period of 3.7 years.

Restricted Stock

The Company estimates the fair value of restricted stock awards based upon the market price of the underlying common stock on the date of grant. As of September 30, 2018, the total unrecognized compensation cost related to non-vested restricted stock awards was approximately $0.8 million, which is expected to be recognized over a weighted average period of 2.1 years.

The following table summarizes restricted stock share activity for the nine months ended September 30, 2018:

	Number of Restricted Stock Shares			Weighted Average Grant Date Fair Value
Non-vested at December 31, 2017		85,000		$	6.50
Granted		-			-
Shares vested		(28,333	)		6.50
Shares forfeited		(10,000	)		6.50
Non-vested at September 30, 2018		46,667		$	6.50

24 

The following table summarizes restricted stock unit activity for the nine months ended September 30, 2018:

	Number of Restricted Stock Units			Weighted Average Grant Date Fair Value
Non-vested at December 31, 2017		35,835		$	6.45
Granted		147,500			4.70
Shares vested		(35,835	)		6.45
Shares forfeited		-			-
Non-vested at September 30, 2018		147,500		$	4.70

13. Commitments, Contingencies and Concentrations

Litigation

The Company is involved, from time to time, in certain legal disputes in the ordinary course of business operations. No such disputes, individually or in the aggregate, are expected to have a material effect on the Company’s business or financial condition.

Concentrations

The Company’s top ten customers accounted for approximately 53% and 45% of total consolidated net revenues for the three and nine months ended September 30, 2018, respectively. Trade accounts receivable from these customers represented approximately 45% of net consolidated receivables at September 30, 2018. While the Company believes its relationships with such customers are stable, most arrangements are made by purchase order and are terminable at will by either party. A significant decrease or interruption in business from the Company’s significant customers could have a material adverse effect on the Company’s business, financial condition and results of operations. The Company could also be adversely affected by such factors as changes in foreign currency rates and weak economic and political conditions in each of the countries in which the Company sells its products.

Financial instruments that potentially expose the Company to a concentration of credit risk principally consist of accounts receivable. The Company sells product to a large number of customers in many different geographic regions. To minimize credit risk, the Company performs ongoing credit evaluations of its customers’ financial condition.

Leases

The Company and its subsidiaries lease plant and office facilities, furniture, autos and equipment under operating leases expiring through 2022. These leases generally contain renewal options and the Company expects to renew or replace certain of these leases in the ordinary course of business.

25 

The Company’s future minimum lease payments for leases at September 30, 2018 are as follows:

	Capital Leases			Operating Leases
	(in thousands)
Remainder 2018	$	62		$	450
2019		116			1,770
2020		-			1,545
2021		-			1,416
2022		-			1,081
Thereafter		-			-
Total minimum lease payments	$	178		$	6,262
Less: Amount representing interest		(4	)
Present value of minimum lease payments		174
Less: Current maturities		(174	)
Capital lease obligations, net of current portion	$	-

14. Business Segment Information

As of September 30, 2018, the Company’s operations were conducted principally through two business segments: Cinema and Digital Media. The Cinema segment provides a full range of product and service solutions primarily for the theater exhibition industry, including a wide spectrum of premier audio-visual products and accessories such as digital projectors, state of the art projection screens, servers, library management systems, menu boards, flat panel displays, and sound systems, as well as network monitoring and on-site service for cinema equipment. The Digital Media segment develops and delivers solutions for out-of-home messaging, advertising and communication and provides managed services including monitoring of networked equipment. While there is digital signage equipment sold within this segment, the primary focus of this segment is providing solutions and services to our customers.

26 

Summary by Business Segments

	Three Months Ended September 30,						Nine Months Ended September 30,
(In thousands)	2018			2017			2018			2017
Net revenues
Cinema	$	11,560		$	12,290		$	33,438		$	38,153
Digital Media		5,050			7,595			13,593			19,277
Other		16			13			49			22
Total segment net revenues		16,626			19,898			47,080			57,452
Eliminations		(173	)		(339	)		(622	)		(567	)
Total net revenues		16,453			19,559			46,458			56,885
Gross profit (loss)
Cinema		4,415			3,934			11,015			11,565
Digital Media		(901	)		1,372			(3,394	)		3,445
Other		16			13			49			23
Total gross profit		3,530			5,319			7,670			15,033
Operating (loss) income
Cinema		3,383			3,028			7,681			8,593
Digital Media		(2,563	)		(84	)		(10,042	)		(2,094	)
Other		(82	)		(98	)		(281	)		(289	)
Total segment operating (loss) income		738			2,846			(2,642	)		6,210
Unallocated general and administrative expenses		(1,712	)		(2,298	)		(6,939	)		(7,090	)
Unallocated loss on disposal of assets		(818	)		-			(818	)		-
(Loss) income from operations		(1,792	)		548			(10,399	)		(880	)
Other income (expense)		561			(392	)		718			(500	)
(Loss) income before income taxes and equity method investment (loss) income	$	(1,231	)	$	156		$	(9,681	)	$	(1,380	)

(In thousands)	September 30, 2018		December 31, 2017
Identifiable assets
Cinema	$	29,515	$	27,358
Digital Media		14,274		13,603
Corporate		16,042		18,053
Total	$	59,831	$	59,014

27 

Summary by Geographical Area

	Three Months Ended September 30,				Nine Months Ended September 30,
(In thousands)	2018		2017		2018		2017
Net revenue
United States	$	12,495	$	15,349	$	36,196	$	44,648
Canada		1,234		1,365		4,148		4,372
Mexico		206		425		1,293		1,164
China		1,581		1,646		2,867		4,543
Latin America		256		461		659		1,263
Europe		456		250		809		427
Asia (excluding China)		160		-		337		216
Other		65		63		149		252
Total	$	16,453	$	19,559	$	46,458	$	56,885

(In thousands)	September 30, 2018		December 31, 2017
Identifiable assets
United States	$	42,094	$	37,230
Canada		17,737		21,784
Total	$	59,831	$	59,014

Net revenues by business segment are to unaffiliated customers. Net sales by geographical area are based on destination of sales. Identifiable assets by geographical area are based on location of facilities.

28 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with the condensed consolidated financial statements and notes thereto appearing elsewhere in this report. Management’s discussion and analysis contains not only historical information, but also forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Statements that are not historical are forward-looking and reflect expectations for future Company performance. For these statements, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

Forward-looking statements involve a number of risks and uncertainties, including but not limited to those discussed in the “Risk Factors” section contained in Item 1A in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017 and the following risks and uncertainties: the Company’s ability to expand its revenue streams, potential interruptions of supplier relationships or higher prices charged by suppliers, the Company’s ability to successfully compete and introduce enhancements and new features that achieve market acceptance and that keep pace with technological developments, the Company’s ability to successfully execute its capital allocation strategy, the Company’s ability to retain or replace its significant customers, the impact of a challenging global economic environment or a downturn in the markets, economic and political risks of selling products in foreign countries, risks of non-compliance with U.S. and foreign laws and regulations, cybersecurity risks and risks of damage and interruptions of information technology systems, the Company’s ability to retain key members of management and successfully integrate new executives, the Company’s ability to complete acquisitions, strategic investments, entry into new lines of business, divestitures, mergers or other transactions on acceptable terms or at all, the Company’s ability to assert its intellectual property rights, the impact of natural disasters and other catastrophic events, the adequacy of insurance and the impact of having a controlling stockholder. Given the risks and uncertainties, readers should not place undue reliance on any forward-looking statement and should recognize that the statements are predictions of future results which may not occur as anticipated. Actual results could differ materially from those anticipated in the forward-looking statements and from historical results, due to the risks and uncertainties described herein, as well as others not now anticipated. New risk factors emerge from time to time and it is not possible for management to predict all such risk factors, nor can it assess the impact of all such factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Except where required by law, the Company assumes no obligation to update forward-looking statements to reflect actual results or changes in factors or assumptions affecting such forward-looking statements.

Overview

Ballantyne Strong, Inc. (“BTN”, “Ballantyne”, “the Company”, “we”, “our” and “us”) is a holding company with diverse business activities focused on serving the cinema, retail, financial, advertising and government markets. The Company and its subsidiaries design, integrate and install technology solutions for a broad range of applications; develop and deliver out-of-home messaging, advertising and communications; manufacture projection screens; and provide managed services including monitoring of networked equipment to our customers. We add value through our design, engineering, manufacturing excellence and customer service.

We conduct our operations through two primary business segments: Cinema and Digital Media. The Cinema segment provides a full range of product and service solutions primarily for the theater exhibition industry, including a wide spectrum of premier audio-visual products and accessories such as digital projectors, state of the art projection screens, servers, library management systems, menu boards, flat panel displays and sound systems. The Digital Media segment delivers solutions and services across two primary markets: digital out-of-home and enterprise video.

Our segments were determined based on the manner in which management organizes segments for making operating decisions and assessing performance. Approximately 71% of our revenues for the nine months ended September 30, 2018 were from Cinema and approximately 29% were from Digital Media. Additional information related to our reporting segments can be found in the notes to the condensed consolidated financial statements.

29 

Results of Operations:

Three Months Ended September 30, 2018 Compared to the Three Months Ended September 30, 2017

Revenues

Net revenues during the quarter ended September 30, 2018 decreased 15.9% to $16.5 million from $19.6 million during the quarter ended September 30, 2017.

	Three Months Ended September 30,
	2018			2017			$ Change			% Change
	(dollars in thousands)
Cinema	$	11,560		$	12,290		$	(730	)		(5.9	)%
Digital Media		5,050			7,595			(2,545	)		(33.5	)%
Other		16			13			3			23.1	%
Total segment revenues		16,626			19,898			(3,272	)		(16.4	)%
Eliminations		(173	)		(339	)		166			(49.0	)%
Total net revenues	$	16,453		$	19,559		$	(3,106	)		(15.9	)%

Cinema

Sales of Cinema products and services decreased 5.9% to $11.6 million in the third quarter of 2018 from $12.3 million in the third quarter of 2017. The decrease was driven primarily by lower sales of screens, digital cinema equipment and non-recurring maintenance services, partially offset by higher sales of screen support systems and installation services.

Digital Media

Sales of Digital Media products and services decreased 33.5% to $5.1 million in the third quarter of 2018 from $7.6 million in the third quarter of 2017. The decrease was driven primarily by lower revenue from installation services and smaller decreases in contract maintenance revenue, sales of digital signage equipment and revenue from non-recurring maintenance. These decreases were partially offset by $1.5 million of revenue in the current year from our taxicab advertising business that did not exist in the prior year.

Export Revenues

Sales outside the United States (primarily from the Cinema segment) decreased to $4.0 million in the third quarter of 2018 from $4.2 million for the same quarter of last year due primarily to decreased sales in Canada, Mexico and other parts of Latin America, partially offset by increased sales in Europe. Export sales are sensitive to worldwide economic and political conditions that lead to volatility. Certain areas of the world are more cost conscious than the U.S. market and there are instances where our products are priced higher than local manufacturers, making it more difficult to generate sufficient profit to justify selling into these regions. Additionally, foreign exchange rates and excise taxes sometimes make it difficult to market our products overseas at reasonable selling prices.

30 

Gross Profit

Gross profit during the quarter ended September 30, 2018 decreased 33.6% to $3.5 million from $5.3 million during the quarter ended September 30, 2017.

	Three Months Ended September 30,
	2018			2017		$ Change			% Change
	(dollars in thousands)
Cinema	$	4,415		$	3,934	$	481			12.2	%
Digital Media		(901	)		1,372		(2,273	)		(165.7	)%
Other		16			13		3			23.1	%
Total gross profit	$	3,530		$	5,319	$	(1,789	)		(33.6	)%

Cinema

Gross profit in the Cinema segment was $4.4 million or 38.2% of revenues in the third quarter of 2018 compared to $3.9 million or 32.0% of revenues in the third quarter of 2017. The increase in gross profit dollars and gross margin percentage was driven primarily by decreases in screen warranty expense, inventory reserves and warehousing costs. We expect the lower warehousing costs to continue into future periods, as we downsized our Cinema warehouse operations in the second quarter of 2018.

Digital Media

Gross loss in the Digital Media segment was $0.9 million in the third quarter of 2018 compared to gross profit of $1.4 million in the third quarter of 2017. The decrease in gross margin dollars was driven primarily by the fixed costs associated with our new advertising operations that we did not incur in the prior year. During the first quarter of 2018, we signed an agreement to provide advertising services on over 3,500 New York City taxicabs. The advertising is on a combination of vinyl printed signs and digital signs. We have leased 300 digital signs, which were installed throughout the first half of 2018. In addition to lease expense for the digital signs, we incur fixed fees payable to our taxicab counterparties for advertising access and maintenance. We expect gross losses in the taxicab advertising business will continue into 2019 until enough advertising revenue can be generated to cover these fixed costs. Excluding the new costs associated with the advertising business, the gross profit in the Digital Media segment was approximately breakeven during the third quarter of 2018, or a decrease of approximately $1.4 million compared to the third quarter of 2017. This decrease was driven primarily by lower revenues as described above.

Operating (Loss) Income

We generated an operating loss of $1.8 million in the third quarter of 2018 compared to operating income of $0.5 million in the third quarter of 2017.

	Three Months Ended September 30,
	2018			2017			$ Change			% Change
	(dollars in thousands)
Cinema	$	3,383		$	3,028		$	355			11.7	%
Digital Media		(2,563	)		(84	)		(2,479	)		2,951.2	%
Other		(82	)		(98	)		16			(16.3	)%
Total segment operating income		738			2,846			(2,108	)		(74.1	)%
Unallocated general and administrative expenses		(1,712	)		(2,298	)		586			(25.5	)%
Unallocated loss on disposal of assets		(818	)		-			(818	)		N/A
Total operating (loss) income	$	(1,792	)	$	548		$	(2,340	)		(427.0	)%

We generated operating income in the Cinema segment of $3.4 million in the third quarter of 2018 compared to $3.0 million in the third quarter of 2017. The increase in operating income was driven primarily by higher gross profit as described above.

31 

The Digital Media segment generated an operating loss of $2.6 million in the third quarter of 2018 compared to $0.1 million in the third quarter of 2017. The increase in the operating loss was driven primarily by lower gross profit as described above.

Unallocated general and administrative expenses decreased to $1.7 million in the third quarter of 2018 compared to $2.3 million in the third quarter of 2017. The decrease was driven primarily by lower consulting and employee compensation and benefits expenses. Unallocated loss on disposal of assets consisted primarily of a $0.8 million loss on abandonment of an internally-developed software intangible asset in the third quarter of 2018.

Other Financial Items

For the third quarter of 2018, total other income of $0.6 million primarily consisted of a $0.8 million fair value adjustment to our notes receivable, partially offset by $0.2 million of interest expense. For the third quarter of 2017, total other expense of $0.4 million primarily consisted of $0.3 million of foreign currency transaction losses and interest expense of $0.1 million. The increase in interest expense was due to higher average debt outstanding in 2018 compared to 2017.

The effective tax rate differs from the statutory rates primarily as a result of the valuation allowance recorded against the Company’s U.S. tax jurisdiction deferred tax assets and differing foreign and U.S. tax rates applied to respective pre-tax earnings by tax jurisdiction. Our income tax expense consists primarily of income tax on foreign earnings.

In December 2017, the Tax Cuts and Jobs Act of 2017 (the “2017 Tax Act”), was signed into law in the United States. The law includes significant changes to the United States corporate income tax system, including a federal corporate rate reduction and the transition of the United States from a worldwide tax system to a territorial tax system. As part of the transition to a territorial tax system, the 2017 Tax Act requires taxpayers to calculate a one-time transition tax based on the deemed repatriation of undistributed earnings of foreign subsidiaries. We currently are analyzing the 2017 Tax Act and, in certain areas, have made provisional estimates of the effects on our consolidated financial statements and tax disclosures, including the amount of the repatriation tax and changes to our existing deferred tax balances.

The third quarter of 2018 includes equity method investment income of $0.5 million, primarily consisting of a gain of $0.4 million on the sale of BKTI common stock. Equity method investment loss in the third quarter of 2017 amounted to $0.8 million, primarily consisting of losses from Itasca of $1.0 million, partially offset by income from PIH of $0.2 million.

As a result of the items outlined above, we generated a net loss from continuing operations of approximately $1.2 million and basic and diluted loss per share from continuing operations of $0.08 in the third quarter of 2018, compared to a net loss from continuing operations of $1.0 million and basic and diluted loss per share from continuing operations of $0.07 in the third quarter of 2017.

32 

Nine Months Ended September 30, 2018 Compared to the Nine Months Ended September 30, 2017

Revenues

Net revenues during the nine months ended September 30, 2018 decreased 18.3% to $46.5 million from $56.9 million during the nine months ended September 30, 2017.

	Nine Months Ended September 30,
	2018			2017			$ Change			% Change
	(dollars in thousands)
Cinema	$	33,438		$	38,153		$	(4,715	)		(12.4	)%
Digital Media		13,593			19,277			(5,684	)		(29.5	)%
Other		49			22			27			122.7	%
Total segment revenues		47,080			57,452			(10,372	)		(18.1	)%
Eliminations		(622	)		(567	)		(55	)		9.7	%
Total net revenues	$	46,458		$	56,885		$	(10,427	)		(18.3	)%

Cinema

Sales of Cinema products and services decreased 12.4% to $33.4 million in the first nine months of 2018 from $38.2 million in the first nine months of 2017. The decrease was driven by a decrease in lamp sales, as we terminated our distributorship for certain cinema lamp products in July 2017 due to the very low margins earned on these products, along with decreased sales of screens, and non-recurring maintenance services, partially offset by increased revenues from installation services.

Digital Media

Sales of Digital Media products and services decreased 29.5% to $13.6 million in the first nine months of 2018 from $19.3 million in the first nine months of 2017. The decrease was driven primarily by lower revenue from non-recurring installation and maintenance services, sales of digital signage equipment and contract maintenance services, partially offset by revenue in the current year from our taxicab advertising business that did not exist in the prior year and increased digital signage as a service revenues.

Export Revenues

Sales outside the United States (primarily from the Cinema segment) decreased to $10.3 million in the first nine months of 2018 from $12.2 million for the same period of the prior year due primarily to decreased sales in China and Latin America (excluding Mexico), partially offset by increased sales in Mexico and Europe.

Gross Profit

Gross profit during the first nine months of 2018 decreased 49.0% to $7.7 million from $15.0 million during the first nine months of 2017.

	Nine Months Ended September 30,
	2018			2017		$ Change			% Change
	(dollars in thousands)
Cinema	$	11,015		$	11,565	$	(550	)		(4.8	)%
Digital Media		(3,394	)		3,445		(6,839	)		(198.5	)%
Other		49			23		26			113.0	%
Total gross profit	$	7,670		$	15,033	$	(7,363	)		(49.0	)%

33 

Cinema

Gross profit in the Cinema segment was $11.0 million or 32.9% of revenues in the first nine months of 2018 compared to $11.6 million or 30.3% of revenues in the first nine months of 2017. The decrease in gross profit dollars was driven primarily by decreased revenues as described above along with higher personnel costs in our cinema field service business, partially offset by lower warranty expenses and warehousing costs. We expect the lower warehousing costs to continue into future periods, as we downsized our Cinema warehouse operations in the second quarter of 2018.

Digital Media

Gross loss in the Digital Media segment was $3.4 million in the first nine months of 2018 compared to gross profit of $3.4 million in the first nine months of 2017. The decrease in gross profit dollars was driven primarily by the fixed costs associated with our new taxicab advertising operations that we did not incur in the prior year. Excluding the new costs associated with the advertising business, the gross profit in the Digital Media segment amounted to approximately $0.7 million during the first nine months of 2018, or a decrease of approximately $2.7 million compared to the first nine months of 2017. This decrease was driven primarily by lower revenues as described above and higher inventory obsolescence charges.

Operating (Loss) Income

We generated an operating loss of $10.4 million in the first nine months of 2018 compared to $0.9 million in the first nine months of 2017.

	Nine Months Ended September 30,
	2018			2017			$ Change			% Change
	(dollars in thousands)
Cinema	$	7,681		$	8,593		$	(912	)		(10.6	)%
Digital Media		(10,042	)		(2,094	)		(7,948	)		379.6	%
Other		(281	)		(289	)		8			(2.8	)%
Total segment operating (loss) income		(2,642	)		6,210			(8,852	)		(142.5	)%
Unallocated general and administrative expenses		(6,939	)		(7,090	)		151			(2.1	)%
Unallocated loss on disposal of assets		(818	)		-			(818	)		N/A
Total operating loss	$	(10,399	)	$	(880	)	$	(9,519	)		1,081.7	%

We generated operating income in the Cinema segment of $7.7 million in the first nine months of 2018 compared to $8.6 million in the first nine months of 2017. The decrease in operating income was driven primarily by lower revenues and gross profit as described above.

The Digital Media segment generated an operating loss of $10.0 million in the first nine months of 2018 compared to $2.1 million in the first nine months of 2017. The decrease was driven primarily by lower gross profit as described above, along with a $1.3 million loss on abandonment of an internally-developed software intangible asset.

Unallocated general and administrative expenses decreased to $6.9 million in the first nine months of 2018 compared to $7.1 million in the first nine months of 2017. The decrease was driven by lower consulting costs, partially offset by increased employee compensation and benefits and professional services costs. Unallocated loss on disposal of assets consisted primarily of a $0.8 million loss on abandonment of an internally-developed software intangible asset.

Other Financial Items

For the first nine months of 2018, total other income of $0.7 million primarily consisted of a $1.0 million fair value adjustment to our notes receivable, partially offset by $0.3 million of interest expense. For the first nine months of 2017, total other expense of $0.5 million primarily consisted of $0.4 million of foreign currency transaction losses and $0.1 million of interest expense. The increase in interest expense was due to higher average debt outstanding in 2018 compared to 2017.

34 

The effective tax rate differs from the statutory rates primarily as a result of the valuation allowance recorded against the Company’s U.S. tax jurisdiction deferred tax assets and differing foreign and U.S. tax rates applied to respective pre-tax earnings by tax jurisdiction. Our income tax expense consists primarily of income tax on foreign earnings.

The first nine months of 2018 includes an equity method investment loss of $0.2 million, consisting of an other-than-temporary impairment charge of $0.7 million and equity method investment loss of $0.2 million from Itasca and an equity method investment loss of $0.4 million from BKTI, partially offset by equity method investment income of $0.6 million from PIH and a gain on the sale of BKTI common stock of $0.4 million. Equity method investment income in the first nine months of 2017 amounted to $1.5 million, primarily consisting of $1.3 million of income from Itasca and $0.2 million of income from PIH.

As a result of the items outlined above, we generated a net loss from continuing operations of approximately $11.8 million and basic and diluted loss per share from continuing operations of $0.82 in the first nine months of 2018, compared to a net loss from continuing operations of $2.6 million and basic and diluted loss per share from continuing operations of $0.18 in the first nine months of 2017.

Liquidity and Capital Resources

During the past several years, we have primarily met our working capital and capital resource needs from our operating cash flows and credit facilities. During the first quarter of 2018, we signed an agreement to provide advertising services on over 3,500 New York City taxicabs. The advertising is on a combination of vinyl printed signs and digital signs. We have leased 300 digital signs, which were installed throughout the first and second quarters of 2018. In addition to lease expense for the digital signs, we incur fixed fees payable to our taxicab counterparties for advertising access and maintenance. We expect that the new advertising business will continue to negatively impact our cash flow into 2019 as we incur costs without collecting equivalent revenues during the start-up phase. However, we believe that our existing sources of liquidity, including cash and cash equivalents, credit facilities and operating cash flow will be sufficient to meet our projected capital needs for the foreseeable future. We ended the third quarter of 2018 with total cash and cash equivalents of $5.7 million, compared to $4.9 million at December 31, 2017.

As of September 30, 2018, $1.2 million of the $5.7 million in cash and cash equivalents was held by our Canadian subsidiary, Strong/MDI. If these funds are repatriated to our operations in the U.S., we would be required to pay Canadian withholding taxes, which have been fully accrued as of September 30, 2018. Strong/MDI also may make intercompany loans to the U.S. parent company, which do not trigger Canadian withholding taxes if they meet certain requirements. As of September 30, 2018, the parent company had outstanding intercompany loans from Strong/MDI of approximately $28.8 million, compared to approximately $19.4 million at December 31, 2017.

On May 22, 2018, our subsidiary, Convergent, entered into an installment payment agreement with an equipment financing company in order to purchase media players and related equipment in an aggregate amount of up to approximately $4.4 million. Installment payments under each contract for purchase of the equipment are due monthly for a period of 60 months. The financing provided in the agreement is secured by the equipment. The borrowings under the agreement bear interest at a fixed rate based on the three-year U.S. Treasury Note yield plus a spread at the time of funding. At September 30, 2018, we had $3.9 million of outstanding borrowings under the agreement, which bear interest at a weighted-average fixed rate of 5.8%.

On June 29, 2018, Convergent completed a sale-leaseback of its Alpharetta, Georgia office facility. Convergent sold the Alpharetta facility for $7.0 million in cash and we entered into a 10-year leaseback of the facility for rent in the amount of $600,000 per year, escalating at the rate of 2% per year. Due to our continuing involvement in the building, the transaction was accounted for as a financing rather than a normal leaseback. Upon closing, Convergent’s term loan and revolving line of credit that previously were secured by the Alpharetta facility were repaid, and the related debt agreement was terminated.

In 2017, our Canadian subsidiary, Strong/MDI, entered into a demand credit agreement consisting of a revolving line of credit for up CDN$3.5 million subject to a borrowing base requirement, a 20-year installment loan for up to CDN$6.0 million and a 5-year installment loan for up to CDN$500,000. The Strong/MDI credit facilities are secured by a lien on Strong/MDI’s Quebec, Canada facility and substantially all of Strong/MDI’s assets. On April 24, 2018, the Company borrowed CDN$3.5 million on the 20-year installment loan. There was CDN$3.38 million of principal outstanding on the 20-year installment loan as of September 30, 2018. The outstanding principal bears variable interest based on the lender’s prime rate plus 0.5%, which equaled 4.28% on September 30, 2018. Strong/MDI was in compliance with its debt covenants as of September 30, 2018.

35 

Cash Flows from Operating Activities

The following table provides information that we use in analyzing our cash flows from operating activities of continuing operations (in thousands):

	Nine Months Ended September 30,
	2018			2017
Net cash used in operating activities - continuing operations	$	(8,796	)	$	(913	)
Less:
Changes in working capital		(2,900	)		(471	)
Foreign currency transaction gain (loss)		41			(410	)
Dividends received from investee		817			-
Current income tax expense		(1,982	)		(2,017	)
Net interest expense		(267	)		(66	)
Other		(10	)		(1	)
Subtotal - reconciling items		(4,301	)		(2,965	)
Operating (loss) income, excluding noncash operating expenses (non-GAAP)	$	(4,495	)	$	2,052

Operating (loss) income, excluding noncash operating expenses, is a non-GAAP financial measure that we use only for the purpose of analyzing net cash provided by (used in) operating activities. It is defined as operating income (loss), adjusted to remove noncash operating expenses consisting of provisions for doubtful accounts, obsolete inventory and warranty, depreciation and amortization, impairment of intangible assets, loss on disposal or transfer of assets, amortization of contract acquisition costs and stock-based compensation expense.

Net cash used in operating activities from continuing operations was $8.8 million in the first nine months of 2018, as operating loss, excluding noncash expenses, of $4.5 million, changes in working capital of $2.9 million, current income tax expense of $2.0 million and net interest expense of $0.3 million were partially offset by dividends received from an equity method investee of $0.8 million. The unfavorable net change in working capital was primarily due to a $4.2 million increase in accounts receivable and a $1.0 million increase in other current and noncurrent assets partially offset by a $1.4 million increase in deferred revenue and customer deposits, a $0.4 million decrease in inventory and a $0.4 million increase in accounts payable and accrued expenses.

Net cash used in operating activities from continuing operations was $0.9 million in the first nine months of 2017, as operating income, excluding noncash expenses, of $2.1 million was offset by unfavorable changes in working capital of $0.5 million, current income tax expense of $2.0 million and foreign currency transaction losses of $0.4 million. The unfavorable net change in working capital was primarily due to a $1.2 million decrease in deferred revenue and customer deposits, partially offset by a $0.4 million decrease in accounts receivable and a $0.4 million increase in accounts payable and accrued expenses.

Cash Flows from Investing Activities

Net cash provided by investing activities was $3.4 million in the first nine months of 2018, consisting primarily of $4.5 million of proceeds from our sale of BKTI common stock, partially offset by $1.2 million of capital expenditures. Net cash used in investing activities was $5.2 million in the first nine months of 2017, primarily due to $2.5 million used in purchases of equity securities and $2.9 million of capital expenditures.

36 

Cash Flows from Financing Activities

Net cash provided by financing activities was $6.7 million in the first nine months of 2018, consisting primarily of $7.0 million of proceeds from the sale-leaseback of our Alpharetta, GA office facility and $3.2 million of proceeds from issuance of short-term debt, partially offset by $3.4 million of principal payments on debt, including repayment in conjunction with the sale-leaseback of approximately $3.0 million of short-term and long-term debt previously secured by the Alpharetta, GA facility. Net cash provided by financing activities in the first nine months of 2017 was $2.2 million due to $2.5 million of proceeds from issuance of debt, offset slightly by $0.1 million of treasury stock purchases and $0.2 million of capital lease payments.

The effect of changes in foreign exchange rates decreased cash and cash equivalents by $0.1 million in the first nine months of 2018 and increased cash and cash equivalents by $0.3 million in the first nine months of 2017.

Hedging and Trading Activities

Our primary exposure to foreign currency fluctuations pertains to our subsidiary in Canada. In certain instances, we may enter into a foreign exchange contract to manage a portion of this risk. We do not have any trading activities that include non-exchange traded contracts at fair value.

Seasonality

Generally, our revenue and earnings fluctuate moderately from quarter to quarter. As we increase our sales in our current markets, and as we expand into new markets in different geographies, it is possible we may experience different seasonality patterns in our business. As a result, the results of operations for the nine months ended September 30, 2018 are not necessarily indicative of the results that may be expected for an entire fiscal year.

Recently Issued Accounting Pronouncements

See Note 3, Summary of Significant Accounting Policies to the condensed consolidated financial statements for a description of recently issued accounting pronouncements.

Critical Accounting Policies and Estimates

In preparing our consolidated financial statements in conformity with U.S. generally accepted accounting principles, management must make a variety of decisions which impact the reported amounts and the related disclosures. These decisions include the selection of the appropriate accounting principles to be applied and the assumptions on which to base accounting estimates. In making these decisions, management applies its judgment based on its understanding and analysis of the relevant circumstances and our historical experience.

Our accounting policies and estimates that are most critical to the presentation of our results of operations and financial condition, and which require the greatest use of judgments and estimates by management, are designated as our critical accounting policies. See further discussion of our critical accounting policies under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Annual Report on Form 10-K for our year ended December 31, 2017. We periodically re-evaluate and adjust our critical accounting policies as circumstances change. Other than policies related to the adoption of ASC 606 as described in Note 4 to the condensed consolidated financial statements, there were no significant changes in our critical accounting policies during the nine months ended September 30, 2018.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not applicable.

37 

Item 4. Controls and Procedures

The Company carried out an evaluation under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Securities Exchange Act Rule 13a-15. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that as of the end of the period covered by this report, the Company’s disclosure controls and procedures are effective at ensuring that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 (as amended) is (1) accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures and (2) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. There have been no changes in the Company’s internal control over financial reporting during the fiscal quarter covered by this report that have materially affected, or are reasonably likely to materially affect, such internal control over financial reporting.

PART II. Other Information

Item 1. Legal Proceedings

In the ordinary course of business operations, we are involved, from time to time, in certain legal disputes. No such disputes, individually or in the aggregate, are expected to have a material effect on our business or financial condition.

Item 1A. Risk Factors

Item 1A “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2017 includes a detailed discussion of the Company’s risk factors. There have been no material changes to the risk factors as previously disclosed.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On August 20, 2015, we announced that our Board of Directors adopted a stock repurchase program authorizing the repurchase of up to 700,000 shares of our outstanding Common Stock pursuant to a plan adopted under Rule 10b5-1 of the Securities Exchange Act of 1934 (as amended). The repurchase program has no expiration date. There were no repurchases during the three months ended September 30, 2018. As of September 30, 2018, there were 636,931 shares that may yet be purchased under the stock repurchase program.

Item 5. Other Information

As previously disclosed, the Company’s 2018 Annual Meeting of Stockholders is scheduled to be held on November 28, 2018. This date is more than 30 days after the anniversary of the Company’s 2017 Annual Meeting of Stockholders. As a result, stockholder proposals intended to be considered for inclusion in the Company’s proxy materials for the 2018 Annual Meeting of Stockholders had to be submitted to the Company a reasonable time before the Company began printing and sending its proxy materials.

Since the date of the Company’s 2018 Annual Meeting of Stockholders has been delayed by more than 60 days from the anniversary of the Company’s 2017 Annual Meeting of Stockholders, in accordance with the Company’s Bylaws, stockholder nominations of director candidates and stockholder proposals to be presented at the 2018 Annual Meeting of Stockholders, but not submitted for inclusion in the Company’s proxy materials, had to be delivered to the Secretary of the Company no later than October 15, 2018.

The Bylaws specify the information that had to accompany any such stockholder notices. The Company did not receive any such proposals or nominations.

38 

Item 6. Exhibits

		Incorporated by Reference
Exhibit Number	Document Description	Form	Exhibit	Filing Date	Filed Herewith
10.1	Letter Agreement, dated as of September 9, 2018, by and between Ballantyne Strong, Inc. and Fundamental Global Investors, LLC.	8-K	10.1	9-12-18
31.1	Rule 13a-14(a) Certification of Chief Executive Officer.				X
31.2	Rule 13a-14(a) Certification of Chief Financial Officer.				X
32.1*	18 U.S.C. Section 1350 Certification of Chief Executive Officer.				X
32.2*	18 U.S.C. Section 1350 Certification of Chief Financial Officer.				X
101	The following materials from Ballantyne Strong, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2018, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Comprehensive Loss, (iv) the Condensed Consolidated Statements of Cash Flows and (v) the Notes to the Condensed Consolidated Financial Statements.				X

* Furnished herewith.

39 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

BALLANTYNE STRONG, INC.
By:	/s/ D. Kyle Cerminara	By:	/s/ Lance V. Schulz
	D. Kyle Cerminara, Chairman of the Board of Directors and Chief Executive Officer (Principal Executive Officer)		Lance V. Schulz, Senior Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
Date:	November 6, 2018	Date:	November 6, 2018

40 

EX-31.1

Exhibit 31.1

CERTIFICATION

I, D. Kyle Cerminara, certify that:

1.	I have reviewed this quarterly report on Form 10-Q for the quarter ended September 30, 2018 of Ballantyne Strong, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

	By:	/s/ D. KYLE CERMINARA
		D. Kyle Cerminara
		Chairman and Chief Executive Officer
November 6, 2018

EX-31.2

Exhibit 31.2

CERTIFICATION

I, Lance V. Schulz, certify that:

1.	I have reviewed this quarterly report on Form 10-Q for the quarter ended September 30, 2018 of Ballantyne Strong, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

By:	/s/ LANCE V. SCHULZ
	Lance V. Schulz
	Chief Financial Officer

November 6, 2018

EX-32.1

Exhibit 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER
Pursuant to 18 U.S.C. Section 1350, as adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

The undersigned, D. Kyle Cerminara, Chief Executive Officer of Ballantyne Strong, Inc. (the “Company”), has executed this certification in connection with the filing with the Securities and Exchange Commission of the Company’s Quarterly Report on Form 10-Q for the three months ended September 30, 2018 (the “Report”).

The undersigned hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to his knowledge that:

1.	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

IN WITNESS WHEREOF, the undersigned has executed this certification as of the 6th day of November, 2018.

/s/ D. KYLE CERMINARA

D. Kyle Cerminara

Chairman and Chief Executive Officer

A signed original of this written statement required by Section 906 has been provided to Ballantyne Strong, Inc. and will be retained by Ballantyne Strong, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.2

Exhibit 32.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER
Pursuant to 18 U.S.C. Section 1350, as adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

The undersigned, Lance V. Schulz, Chief Financial Officer of Ballantyne Strong, Inc. (the “Company”), has executed this certification in connection with the filing with the Securities and Exchange Commission of the Company’s Quarterly Report on Form 10-Q for the three months ended September 30, 2018 (the “Report”).

The undersigned hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to his knowledge that:

1.	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

IN WITNESS WHEREOF, the undersigned has executed this certification as of the 6th day of November, 2018.

/s/ LANCE V. SCHULZ

Lance V. Schulz

Chief Financial Officer

A signed original of this written statement required by Section 906 has been provided to Ballantyne Strong, Inc. and will be retained by Ballantyne Strong, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Document and Entity Information - shares	9 Months Ended
	Sep. 30, 2018	Oct. 31, 2018
Document And Entity Information
Entity Registrant Name	BALLANTYNE STRONG, INC.
Entity Central Index Key	0000946454
Document Type	10-Q
Document Period End Date	Sep. 30, 2018
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Filer Category	Accelerated Filer
Entity Small Business Flag	true
Entity Emerging Growth Company	false
Entity Ex Transition Period	false
Entity Common Stock, Shares Outstanding		14,442,924
Trading Symbol	BTN
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2018

XML

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Current assets:
Cash and cash equivalents	$ 5,659	$ 4,870
Restricted cash	350
Accounts receivable (net of allowance for doubtful accounts of $2,215 and $1,877, respectively)	14,523	10,766
Inventories:
Raw materials and components, net	1,330	1,376
Work in process	419	362
Finished goods, net	2,194	3,083
Total inventories, net	3,943	4,821
Income tax receivable	330	495
Other current assets	1,852	1,290
Total current assets	26,657	22,242
Property, plant and equipment (net of accumulated depreciation of $9,379 and $8,780 respectively)	14,244	10,826
Equity method investments	12,017	18,053
Intangible assets, net	1,818	3,972
Goodwill	922	952
Notes receivable	3,768	2,815
Other assets	405	154
Total assets	59,831	59,014
Current liabilities:
Accounts payable	3,558	3,425
Accrued expenses	3,562	3,071
Short-term debt	2,607	500
Current portion of long-term debt	983	65
Deferred revenue and customer deposits	2,993	1,619
Income tax payable	22
Total current liabilities	13,725	8,680
Long-term debt, net of current portion and debt issuance costs	9,721	1,870
Deferred revenue and customer deposits, net of current portion	1,182	1,207
Deferred income taxes	2,636	2,816
Other accrued expenses, net of current portion	184	319
Total liabilities	27,448	14,892
Stockholders' equity:
Preferred stock, par value $.01 per share; authorized 1,000 shares; none outstanding
Common stock, par value $.01 per share; authorized 25,000 shares; issued 17,237 and 17,216 shares at September 30, 2018 and December 31, 2017, respectively; outstanding 14,443 and 14,422 shares at September 30, 2018 and December 31, 2017, respectively	169	169
Additional paid-in capital	41,285	40,565
Accumulated other comprehensive loss:
Foreign currency translation	(4,633)	(4,048)
Postretirement benefit obligations	114	99
Unrealized gain on available-for-sale securities of equity method investments	150	353
Retained earnings	13,884	25,570
Stockholders' equity before treasury stock	50,969	62,708
Less 2,794 of common shares in treasury, at cost	(18,586)	(18,586)
Total stockholders' equity	32,383	44,122
Total liabilities and stockholders' equity	$ 59,831	$ 59,014

XML

Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Statement of Financial Position [Abstract]
Accounts receivable, allowance for doubtful accounts	$ 2,215	$ 1,877
Property, plant and equipment, accumulated depreciation	$ 9,379	$ 8,780
Preferred stock par value	$ 0.01	$ 0.01
Preferred stock, shares authorized	1,000,000	1,000,000
Preferred stock, shares outstanding
Common stock par value	$ .01	$ .01
Common stock, shares authorized	25,000,000	25,000,000
Common stock, shares issued	17,237,000	17,216,000
Common stock, shares outstanding	14,443,000	14,422,000
Common shares in treasury, shares	2,794,000	2,794,000

XML

Condensed Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Total net revenues	$ 16,453	$ 19,559	$ 46,458	$ 56,885
Total cost of revenues	12,923	14,240	38,788	41,852
Gross profit	3,530	5,319	7,670	15,033
Selling and administrative expenses:
Selling	1,139	1,298	3,638	4,207
Administrative	3,384	3,473	12,301	11,706
Total selling and administrative expenses	4,523	4,771	15,939	15,913
Loss on disposal of assets	(799)		(2,130)
(Loss) income from operations	(1,792)	548	(10,399)	(880)
Other income (expense):
Interest income				18
Interest expense	(180)	(51)	(267)	(84)
Foreign currency transaction (loss) gain	(67)	(306)	41	(410)
Fair value adjustment to notes receivable	802		953
Other income (expense), net	6	(35)	(9)	(24)
Total other income (expense)	561	(392)	718	(500)
(Loss) income before income taxes and equity method investment income (loss)	(1,231)	156	(9,681)	(1,380)
Income tax expense	497	440	1,837	2,709
Equity method investment income (loss)	507	(753)	(244)	1,516
Net loss from continuing operations	(1,221)	(1,037)	(11,762)	(2,573)
Net loss from discontinued operations, net of tax				(49)
Net loss	$ (1,221)	$ (1,037)	$ (11,762)	$ (2,622)
Net loss per share - basic
Net loss from continuing operations	$ (0.08)	$ (0.07)	$ (0.82)	$ (0.18)
Net loss from discontinued operations				(0.00)
Net loss	(0.08)	(0.07)	(0.82)	(0.18)
Net loss per share - diluted
Net loss from continuing operations	(0.08)	(0.07)	(0.82)	(0.18)
Net loss from discontinued operations				(0.00)
Net loss	$ (0.08)	$ (0.07)	$ (0.82)	$ (0.18)
Product [Member]
Total net revenues	$ 8,401	$ 12,808	$ 24,490	$ 38,302
Total cost of revenues	5,076	10,112	16,308	30,929
Service [Member]
Total net revenues	8,052	6,751	21,968	18,583
Total cost of revenues	$ 7,847	$ 4,128	$ 22,480	$ 10,923

XML

Condensed Consolidated Statements of Comprehensive Loss (Unaudited) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Statement of Comprehensive Income [Abstract]
Net loss	$ (1,221)	$ (1,037)	$ (11,762)	$ (2,622)
Adjustment to postretirement benefits	6		15
Currency translation adjustment:
Unrealized net change arising during period	245	689	(585)	1,507
Unrealized (loss) gain on available-for-sale securities of equity method investments, net of tax	(33)	34	(203)	215
Total other comprehensive income (loss)	218	723	(773)	1,722
Comprehensive loss	$ (1,003)	$ (314)	$ (12,535)	$ (900)

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017
Cash flows from operating activities:
Net loss	$ (11,762)	$ (2,622)
Net loss from discontinued operations, net of tax		(49)
Net loss from continuing operations	(11,762)	(2,573)
Adjustments to reconcile net loss from continuing operations to net cash used in operating activities:
Provision for doubtful accounts	381	712
Provision for obsolete inventory	412	(160)
Provision for warranty	83	319
Depreciation and amortization	1,953	1,563
Equity method investment loss (income)	244	(1,516)
Fair value adjustment to notes receivable	(953)
Deferred income taxes	(146)	715
Amortization of contract acquisition costs	29
Impairment of contract acquisition costs	59
Stock-based compensation expense	648	498
Impairment of operating lease	209
Loss on disposal of assets	2,130
Dividends received from investee	817
Changes in operating assets and liabilities:
Accounts receivable	(4,244)	385
Inventories	413	(134)
Other current assets	(629)	(41)
Other assets	(392)	(85)
Accounts payable	171	1,197
Accrued expenses	244	(763)
Deferred revenue and customer deposits	1,359	(1,204)
Current income taxes	178	174
Net cash flows used in operating activities - continuing operations	(8,796)	(913)
Net cash flows used in operating activities - discontinued operations		(147)
Net cash used in operating activities	(8,796)	(1,060)
Cash flows from investing activities:
Proceeds from sale of equity securities	4,531
Purchase of equity securities		(2,525)
Dividends received from investee in excess of cumulative earnings	69	230
Capital expenditures	(1,220)	(2,949)
Proceeds from sale of business		60
Net cash provided by (used in) investing activities	3,380	(5,184)
Cash flows from financing activities:
Proceeds from sale-leaseback financing	7,000
Proceeds from issuance of short-term debt	3,205	500
Proceeds from issuance of long-term debt		2,000
Principal payments on long-term debt	(2,278)	(17)
Principal payments on short-term debt	(1,097)
Payment of debt issuance costs	(22)	(46)
Payments on capital lease obligations	(147)	(188)
Purchase of treasury stock		(102)
Proceeds from exercise of stock options		71
Other	(8)
Net cash provided by financing activities	6,653	2,218
Effect of exchange rate changes on cash and cash equivalents	(98)	304
Net increase (decrease) in cash and cash equivalents and restricted cash	1,139	(3,722)
Discontinued operations activity included above:
Add: Cash balance included in assets held for sale at beginning of period		175
Less: Cash balance included in assets held for sale at end of period
Cash and cash equivalents and restricted cash at beginning of period	4,870	7,596
Cash and cash equivalents and restricted cash at end of period	6,009	4,049
Components of cash and cash equivalents and restricted cash:
Cash and cash equivalents	5,659	4,049
Restricted cash	350
Total cash and cash equivalents and restricted cash	6,009	4,049
Supplemental disclosure of non-cash investing and financing activities:
Term loan borrowings to finance equipment purchases	$ 4,121

XML

Nature of Operations

9 Months Ended

Sep. 30, 2018

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Nature of Operations

1. Nature of Operations

Ballantyne Strong, Inc. (“Ballantyne” or the “Company”), a Delaware corporation, is a holding company with diverse business activities focused on serving the cinema, retail, financial, advertising and government markets. The Company, and its wholly owned subsidiaries Strong Technical Services, Inc., Strong/MDI Screen Systems, Inc. (“Strong/MDI”), Convergent Media Systems Corporation (“Convergent”) and Strong Digital Media, LLC design, integrate and install technology solutions for a broad range of applications; develop and deliver out-of-home messaging, advertising and communications; manufacture projection screens; and provide managed services including monitoring of networked equipment to our customers.

XML

Discontinued Operations

9 Months Ended

Sep. 30, 2018

Discontinued Operations and Disposal Groups [Abstract]

Discontinued Operations

2. Discontinued Operations

In May 2017, the Company sold the operational assets of Strong Westrex, Inc. for total proceeds of $60 thousand. The summary financial results of discontinued operations for the three and nine months ended September 30, 2017 were as follows (in thousands):

	Three Months Ended September 30, 2017		Nine Months Ended September 30, 2017
Total net revenues	$	-	$	24
Total cost of revenues		-		48
Total selling and administrative expenses		-		53
Loss from operations of discontinued operations		-		(77	)
Loss before income taxes		-		(49	)
Income tax expense		-		-
Net loss from discontinued operations, net of tax	$	-	$	(49	)

There was no depreciation and amortization related to discontinued operations recorded for the three and nine month periods ended September 30, 2017. There were no capital expenditures related to discontinued operations during the three and nine month periods ended September 30, 2017.

XML

Summary of Significant Accounting Policies

9 Months Ended

Sep. 30, 2018

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

3. Summary of Significant Accounting Policies

Basis of Presentation and Principles of Consolidation

The condensed consolidated financial statements include the accounts of the Company and all majority owned and controlled domestic and foreign subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

The condensed consolidated financial statements included in this report are presented in accordance with the requirements of Form 10-Q and consequently do not include all of the disclosures normally required by accounting principles generally accepted in the United States of America (also referred to as “GAAP”) for annual reporting purposes or those made in the Company’s Annual Report on Form 10-K. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017.

The condensed consolidated balance sheet as of December 31, 2017 was derived from the Company’s audited consolidated balance sheet as of that date. All other condensed consolidated financial statements contained herein are unaudited and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary to present a fair statement of the financial position and the results of operations and cash flows for the respective interim periods. The results for interim periods are not necessarily indicative of trends or results expected for a full year.

Use of Management Estimates

The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results and changes in facts and circumstances may alter such estimates and affect results of operations and financial position in future periods.

Restricted Cash

Restricted cash represents amounts held in a collateral account for the Company’s corporate travel and purchasing credit card program.

Accounts and Notes Receivable

Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The Company determines the allowance for doubtful accounts based on several factors, including overall customer credit quality, historical write-off experience and a specific analysis that projects the ultimate collectability of the account. As such, these factors may change over time causing the allowance level and bad debt expense to be adjusted accordingly.

Equity Method Investments

We apply the equity method of accounting to investments when we have significant influence, but not controlling interest, in the investee. Judgment regarding the level of influence over each equity method investment includes considering key factors such as ownership interest, representation on the board of directors, participation in policy-making decisions and material intercompany transactions. The Company’s proportionate share of the net income (loss) resulting from these investments is reported under the line item captioned “equity method investment income (loss)” in our condensed consolidated statements of operations. The carrying value of our equity method investments is reported in “equity method investments” in the condensed consolidated balance sheets. The Company’s equity method investments are reported at cost and adjusted each period for the Company’s share of the investee’s income or loss and dividend paid, if any. The Company’s share of the investee’s income or loss is recorded on a one quarter lag for all equity method investments. The Company classifies distributions received from equity method investments using the cumulative earnings approach on the condensed consolidated statements of cash flows. The Company assesses investments for impairment whenever events or changes in circumstances indicate that the carrying value of an investment may not be recoverable. The Company recorded an other-than-temporary impairment charge related to its equity method investments of $0.7 million in equity method investment loss on its condensed consolidated statements of operations during the nine month period ended September 30, 2018. The Company did not record any impairments related to its equity method investments during the three month period ended September 30, 2018 or three and nine month periods ended September 30, 2017. Note 6 contains additional information on our equity method investments.

Fair Value of Financial Instruments

Assets and liabilities measured at fair value are categorized into a fair value hierarchy based upon the observability of inputs to the valuation of an asset or liability as of the measurement date. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. The categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Financial assets and liabilities carried at fair value are classified and disclosed in one of the following three categories:

● Level 1 – inputs to the valuation techniques are quoted prices in active markets for identical assets or liabilities

● Level 2 – inputs to the valuation techniques are other than quoted prices but are observable for the assets or liabilities, either directly or indirectly

● Level 3 – inputs to the valuation techniques are unobservable for the assets or liabilities

The following tables present the Company’s financial assets measured at fair value based upon the level within the fair value hierarchy in which the fair value measurements are classified, as of September 30, 2018 and December 31, 2017.

Fair values measured on a recurring basis at September 30, 2018 (in thousands):

	Level 1		Level 2		Level 3		Total
Cash and cash equivalents	$	5,659	$	-	$	-	$	5,659
Restricted cash		350		-		-		350
Notes receivable		-		-		3,768		3,768
Total	$	6,009	$	-	$	3,768	$	9,777

Fair values measured on a recurring basis at December 31, 2017 (in thousands):

	Level 1		Level 2		Level 3		Total
Cash and cash equivalents	$	4,870	$	-	$	-	$	4,870
Notes receivable		-		-		2,815		2,815
Total	$	4,870	$	-	$	2,815	$	7,685

Quantitative information about the Company’s level 3 fair value measurements at September 30, 2018 is set forth below:

	Fair value at 9/30/18 (in thousands)		Valuation technique	Unobservable input	Range
Notes receivable	$	3,768	Discounted cash flow	Default percentage		15	%
				Discount rate		18	%

During 2011, the Company entered into certain unsecured notes receivable arrangements with CDF2 Holdings, LLC pertaining to the sale and installation of digital projection equipment. The notes receivable accrue interest at a rate of 15% per annum. Interest not paid in any particular year is added to the principal and also accrues interest at 15%. The notes receivable are recorded at estimated fair value. In order to estimate the fair value, the Company reviews the financial position and estimated cash flows of the debtor of the notes receivable on a quarterly basis. During 2018, the Company updated its estimated future cash flow assumptions. This resulted in an increase to the fair value of the notes receivable of approximately $1.0 million recorded in other income in the Company’s condensed consolidated statement of operations during the nine months ended September 30, 2018. There was no adjustment to the estimated fair value of the notes receivable during the nine months ended September 30, 2017.

The significant unobservable inputs used in the fair value measurement of the Company’s notes receivable are discount rate and percentage of default. Significant increases (decreases) in any of these inputs in isolation would result in a significantly lower (higher) fair value measurement.

The Company’s short-term and long-term debt is recorded at historical cost. As of September 30, 2018, the Company’s long-term debt, including current maturities, had a carrying value of $10.7 million. Based on discounted cash flows using current quoted interest rates (Level 2 of the fair value hierarchy), the estimated fair value at September 30, 2018 was $10.7 million.

The carrying values of all other financial assets and liabilities, including accounts receivable, accounts payable, accrued expenses and short-term debt, reported in the condensed consolidated balance sheets equal or approximate their fair values due to the short-term nature of these instruments. Note 6 includes fair value information related to our equity method investments. All non-financial assets that are not recognized or disclosed at fair value in the financial statements on a recurring basis, which include non-financial long-lived assets, are measured at fair value in certain circumstances (for example, when there is evidence of impairment). During the three and nine months ended September 30, 2018, the Company recorded impairment charges of $0.8 million and $2.1 million, respectively, related to the abandonment of internally developed software intangible assets as a loss on disposal of assets in the condensed consolidated statement of operations. Other than the intangible asset impairment, the Company did not have any significant non-recurring measurements of non-financial assets or liabilities during the three and nine months ended September 30, 2018 and 2017.

Recently Adopted Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers (Topic 606)” “(ASC 606)”. The ASU replaced most existing revenue recognition guidance in U.S. GAAP. The Company adopted ASC 606 effective January 1, 2018 using the modified retrospective method. The Company recorded a transition adjustment of approximately $76 thousand increasing the opening balance of retained earnings, primarily related to the deferral and amortization of direct and incremental costs of obtaining contracts. See Note 4 for further information about the nature and pattern of revenue recognition for the different types of contracts with customers.

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments - Overall: Recognition and Measurement of Financial Assets and Financial Liabilities.” ASU 2016-01 requires equity investments that do not result in consolidation and are not accounted under the equity method to be measured at fair value with changes in fair value recognized in net income; simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; requires separate presentation of financial assets and financial liabilities by measurement category and form of financial assets on the balance sheet or the accompanying notes to the financial statements; clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets; and modifies certain fair value disclosure requirements. The Company adopted ASU 2016-01 prospectively on January 1, 2018. The adoption of this ASU did not significantly impact the Company’s results of operations and financial position.

In May 2017, the FASB issued ASU 2017-09, “Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting.” The new guidance describes the types of changes to the terms or conditions of share-based payment awards to which an entity would be required to apply modification accounting. The Company adopted this ASU effective January 1, 2018. The adoption of this ASU did not significantly impact the Company’s results of operations and financial position.

Recently Issued Accounting Pronouncements

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),” which was further clarified by ASU 2018-11, “Leases – Targeted Improvements,” issued in July 2018. ASU 2016-02 requires lessees to recognize a lease liability and a right-to-use asset for all leases, including operating leases, with a term greater than twelve months, on its balance sheet. This ASU is effective in fiscal years beginning after December 15, 2018, with early adoption permitted, and initially required a modified retrospective transition method under which entities would initially apply Topic 842 at the beginning of the earliest period presented in the financial statements. ASU 2018-11 added an additional optional transition method allowing entities to apply Topic 842 as of the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. The Company plans to adopt ASU 2016-02 using the optional transition method from ASU 2018-11 on January 1, 2019. The Company is evaluating the requirements of Topic 842 and its potential impact on its financial statements. The Company has leases primarily for property and equipment and is in the process of identifying and evaluating these leases for purposes of adopting ASU 2016-02. For each of these leases, the term will be evaluated, including extension and renewal options as well as the lease payments. While the Company has not yet quantified the impact that the adoption of ASU 2016-02 will have on its consolidated financial statements, the Company expects to record assets and liabilities on its balance sheet upon adoption of this standard, which may be material. In addition, the Company expects that the sale-leaseback of Convergent’s Alpharetta, Georgia office facility described in Note 10, which did not qualify for sale-leaseback accounting under the current lease accounting standard, will qualify for sale-leaseback accounting under Topic 842, as Topic 842 eliminates the concept of continuing involvement by the seller-lessee precluding sale-leaseback accounting. The Company will continue to provide enhanced disclosures as it continues its assessment.

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” This ASU will require the measurement of all expected credit losses for financial assets, including trade receivables, held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. The guidance is effective for annual reporting periods beginning after December 15, 2019 and interim periods within those fiscal years. The Company believes its adoption will not significantly impact the Company’s results of operations and financial position.

In January 2017, the FASB issued ASU 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” The new guidance eliminates Step 2 of the goodwill impairment testing which requires the fair value of individual assets and liabilities of a reporting unit to be determined when measuring goodwill impairment. The new guidance may result in different amounts of impairment that could be recognized compared to existing guidance. In addition, failing step 1 of the impairment test may not result in impairment under existing guidance. However, under the revised guidance, failing step 1 will always result in a goodwill impairment. ASU 2017-04 is to be applied prospectively for goodwill impairment testing performed in years beginning after December 15, 2019. The Company does not believe its adoption will significantly impact the Company’s results of operations or financial position.

In August 2018, the Securities and Exchange Commission (the “SEC”) adopted the final rule under SEC Release No. 33-10532, “Disclosure Update and Simplification,” amending certain disclosure requirements that were redundant, duplicative, overlapping, outdated or superseded. In addition, the amendments expanded the disclosure requirements on the analysis of stockholders’ equity for interim financial statements. Under the amendments, an analysis of changes in each caption of stockholders’ equity presented in the balance sheet must be provided in a note or separate statement. The analysis should present a reconciliation of the beginning balance to the ending balance of each period for which a statement of comprehensive income is required to be filed. The final rule is effective for all filings made on and after November 5, 2018. Given the effective date and proximity to most filers’ quarterly reports, the SEC is not objecting to filers deferring the presentation of changes in stockholders’ equity in their quarterly reports on Forms 10-Q until the quarter that begins after November 5, 2018. The Company anticipates its first presentation of changes in stockholders’ equity will be included in its quarterly report on Form 10-Q for the quarter ended March 31, 2019.

XML

Revenue

9 Months Ended

Sep. 30, 2018

Revenue from Contract with Customer [Abstract]

Revenue

4. Revenue

On January 1, 2018, the Company adopted ASC 606 using the modified retrospective method for all contracts not completed as of the date of adoption. Results for reporting periods beginning on or after January 1, 2018 are presented under ASC 606, while prior period amounts are not adjusted and continue to be reported under the accounting standards in effect for the prior period.

Under ASC 606, the Company accounts for revenue using the following steps:

● Identify the contract, or contracts, with a customer

● Identify the performance obligations in the contract

● Determine the transaction price

● Allocate the transaction price to the identified performance obligations

● Recognize revenue when, or as, the Company satisfies the performance obligations

The Company combines contracts with the same customer into a single contract for accounting purposes when the contracts are entered into at or near the same time and the contracts are negotiated as a single commercial package, consideration in one contract depends on the other contract, or the services are considered a single performance obligation. If an arrangement involves multiple performance obligations, the items are analyzed to determine the separate units of accounting, whether the items have value on a standalone basis and whether there is objective and reliable evidence of their standalone selling price. The total contract transaction price is allocated to the identified performance obligations based upon the relative standalone selling prices of the performance obligations. The standalone selling price is based on an observable price for services sold to other comparable customers, when available, or an estimated selling price using a cost plus margin approach. The Company estimates the amount of total contract consideration it expects to receive for variable arrangements by determining the most likely amount it expects to earn from the arrangement based on the expected quantities of services it expects to provide and the contractual pricing based on those quantities. The Company only includes some or a portion of variable consideration in the transaction price when it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved. The Company considers the sensitivity of the estimate, its relationship and experience with the client and variable services being performed, the range of possible revenue amounts and the magnitude of the variable consideration to the overall arrangement.

As discussed in more detail below, revenue is recognized when a customer obtains control of promised goods or services under the terms of a contract and is measured as the amount of consideration the Company expects to receive in exchange for transferring goods or providing services. The Company does not have any material extended payment terms as payment is due at or shortly after the time of the sale. Observable prices are used to determine the standalone selling price of separate performance obligations, or a cost plus margin approach is used when observable prices are not available. Sales, value-added and other taxes collected concurrently with revenue producing activities are excluded from revenue.

The Company recognizes contract assets or unbilled receivables related to revenue recognized for services completed but not yet invoiced to the clients. Unbilled receivables are recorded as accounts receivable when the Company has an unconditional right to contract consideration. A contract liability is recognized as deferred revenue when the Company invoices clients in advance of performing the related services under the terms of a contract. Deferred revenue is recognized as revenue when the Company has satisfied the related performance obligation.

Deferred contract acquisition costs are included in other assets. Beginning January 1, 2018, with the adoption of ASC 606, the Company defers costs to acquire contracts, including commissions, incentives and payroll taxes, if they are incremental and recoverable costs of obtaining a customer contract with a term exceeding one year. Deferred contract costs are reported within other assets and amortized to selling expense over the contract term, which generally ranges from one to five years. The Company has elected to recognize the incremental costs of obtaining a contract with a term of less than one year as a selling expense when incurred. Prior to 2018, all contract acquisition costs were expensed as incurred. The Company recorded a transition adjustment of approximately $76 thousand increasing the opening balance of retained earnings, primarily related to the deferral and amortization of direct and incremental costs of obtaining contracts. The following table summarizes the changes in the Company’s contract asset balance during the nine months ended September 30, 2018 (in thousands):

Deferred contract acquisition costs as of January 1, 2018	$	76
Costs capitalized		12
Amortization		(29	)
Impairment		(59	)
Deferred contract acquisition costs as of September 30, 2018	$	-

During the three months ended September 30, 2018, the Company recorded an impairment charge of $59 thousand for the remaining deferred contract acquisition costs, as they are no longer considered recoverable based on the customer’s recent credit history.

The following tables summarize the impact the adoption of ASC 606 had on the Company’s consolidated financial statements (in thousands, except per share data):

Condensed Consolidated Balance Sheet:

	As reported September 30, 2018		Adjustments			Balances without adoption of ASC 606
Total current assets	$	26,657	$	68		$	26,725
Total noncurrent assets		33,174		-			33,174
Total assets	$	59,831	$	68		$	59,899
Total current liabilities	$	13,725	$	83		$	13,808
Total noncurrent liabilities		13,723		-			13,723
Total liabilities		27,448		83			27,531
Retained earnings		13,884		(15	)		13,869
Other stockholders’ equity		18,499		-			18,499
Total stockholders’ equity		32,383		(15	)		32,368
Total liabilities and stockholders’ equity	$	59,831	$	68		$	59,899

Condensed Consolidated Statements of Operations:

	As reported for the three months ended September 30, 2018			Adjustments			Balances without adoption of ASC 606
Total net revenues	$	16,453		$	102		$	16,555
Total cost of revenues		12,923			81			13,004
Gross profit		3,530			21			3,551
Total selling and administrative expenses		4,523			(60	)		4,463
Loss on disposal of assets		(799	)		-			(799	)
Loss from operations		(1,792	)		81			(1,711	)
Other income		561			-			561
Loss before income taxes and equity method investment income		(1,231	)		81			(1,150	)
Income tax expense		497			-			497
Equity method investment income		507			-			507
Net loss	$	(1,221	)	$	81		$	(1,140	)
Net loss per share of common stock:
Basic	$	(0.08	)				$	(0.08	)
Diluted	$	(0.08	)				$	(0.08	)

	As reported for the nine months ended September 30, 2018			Adjustments			Balances without adoption of ASC 606
Total net revenues	$	46,458		$	187		$	46,645
Total cost of revenues		38,788			204			38,992
Gross profit		7,670			(17	)		7,653
Total selling and administrative expenses		15,939			(78	)		15,861
Loss on disposal of assets		(2,130	)		-			(2,130	)
Loss from operations		(10,399	)		61			(10,338	)
Other income		718			-			718
Loss before income taxes and equity method investment loss		(9,681	)		61			(9,620	)
Income tax expense		1,837			-			1,837
Equity method investment loss		(244	)		-			(244	)
Net loss	$	(11,762	)	$	61		$	(11,701	)
Net loss per share of common stock:
Basic	$	(0.82	)				$	(0.81	)
Diluted	$	(0.82	)				$	(0.81	)

The adoption of ASC 606 did not have any net impact on other comprehensive loss or cash flows.

The following table disaggregates the Company’s revenue by major source for the three months ended September 30, 2018 (in thousands):

	Cinema		Digital Media		Other		Eliminations			Total
Screen system sales	$	5,005	$	-	$	-	$	-		$	5,005
Digital equipment sales		2,134		630		-		(44	)		2,720
Field maintenance and monitoring services		2,966		1,372		-		(129	)		4,209
Installation services		712		1,069		-		-			1,781
Extended warranty sales		213		-		-		-			213
Advertising		-		1,480		-		-			1,480
Other		530		499		16		-			1,045
Total	$	11,560	$	5,050	$	16	$	(173	)	$	16,453

The following table disaggregates the Company’s revenue by major source for the nine months ended September 30, 2018 (in thousands):

	Cinema		Digital Media		Other		Eliminations			Total
Screen system sales	$	13,240	$	-	$	-	$	-		$	13,240
Digital equipment sales		7,228		2,020		-		(278	)		8,970
Field maintenance and monitoring services		9,011		5,193		-		(344	)		13,860
Installation services		1,420		3,057		-		-			4,477
Extended warranty sales		804		-		-		-			804
Advertising		-		1,948		-		-			1,948
Other		1,735		1,375		49		-			3,159
Total	$	33,438	$	13,593	$	49	$	(622	)	$	46,458

Screen system sales

The Company recognizes revenue on the sale of its screen systems when control of the screen is transferred to the customer, usually at time of shipment. However, revenue is recognized upon delivery for certain international shipments with longer shipping transit time because control does not transfer to the customer until delivery.

Digital equipment sales

The Company recognizes revenue on sales of digital equipment when the control of the equipment is transferred, which occurs at the time of shipment from the Company’s warehouse or drop-shipment from a third party. The cost of freight and shipping to the customer is recognized in cost of sales at the time of transfer of control to the customer.

Field maintenance and monitoring services

The Company sells service contracts that provide maintenance and monitoring services to Cinema and Digital Media customers. In the Cinema segment, these contracts are generally 12 months in length, while the term for service contracts in the Digital Media segment can be for multiple years. Revenue is recognized over the term of the agreement in proportion to the costs incurred in fulfilling performance obligations under the contract.

The Company also performs time and materials-based maintenance and repair work for customers in the Cinema and Digital Media segments. Revenue is recognized at a point in time when the performance obligation has been fully satisfied.

Installation services

The Company performs installation services for both its Cinema and Digital Media customers and recognizes revenue upon completion of the installations.

Extended warranty sales

The Company sells extended warranties to its Cinema customers. When the Company is the primary obligor, revenue is recognized on a gross basis over the term of the extended warranty in proportion to the costs incurred in fulfilling performance obligations under the extended warranty. In third party extended warranty sales, the Company is not the primary obligor, and revenue is recognized on a net basis at the time of the sale.

At January 1, 2018, $0.8 million of unearned revenue associated with maintenance and monitoring services and extended warranty sales in which the Company is the primary obligor was reported in deferred revenue and customer deposits. During the nine months ended September 30, 2018, substantially all of this balance was earned and recognized as revenue. At September 30, 2018, the unearned revenue amount was $0.6 million. The Company expects to recognize $0.3 million of unearned revenue amounts throughout the rest of 2018, $0.3 million in 2019 and immaterial amounts each year from 2020 through 2023.

The following table disaggregates the Company’s revenue by the timing of transfer of goods or services to the customer for the three months ended September 30, 2018 (in thousands):

	Cinema		Digital Media		Other		Eliminations			Total
Point in time	$	9,872	$	3,399	$	-	$	(173	)	$	13,098
Over time		1,688		1,651		16		-			3,355
Total	$	11,560	$	5,050	$	16	$	(173	)	$	16,453

The following table disaggregates the Company’s revenue by the timing of transfer of goods or services to the customer for the nine months ended September 30, 2018 (in thousands):

	Cinema		Digital Media		Other		Eliminations			Total
Point in time	$	28,159	$	7,935	$	-	$	(622	)	$	35,472
Over time		5,279		5,658		49		-			10,986
Total	$	33,438	$	13,593	$	49	$	(622	)	$	46,458

XML

Loss Per Common Share

9 Months Ended

Sep. 30, 2018

Earnings Per Share [Abstract]

Loss Per Common Share

5. Loss Per Common Share

Basic loss per share has been computed on the basis of the weighted average number of shares of common stock outstanding. Diluted loss per share has been computed on the basis of the weighted average number of shares of common stock outstanding after giving effect to potential common shares from dilutive stock options and certain non-vested shares of restricted stock and restricted stock units. The following table summarizes the average shares used to compute basic and diluted loss per share:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2018		2017		2018		2017
Weighted average shares outstanding (in thousands):
Basic weighted average shares outstanding		14,392		14,310		14,366		14,279
Dilutive effect of stock options and certain non-vested shares of restricted stock		-		-		-		-
Diluted weighted average shares outstanding		14,392		14,310		14,366		14,279

For the three and nine month periods ended September 30, 2018, options to purchase 330,000 shares of common stock were outstanding but were not included in the computation of diluted loss per share as the option’s exercise price was greater than the average market price of the common shares for each period. An additional 63,398 and 166,391 common stock equivalents related to options and restricted stock awards were excluded for the three and nine months ended September 30, 2018, respectively, as their inclusion would be anti-dilutive, thereby decreasing the net losses per share. For the three and nine month periods ended September 30, 2017, options to purchase 470,000 shares of common stock were outstanding but were not included in the computation of diluted earnings per share as the option’s exercise price was greater than the average market price of the common shares for the respective periods. An additional 115,754 and 154,161 common stock equivalents related to options and restricted stock awards were excluded for the three and nine months ended September 30, 2017, respectively, as their inclusion would be anti-dilutive, thereby decreasing the net losses per share.

XML

Equity Method Investments

9 Months Ended

Sep. 30, 2018

Equity Method Investments and Joint Ventures [Abstract]

Equity Method Investments

6. Equity Method Investments

The following summarizes our equity method investments (dollars in thousands):

	September 30, 2018					December 31, 2017
Entity	Carrying Amount		Economic Interest			Carrying Amount		Economic Interest
BK Technologies, Inc.	$	-		0.0	%	$	4,473		8.3	%
Itasca Capital, Ltd.		3,890		32.3	%		5,870		32.3	%
1347 Property Insurance Holdings, Inc.		8,127		17.4	%		7,710		17.4	%
Total	$	12,017				$	18,053

The following summarizes the income (loss) of equity method investees reflected in the condensed consolidated statements of operations (in thousands):

	Three months ended September 30,						Nine months ended September 30,
Entity	2018			2017			2018			2017
BK Technologies, Inc.	$	512		$	109		$	120		$	12
Itasca Capital, Ltd.		(28	)		(1,023	)		(967	)		1,289
1347 Property Insurance Holdings, Inc.		23			161			603			215
Total	$	507		$	(753	)	$	(244	)	$	1,516

BK Technologies, Inc. (formerly known as RELM Wireless Corporation) (“BKTI”) is a publicly traded company that designs, manufactures and markets two-way land mobile radios, repeaters, base stations and related components and subsystems. Due to the Company’s significant influence, but not controlling interest, in BKTI, the Company’s investment in BKTI was accounted for using the equity method. On September 9, 2018, the Company entered into an agreement with Fundamental Global Investors, LLC (“FGI”), a related party, where the Company sold 1,147,087 shares of common stock of BKTI to FGI for a price of $3.95 per share and total proceeds of approximately $4.5 million. The per share transaction price of $3.95 represented the immediately preceding closing price on the NYSE American stock exchange, and the transaction was approved by the Company’s Audit Committee, comprised of only independent directors. The Company recorded a gain on the sale of the equity method investment of $0.4 million within equity method investment income on the condensed consolidated statement of operations for the three and nine month periods ended September 30, 2018. Prior to the sale of the BKTI common stock, the Company received dividends of $23 thousand and $0.1 million during the three month periods ended September 30, 2018 and 2017, respectively, and received dividends of $0.1 million and $0.2 million during the nine month periods ended September 30, 2018 and 2017, respectively.

Itasca Capital, Ltd. (“Itasca”) is a publicly traded Canadian company that is an investment vehicle seeking transformative strategic investments. The Company’s Chief Executive Officer is chairman of the board of directors of Itasca. This board seat, combined with the Company’s 32.3% ownership of Itasca, provide the Company with significant influence over Itasca, but not controlling interest. The Company received a dividend of $0.8 million from Itasca during the three and nine month periods ended September 30, 2018. The Company did not receive any dividends from Itasca during the three and nine month periods ended September 30, 2017. Based on quoted market prices, the market value of the Company’s ownership in Itasca was $2.4 million at September 30, 2018. A $0.7 million other-than-temporary impairment charge for Itasca is included in equity method investment loss on the condensed consolidated statements of operations for the nine month period ended September 30, 2018.

1347 Property Insurance Holdings, Inc. (“PIH”) is a publicly traded company that provides property and casualty insurance in the States of Louisiana, Texas and Florida. The Company’s Chief Executive Officer is chairman of the board of directors of PIH, and controls entities that, when combined with the Company’s ownership in PIH, own greater than 20% of PIH, providing the Company with significant influence over PIH, but not controlling interest. The Company did not receive dividends from PIH during the three or nine month periods ended September 30, 2018 and 2017. Based on quoted market prices, the market value of the Company’s ownership in PIH was $7.0 million at September 30, 2018.

As of September 30, 2018, the Company’s retained earnings included undistributed earnings from its equity method investees of $1.3 million.

The summarized financial information presented below reflects the financial information of the Company’s equity method investees as of September 30, 2018 for the nine months ended June 30, 2018 and 2017, consistent with the Company’s recognition of the results of its equity method investments on a one-quarter lag.

For the nine months ended June 30,	2018		2017
	(in thousands)
Revenue	$	38,977	$	25,227
Operating income from continuing operations	$	5,489	$	4,074
Net income	$	2,500	$	7,012

XML

Intangible Assets

9 Months Ended

Sep. 30, 2018

Goodwill and Intangible Assets Disclosure [Abstract]

Intangible Assets

7. Intangible Assets

Intangible assets consisted of the following at September 30, 2018 (dollars in thousands):

	Useful life		Gross		Accumulated Amortization			Net
		(Years)
Intangible assets not yet subject to amortization:
Software in development			$	79	$	-		$	79
Intangible assets subject to amortization:
Software in service		5		2,123		(482	)		1,641
Product formulation		10		472		(374	)		98
Total			$	2,674	$	(856	)	$	1,818

Intangible assets consisted of the following at December 31, 2017 (dollars in thousands):

	Useful life		Gross		Accumulated Amortization			Net
		(Years)
Intangible assets not yet subject to amortization:
Software in development			$	1,243	$	-		$	1,243
Intangible assets subject to amortization:
Software in service		5		3,191		(597	)		2,594
Product formulation		10		486		(351	)		135
Total			$	4,920	$	(948	)	$	3,972

Amortization expense relating to intangible assets was $0.5 million and $0.4 million for the nine months ended September 30, 2018 and 2017, respectively. During the three and nine months ended September 30, 2018, the Company also recorded impairment charges of $0.8 million and $2.1 million, respectively, related to abandoned software in service as a loss on disposal of assets in the condensed consolidated statement of operations.

The following table shows the Company’s estimated future amortization expense related to intangible assets currently subject to amortization for the next five years (in thousands):

Remainder 2018	$	120
2019		468
2020		459
2021		420
2022		215
Thereafter		57
Total	$	1,739

XML

Goodwill

9 Months Ended

Sep. 30, 2018

Goodwill and Intangible Assets Disclosure [Abstract]

Goodwill

8. Goodwill

The following represents a summary of changes in the Company’s carrying amount of goodwill for the nine months ended September 30, 2018 (in thousands):

Balance as of December 31, 2017	$	952
Foreign currency translation		(30	)
Balance as of September 30, 2018	$	922

XML

Warranty Reserves

9 Months Ended

Sep. 30, 2018

Guarantees and Product Warranties [Abstract]

Warranty Reserves

9. Warranty Reserves

In most instances, the Company’s digital projection products are covered by the manufacturing firm’s original warranty; however, for certain customers the Company may grant warranties in excess of the manufacturer’s warranty. In addition, the Company provides warranty coverage on screens it manufactures. The Company accrues for these costs at the time of sale. The following table summarizes warranty activity for the three and nine months ended September 30, 2018 and 2017 (in thousands):

	Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
Warranty accrual at beginning of period	$	449		$	457		$	521		$	645
Charged to expense		18			144			83			319
Claims paid, net of recoveries		(26	)		(20	)		(142	)		(392	)
Foreign currency adjustment		8			3			(13	)		12
Warranty accrual at end of period	$	449		$	584		$	449		$	584

XML

Debt

9 Months Ended

Sep. 30, 2018

Debt Disclosure [Abstract]

Debt

10. Debt

The Company’s debt consists of the following (in thousands):

	September 30, 2018			December 31, 2017
Short-term debt:
Strong/MDI installment loan	$	2,607		$	-
Revolving line of credit		-			500
Current portion of long-term debt		983			65
Total short-term debt		3,590			565
Long-term debt:
Sale-leaseback financing		6,827			-
Equipment term loans		3,897			-
$2 million term loan		-			1,968
Total principal balance of long-term debt		10,724			1,968
Less: current portion		(983	)		(65	)
Less: unamortized debt issuance costs		(20	)		(33	)
Total long-term debt		9,721			1,870
Total short-term and long-term debt	$	13,311		$	2,435

On May 22, 2018, the Company’s subsidiary, Convergent, entered into an installment payment agreement with an equipment financing company in order to purchase media players and related equipment in an aggregate amount of up to approximately $4.4 million. Installment payments under each contract for purchase of the equipment are due monthly for a period of 60 months. The financing provided in the agreement is secured by the equipment. The borrowings under the agreement are recorded as long-term debt on the Company’s condensed consolidated balance sheet and bear interest at a fixed rate based on the three-year U.S. Treasury Note yield plus a spread at the time of funding. The obligations under the agreement are guaranteed by the Company. At September 30, 2018, the Company had $3.9 million of outstanding borrowings under the agreement, which bear interest at a weighted-average fixed rate of 5.8%.

On June 29, 2018, the Company and Convergent completed a sale-leaseback of Convergent’s Alpharetta, Georgia office facility. Convergent sold the Alpharetta facility for $7.0 million in cash and the Company simultaneously entered into a 10-year leaseback of the facility for rent in the amount of $600,000 per year, escalating at the rate of 2% per year. Due to the Company’s continuing involvement in the building, the transaction was accounted for as a financing rather than a normal leaseback. The net proceeds from the transaction were recorded as a financing liability in long-term debt on the Company’s condensed consolidated balance sheet. Upon closing, the Company’s term loan and revolving line of credit that previously were secured by the Alpharetta facility were repaid, and the related debt agreement was terminated. In addition, the Company issued warrants to the buyer to purchase up to 100,000 shares of Company stock, consisting of warrants to purchase 25,000 shares at each of $10, $12, $14, and $16 purchase prices per share. The warrants have a 10-year maturity. The Company recorded the aggregate $81 thousand fair value of the warrants as additional paid-in capital. The warrants are recorded at grant date fair value, which was calculated based on a Black-Scholes valuation model using the following assumptions:

Expected dividend yield at date of grant	0.00	%
Risk-free interest rate	2.81	%
Expected stock price volatility	37.01	%
Expected life of warrants (in years)	7.0

The risk-free interest rate assumption was based on the U.S. Treasury yield curve in effect at the warrant issuance date. The expected volatility was based on historical daily price changes of the Company’s stock for the seven years prior to the warrant issuance date. The expected life of the warrants is the Company’s estimate of the number of years the warrants will be outstanding.

On September 5, 2017, the Company’s Canadian subsidiary, Strong/MDI, entered into a demand credit agreement with a bank consisting of a revolving line of credit for up to CDN$3.5 million subject to a borrowing base requirement, a 20-year installment loan for up to CDN$6.0 million and a 5-year installment loan for up to CDN$500,000. Amounts outstanding under the line of credit are payable on demand and will bear interest at the prime rate established by the lender. Amounts outstanding under the installment loans will bear interest at the lender’s prime rate plus 0.5% and are payable in monthly installments, including interest, over their respective borrowing periods. The lender may also demand repayment of the installment loans at any time. The Strong/MDI credit facilities are secured by a lien on Strong/MDI’s Quebec, Canada facility and substantially all of Strong/MDI’s assets. The credit agreement requires Strong/MDI to maintain a ratio of liabilities to “effective equity” (tangible stockholders’ equity, less amounts receivable from affiliates and equity method investments) not exceeding 2 to 1, a current ratio (excluding amounts due from related parties) of at least 1.5 to 1 and minimum “effective equity” of CDN$8.0 million. On April 24, 2018, the Company borrowed CDN$3.5 million on the 20-year installment loan. There was CDN$3.38 million of principal outstanding on the 20-year installment loan as of September 30, 2018, which bears variable interest at 4.28%. Strong/MDI was in compliance with its debt covenants as of September 30, 2018.

Scheduled repayments are as follows for the Company’s long-term debt outstanding as of September 30, 2018 (in thousands):

Remainder of 2018	$	172
2019		996
2020		1,066
2021		1,141
2022		1,221
Thereafter		6,128
Total	$	10,724

XML

Income Taxes

9 Months Ended

Sep. 30, 2018

Income Tax Disclosure [Abstract]

Income Taxes

11. Income Taxes

In assessing the realizability of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income. The Company considers the scheduled reversal of taxable temporary differences, projected future taxable income and tax planning strategies in making this assessment. A cumulative loss in a particular tax jurisdiction in recent years is a significant piece of evidence with respect to the realizability that is difficult to overcome. Based on the available objective evidence, including recent updates to the taxing jurisdictions generating income, the Company concluded that a valuation allowance should be recorded against all of the Company’s U.S. tax jurisdiction deferred tax assets as of September 30, 2018 and December 31, 2017.

In December 2017, the Tax Cuts and Jobs Act of 2017 (the “2017 Tax Act”) was signed into law in the United States. The law includes significant changes to the United States corporate income tax system, including a federal corporate rate reduction and the transition of the United States from a worldwide tax system to a territorial tax system. As part of the transition to a territorial tax system, the 2017 Tax Act requires taxpayers to calculate a one-time transition tax based on the deemed repatriation of undistributed earnings of foreign subsidiaries. The Company is currently analyzing the 2017 Tax Act, and in certain areas, has made provisional estimates of the effects on our consolidated financial statements and tax disclosures, including the amount of the repatriation tax and changes to existing deferred tax balances.

The Company is subject to possible examinations not yet initiated for Federal purposes for fiscal years 2015 through 2017. In most cases, the Company is subject to possible examinations by state or local jurisdictions based on the particular jurisdiction’s statute of limitations.

XML

Stock Compensation

9 Months Ended

Sep. 30, 2018

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Stock Compensation

12. Stock Compensation

The Company recognizes compensation expense for all stock-based payment awards made to employees and directors based on estimated grant date fair values. Stock-based compensation expense included in selling and administrative expenses approximated $0.2 million for each of the three month periods ended September 30, 2018 and 2017, and $0.6 million and $0.5 million for the nine month periods ended September 30, 2018 and 2017, respectively.

The Company’s 2017 Omnibus Equity Compensation Plan (“2017 Plan”) was approved by the Company’s stockholders and provides the Compensation Committee of the Board of Directors with the discretion to grant stock options, stock appreciation rights, restricted shares, restricted stock units, performance shares, performance units and other stock-based awards and cash-based awards. Vesting terms vary with each grant and may be subject to vesting upon a “change in control” of the Company. The total number of shares authorized for issuance under the 2017 Plan is 1,371,189 shares, with 1,121,654 shares remaining available for grant at September 30, 2018.

Options

The Company granted a total of 387,500 and 435,000 options during the nine month periods ended September 30, 2018 and 2017, respectively. Options to purchase shares of common stock were granted with exercise prices equal to the fair value of the common stock on the date of grant.

The weighted average grant date fair value of stock options granted during the nine month periods ended September 30, 2018 and 2017 was $1.82 and $2.42, respectively. The fair value of each stock option granted was estimated on the date of grant using a Black-Scholes valuation model with the following weighted average assumptions:

	2018			2017
Expected dividend yield at date of grant		0.00	%		0.00	%
Risk-free interest rate		2.49	%		1.99	%
Expected stock price volatility		35.65	%		34.85	%
Expected life of options (in years)		6.0			6.0

The risk-free interest rate assumptions were based on the U.S. Treasury yield curve in effect at the time of the grant. Expected volatility is based on historical daily price changes of the Company’s stock for six years prior to the date of grant. The expected life of options is the average number of years the Company estimates that options will be outstanding.

The following table summarizes stock option activity for the nine months ended September 30, 2018:

	Number of Options			Weighted Average Exercise Price Per Share		Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value (in thousands)
Outstanding at December 31, 2017		930,300		$	5.63		8.7	$	150
Granted		387,500			4.70
Exercised		-			-
Forfeited		(249,000	)		5.72
Expired		(144,300	)		4.84
Outstanding at September 30, 2018		924,500		$	5.26		8.5	$	-
Exercisable at September 30, 2018		163,000		$	5.23		7.7	$	-

The aggregate intrinsic value in the table above represents the total that would have been received by the option holders if all in-the-money options had been exercised and sold on the date indicated.

As of September 30, 2018, 761,500 stock option awards were non-vested. Unrecognized compensation cost related to stock option awards was approximately $1.3 million, which is expected to be recognized over a weighted average period of 3.7 years.

Restricted Stock

The Company estimates the fair value of restricted stock awards based upon the market price of the underlying common stock on the date of grant. As of September 30, 2018, the total unrecognized compensation cost related to non-vested restricted stock awards was approximately $0.8 million, which is expected to be recognized over a weighted average period of 2.1 years.

The following table summarizes restricted stock share activity for the nine months ended September 30, 2018:

	Number of Restricted Stock Shares			Weighted Average Grant Date Fair Value
Non-vested at December 31, 2017		85,000		$	6.50
Granted		-			-
Shares vested		(28,333	)		6.50
Shares forfeited		(10,000	)		6.50
Non-vested at September 30, 2018		46,667		$	6.50

The following table summarizes restricted stock unit activity for the nine months ended September 30, 2018:

	Number of Restricted Stock Units			Weighted Average Grant Date Fair Value
Non-vested at December 31, 2017		35,835		$	6.45
Granted		147,500			4.70
Shares vested		(35,835	)		6.45
Shares forfeited		-			-
Non-vested at September 30, 2018		147,500		$	4.70

XML

Commitments, Contingencies and Concentrations

9 Months Ended

Sep. 30, 2018

Commitments and Contingencies Disclosure [Abstract]

Commitments, Contingencies and Concentrations

13. Commitments, Contingencies and Concentrations

Litigation

The Company is involved, from time to time, in certain legal disputes in the ordinary course of business operations. No such disputes, individually or in the aggregate, are expected to have a material effect on the Company’s business or financial condition.

Concentrations

The Company’s top ten customers accounted for approximately 53% and 45% of total consolidated net revenues for the three and nine months ended September 30, 2018, respectively. Trade accounts receivable from these customers represented approximately 45% of net consolidated receivables at September 30, 2018. While the Company believes its relationships with such customers are stable, most arrangements are made by purchase order and are terminable at will by either party. A significant decrease or interruption in business from the Company’s significant customers could have a material adverse effect on the Company’s business, financial condition and results of operations. The Company could also be adversely affected by such factors as changes in foreign currency rates and weak economic and political conditions in each of the countries in which the Company sells its products.

Financial instruments that potentially expose the Company to a concentration of credit risk principally consist of accounts receivable. The Company sells product to a large number of customers in many different geographic regions. To minimize credit risk, the Company performs ongoing credit evaluations of its customers’ financial condition.

Leases

The Company and its subsidiaries lease plant and office facilities, furniture, autos and equipment under operating leases expiring through 2022. These leases generally contain renewal options and the Company expects to renew or replace certain of these leases in the ordinary course of business.

The Company’s future minimum lease payments for leases at September 30, 2018 are as follows:

	Capital Leases			Operating Leases
	(in thousands)
Remainder 2018	$	62		$	450
2019		116			1,770
2020		-			1,545
2021		-			1,416
2022		-			1,081
Thereafter		-			-
Total minimum lease payments	$	178		$	6,262
Less: Amount representing interest		(4	)
Present value of minimum lease payments		174
Less: Current maturities		(174	)
Capital lease obligations, net of current portion	$	-

XML

Business Segment Information

9 Months Ended

Sep. 30, 2018

Segment Reporting [Abstract]

Business Segment Information

14. Business Segment Information

As of September 30, 2018, the Company’s operations were conducted principally through two business segments: Cinema and Digital Media. The Cinema segment provides a full range of product and service solutions primarily for the theater exhibition industry, including a wide spectrum of premier audio-visual products and accessories such as digital projectors, state of the art projection screens, servers, library management systems, menu boards, flat panel displays, and sound systems, as well as network monitoring and on-site service for cinema equipment. The Digital Media segment develops and delivers solutions for out-of-home messaging, advertising and communication and provides managed services including monitoring of networked equipment. While there is digital signage equipment sold within this segment, the primary focus of this segment is providing solutions and services to our customers.

Summary by Business Segments

	Three Months Ended September 30,						Nine Months Ended September 30,
(In thousands)	2018			2017			2018			2017
Net revenues
Cinema	$	11,560		$	12,290		$	33,438		$	38,153
Digital Media		5,050			7,595			13,593			19,277
Other		16			13			49			22
Total segment net revenues		16,626			19,898			47,080			57,452
Eliminations		(173	)		(339	)		(622	)		(567	)
Total net revenues		16,453			19,559			46,458			56,885
Gross profit (loss)
Cinema		4,415			3,934			11,015			11,565
Digital Media		(901	)		1,372			(3,394	)		3,445
Other		16			13			49			23
Total gross profit		3,530			5,319			7,670			15,033
Operating (loss) income
Cinema		3,383			3,028			7,681			8,593
Digital Media		(2,563	)		(84	)		(10,042	)		(2,094	)
Other		(82	)		(98	)		(281	)		(289	)
Total segment operating (loss) income		738			2,846			(2,642	)		6,210
Unallocated general and administrative expenses		(1,712	)		(2,298	)		(6,939	)		(7,090	)
Unallocated loss on disposal of assets		(818	)		-			(818	)		-
(Loss) income from operations		(1,792	)		548			(10,399	)		(880	)
Other income (expense)		561			(392	)		718			(500	)
(Loss) income before income taxes and equity method investment (loss) income	$	(1,231	)	$	156		$	(9,681	)	$	(1,380	)

(In thousands)	September 30, 2018		December 31, 2017
Identifiable assets
Cinema	$	29,515	$	27,358
Digital Media		14,274		13,603
Corporate		16,042		18,053
Total	$	59,831	$	59,014

Summary by Geographical Area

	Three Months Ended September 30,				Nine Months Ended September 30,
(In thousands)	2018		2017		2018		2017
Net revenue
United States	$	12,495	$	15,349	$	36,196	$	44,648
Canada		1,234		1,365		4,148		4,372
Mexico		206		425		1,293		1,164
China		1,581		1,646		2,867		4,543
Latin America		256		461		659		1,263
Europe		456		250		809		427
Asia (excluding China)		160		-		337		216
Other		65		63		149		252
Total	$	16,453	$	19,559	$	46,458	$	56,885

(In thousands)	September 30, 2018		December 31, 2017
Identifiable assets
United States	$	42,094	$	37,230
Canada		17,737		21,784
Total	$	59,831	$	59,014

Net revenues by business segment are to unaffiliated customers. Net sales by geographical area are based on destination of sales. Identifiable assets by geographical area are based on location of facilities.

XML

Summary of Significant Accounting Policies (Policies)

9 Months Ended

Sep. 30, 2018

Accounting Policies [Abstract]

Basis of Presentation and Principles of Consolidation

Basis of Presentation and Principles of Consolidation

The condensed consolidated financial statements include the accounts of the Company and all majority owned and controlled domestic and foreign subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

The condensed consolidated financial statements included in this report are presented in accordance with the requirements of Form 10-Q and consequently do not include all of the disclosures normally required by accounting principles generally accepted in the United States of America (also referred to as “GAAP”) for annual reporting purposes or those made in the Company’s Annual Report on Form 10-K. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017.

The condensed consolidated balance sheet as of December 31, 2017 was derived from the Company’s audited consolidated balance sheet as of that date. All other condensed consolidated financial statements contained herein are unaudited and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary to present a fair statement of the financial position and the results of operations and cash flows for the respective interim periods. The results for interim periods are not necessarily indicative of trends or results expected for a full year.

Use of Management Estimates

Use of Management Estimates

The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results and changes in facts and circumstances may alter such estimates and affect results of operations and financial position in future periods.

Restricted Cash

Restricted Cash

Restricted cash represents amounts held in a collateral account for the Company’s corporate travel and purchasing credit card program.

Accounts and Notes Receivable

Accounts and Notes Receivable

Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The Company determines the allowance for doubtful accounts based on several factors, including overall customer credit quality, historical write-off experience and a specific analysis that projects the ultimate collectability of the account. As such, these factors may change over time causing the allowance level and bad debt expense to be adjusted accordingly.

Equity Method Investments

Equity Method Investments

We apply the equity method of accounting to investments when we have significant influence, but not controlling interest, in the investee. Judgment regarding the level of influence over each equity method investment includes considering key factors such as ownership interest, representation on the board of directors, participation in policy-making decisions and material intercompany transactions. The Company’s proportionate share of the net income (loss) resulting from these investments is reported under the line item captioned “equity method investment income (loss)” in our condensed consolidated statements of operations. The carrying value of our equity method investments is reported in “equity method investments” in the condensed consolidated balance sheets. The Company’s equity method investments are reported at cost and adjusted each period for the Company’s share of the investee’s income or loss and dividend paid, if any. The Company’s share of the investee’s income or loss is recorded on a one quarter lag for all equity method investments. The Company classifies distributions received from equity method investments using the cumulative earnings approach on the condensed consolidated statements of cash flows. The Company assesses investments for impairment whenever events or changes in circumstances indicate that the carrying value of an investment may not be recoverable. The Company recorded an other-than-temporary impairment charge related to its equity method investments of $0.7 million in equity method investment loss on its condensed consolidated statements of operations during the nine month period ended September 30, 2018. The Company did not record any impairments related to its equity method investments during the three month period ended September 30, 2018 or three and nine month periods ended September 30, 2017. Note 6 contains additional information on our equity method investments.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

Assets and liabilities measured at fair value are categorized into a fair value hierarchy based upon the observability of inputs to the valuation of an asset or liability as of the measurement date. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. The categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Financial assets and liabilities carried at fair value are classified and disclosed in one of the following three categories:

● Level 1 – inputs to the valuation techniques are quoted prices in active markets for identical assets or liabilities

● Level 2 – inputs to the valuation techniques are other than quoted prices but are observable for the assets or liabilities, either directly or indirectly

● Level 3 – inputs to the valuation techniques are unobservable for the assets or liabilities

The following tables present the Company’s financial assets measured at fair value based upon the level within the fair value hierarchy in which the fair value measurements are classified, as of September 30, 2018 and December 31, 2017.

Fair values measured on a recurring basis at September 30, 2018 (in thousands):

	Level 1		Level 2		Level 3		Total
Cash and cash equivalents	$	5,659	$	-	$	-	$	5,659
Restricted cash		350		-		-		350
Notes receivable		-		-		3,768		3,768
Total	$	6,009	$	-	$	3,768	$	9,777

Fair values measured on a recurring basis at December 31, 2017 (in thousands):

	Level 1		Level 2		Level 3		Total
Cash and cash equivalents	$	4,870	$	-	$	-	$	4,870
Notes receivable		-		-		2,815		2,815
Total	$	4,870	$	-	$	2,815	$	7,685

Quantitative information about the Company’s level 3 fair value measurements at September 30, 2018 is set forth below:

	Fair value at 9/30/18 (in thousands)		Valuation technique	Unobservable input	Range
Notes receivable	$	3,768	Discounted cash flow	Default percentage		15	%
				Discount rate		18	%

During 2011, the Company entered into certain unsecured notes receivable arrangements with CDF2 Holdings, LLC pertaining to the sale and installation of digital projection equipment. The notes receivable accrue interest at a rate of 15% per annum. Interest not paid in any particular year is added to the principal and also accrues interest at 15%. The notes receivable are recorded at estimated fair value. In order to estimate the fair value, the Company reviews the financial position and estimated cash flows of the debtor of the notes receivable on a quarterly basis. During 2018, the Company updated its estimated future cash flow assumptions. This resulted in an increase to the fair value of the notes receivable of approximately $1.0 million recorded in other income in the Company’s condensed consolidated statement of operations during the nine months ended September 30, 2018. There was no adjustment to the estimated fair value of the notes receivable during the nine months ended September 30, 2017.

The significant unobservable inputs used in the fair value measurement of the Company’s notes receivable are discount rate and percentage of default. Significant increases (decreases) in any of these inputs in isolation would result in a significantly lower (higher) fair value measurement.

The Company’s short-term and long-term debt is recorded at historical cost. As of September 30, 2018, the Company’s long-term debt, including current maturities, had a carrying value of $10.7 million. Based on discounted cash flows using current quoted interest rates (Level 2 of the fair value hierarchy), the estimated fair value at September 30, 2018 was $10.7 million.

The carrying values of all other financial assets and liabilities, including accounts receivable, accounts payable, accrued expenses and short-term debt, reported in the condensed consolidated balance sheets equal or approximate their fair values due to the short-term nature of these instruments. Note 6 includes fair value information related to our equity method investments. All non-financial assets that are not recognized or disclosed at fair value in the financial statements on a recurring basis, which include non-financial long-lived assets, are measured at fair value in certain circumstances (for example, when there is evidence of impairment). During the three and nine months ended September 30, 2018, the Company recorded impairment charges of $0.8 million and $2.1 million, respectively, related to the abandonment of internally developed software intangible assets as a loss on disposal of assets in the condensed consolidated statement of operations. Other than the intangible asset impairment, the Company did not have any significant non-recurring measurements of non-financial assets or liabilities during the three and nine months ended September 30, 2018 and 2017.

Recently Adopted Accounting Pronouncements

Recently Adopted Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers (Topic 606)” “(ASC 606)”. The ASU replaced most existing revenue recognition guidance in U.S. GAAP. The Company adopted ASC 606 effective January 1, 2018 using the modified retrospective method. The Company recorded a transition adjustment of approximately $76 thousand increasing the opening balance of retained earnings, primarily related to the deferral and amortization of direct and incremental costs of obtaining contracts. See Note 4 for further information about the nature and pattern of revenue recognition for the different types of contracts with customers.

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments - Overall: Recognition and Measurement of Financial Assets and Financial Liabilities.” ASU 2016-01 requires equity investments that do not result in consolidation and are not accounted under the equity method to be measured at fair value with changes in fair value recognized in net income; simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; requires separate presentation of financial assets and financial liabilities by measurement category and form of financial assets on the balance sheet or the accompanying notes to the financial statements; clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets; and modifies certain fair value disclosure requirements. The Company adopted ASU 2016-01 prospectively on January 1, 2018. The adoption of this ASU did not significantly impact the Company’s results of operations and financial position.

In May 2017, the FASB issued ASU 2017-09, “Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting.” The new guidance describes the types of changes to the terms or conditions of share-based payment awards to which an entity would be required to apply modification accounting. The Company adopted this ASU effective January 1, 2018. The adoption of this ASU did not significantly impact the Company’s results of operations and financial position.

Recently Issued Accounting Pronouncements

Recently Issued Accounting Pronouncements

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),” which was further clarified by ASU 2018-11, “Leases – Targeted Improvements,” issued in July 2018. ASU 2016-02 requires lessees to recognize a lease liability and a right-to-use asset for all leases, including operating leases, with a term greater than twelve months, on its balance sheet. This ASU is effective in fiscal years beginning after December 15, 2018, with early adoption permitted, and initially required a modified retrospective transition method under which entities would initially apply Topic 842 at the beginning of the earliest period presented in the financial statements. ASU 2018-11 added an additional optional transition method allowing entities to apply Topic 842 as of the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. The Company plans to adopt ASU 2016-02 using the optional transition method from ASU 2018-11 on January 1, 2019. The Company is evaluating the requirements of Topic 842 and its potential impact on its financial statements. The Company has leases primarily for property and equipment and is in the process of identifying and evaluating these leases for purposes of adopting ASU 2016-02. For each of these leases, the term will be evaluated, including extension and renewal options as well as the lease payments. While the Company has not yet quantified the impact that the adoption of ASU 2016-02 will have on its consolidated financial statements, the Company expects to record assets and liabilities on its balance sheet upon adoption of this standard, which may be material. In addition, the Company expects that the sale-leaseback of Convergent’s Alpharetta, Georgia office facility described in Note 10, which did not qualify for sale-leaseback accounting under the current lease accounting standard, will qualify for sale-leaseback accounting under Topic 842, as Topic 842 eliminates the concept of continuing involvement by the seller-lessee precluding sale-leaseback accounting. The Company will continue to provide enhanced disclosures as it continues its assessment.

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” This ASU will require the measurement of all expected credit losses for financial assets, including trade receivables, held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. The guidance is effective for annual reporting periods beginning after December 15, 2019 and interim periods within those fiscal years. The Company believes its adoption will not significantly impact the Company’s results of operations and financial position.

In January 2017, the FASB issued ASU 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” The new guidance eliminates Step 2 of the goodwill impairment testing which requires the fair value of individual assets and liabilities of a reporting unit to be determined when measuring goodwill impairment. The new guidance may result in different amounts of impairment that could be recognized compared to existing guidance. In addition, failing step 1 of the impairment test may not result in impairment under existing guidance. However, under the revised guidance, failing step 1 will always result in a goodwill impairment. ASU 2017-04 is to be applied prospectively for goodwill impairment testing performed in years beginning after December 15, 2019. The Company does not believe its adoption will significantly impact the Company’s results of operations or financial position.

In August 2018, the Securities and Exchange Commission (the “SEC”) adopted the final rule under SEC Release No. 33-10532, “Disclosure Update and Simplification,” amending certain disclosure requirements that were redundant, duplicative, overlapping, outdated or superseded. In addition, the amendments expanded the disclosure requirements on the analysis of stockholders’ equity for interim financial statements. Under the amendments, an analysis of changes in each caption of stockholders’ equity presented in the balance sheet must be provided in a note or separate statement. The analysis should present a reconciliation of the beginning balance to the ending balance of each period for which a statement of comprehensive income is required to be filed. The final rule is effective for all filings made on and after November 5, 2018. Given the effective date and proximity to most filers’ quarterly reports, the SEC is not objecting to filers deferring the presentation of changes in stockholders’ equity in their quarterly reports on Forms 10-Q until the quarter that begins after November 5, 2018. The Company anticipates its first presentation of changes in stockholders’ equity will be included in its quarterly report on Form 10-Q for the quarter ended March 31, 2019.

XML

Discontinued Operations (Tables)

9 Months Ended

Sep. 30, 2018

Discontinued Operations and Disposal Groups [Abstract]

Schedule of Financial Results of Discontinued Operations

The summary financial results of discontinued operations for the three and nine months ended September 30, 2017 were as follows (in thousands):

	Three Months Ended September 30, 2017		Nine Months Ended September 30, 2017
Total net revenues	$	-	$	24
Total cost of revenues		-		48
Total selling and administrative expenses		-		53
Loss from operations of discontinued operations		-		(77	)
Loss before income taxes		-		(49	)
Income tax expense		-		-
Net loss from discontinued operations, net of tax	$	-	$	(49	)

XML

Summary of Significant Accounting Policies (Tables)

9 Months Ended

Sep. 30, 2018

Accounting Policies [Abstract]

Schedule of Fair Value Measured Financial Assets and Liabilities

Fair values measured on a recurring basis at September 30, 2018 (in thousands):

	Level 1		Level 2		Level 3		Total
Cash and cash equivalents	$	5,659	$	-	$	-	$	5,659
Restricted cash		350		-		-		350
Notes receivable		-		-		3,768		3,768
Total	$	6,009	$	-	$	3,768	$	9,777

Fair values measured on a recurring basis at December 31, 2017 (in thousands):

	Level 1		Level 2		Level 3		Total
Cash and cash equivalents	$	4,870	$	-	$	-	$	4,870
Notes receivable		-		-		2,815		2,815
Total	$	4,870	$	-	$	2,815	$	7,685

Summary of Quantitative Information About Company's Level 3 Fair Value Measurements

Quantitative information about the Company’s level 3 fair value measurements at September 30, 2018 is set forth below:

	Fair value at 9/30/18 (in thousands)		Valuation technique	Unobservable input	Range
Notes receivable	$	3,768	Discounted cash flow	Default percentage		15	%
				Discount rate		18	%

XML

Revenue (Tables)

9 Months Ended

Sep. 30, 2018

Schedule of Changes in Contract Cost

The following table summarizes the changes in the Company’s contract asset balance during the nine months ended September 30, 2018 (in thousands):

Deferred contract acquisition costs as of January 1, 2018	$	76
Costs capitalized		12
Amortization		(29	)
Impairment		(59	)
Deferred contract acquisition costs as of September 30, 2018	$	-

Schedule of Impact the Adoption of ASC 606 on Consolidated Financial Statements

The following tables summarize the impact the adoption of ASC 606 had on the Company’s consolidated financial statements (in thousands, except per share data):

Condensed Consolidated Balance Sheet:

	As reported September 30, 2018		Adjustments			Balances without adoption of ASC 606
Total current assets	$	26,657	$	68		$	26,725
Total noncurrent assets		33,174		-			33,174
Total assets	$	59,831	$	68		$	59,899
Total current liabilities	$	13,725	$	83		$	13,808
Total noncurrent liabilities		13,723		-			13,723
Total liabilities		27,448		83			27,531
Retained earnings		13,884		(15	)		13,869
Other stockholders’ equity		18,499		-			18,499
Total stockholders’ equity		32,383		(15	)		32,368
Total liabilities and stockholders’ equity	$	59,831	$	68		$	59,899

Condensed Consolidated Statements of Operations:

	As reported for the three months ended September 30, 2018			Adjustments			Balances without adoption of ASC 606
Total net revenues	$	16,453		$	102		$	16,555
Total cost of revenues		12,923			81			13,004
Gross profit		3,530			21			3,551
Total selling and administrative expenses		4,523			(60	)		4,463
Loss on disposal of assets		(799	)		-			(799	)
Loss from operations		(1,792	)		81			(1,711	)
Other income		561			-			561
Loss before income taxes and equity method investment income		(1,231	)		81			(1,150	)
Income tax expense		497			-			497
Equity method investment income		507			-			507
Net loss	$	(1,221	)	$	81		$	(1,140	)
Net loss per share of common stock:
Basic	$	(0.08	)				$	(0.08	)
Diluted	$	(0.08	)				$	(0.08	)

	As reported for the nine months ended September 30, 2018			Adjustments			Balances without adoption of ASC 606
Total net revenues	$	46,458		$	187		$	46,645
Total cost of revenues		38,788			204			38,992
Gross profit		7,670			(17	)		7,653
Total selling and administrative expenses		15,939			(78	)		15,861
Loss on disposal of assets		(2,130	)		-			(2,130	)
Loss from operations		(10,399	)		61			(10,338	)
Other income		718			-			718
Loss before income taxes and equity method investment loss		(9,681	)		61			(9,620	)
Income tax expense		1,837			-			1,837
Equity method investment loss		(244	)		-			(244	)
Net loss	$	(11,762	)	$	61		$	(11,701	)
Net loss per share of common stock:
Basic	$	(0.82	)				$	(0.81	)
Diluted	$	(0.82	)				$	(0.81	)

Major Source [Member]

Schedule of Disaggregation of Revenue

The following table disaggregates the Company’s revenue by major source for the three months ended September 30, 2018 (in thousands):

	Cinema		Digital Media		Other		Eliminations			Total
Screen system sales	$	5,005	$	-	$	-	$	-		$	5,005
Digital equipment sales		2,134		630		-		(44	)		2,720
Field maintenance and monitoring services		2,966		1,372		-		(129	)		4,209
Installation services		712		1,069		-		-			1,781
Extended warranty sales		213		-		-		-			213
Advertising		-		1,480		-		-			1,480
Other		530		499		16		-			1,045
Total	$	11,560	$	5,050	$	16	$	(173	)	$	16,453

The following table disaggregates the Company’s revenue by major source for the nine months ended September 30, 2018 (in thousands):

	Cinema		Digital Media		Other		Eliminations			Total
Screen system sales	$	13,240	$	-	$	-	$	-		$	13,240
Digital equipment sales		7,228		2,020		-		(278	)		8,970
Field maintenance and monitoring services		9,011		5,193		-		(344	)		13,860
Installation services		1,420		3,057		-		-			4,477
Extended warranty sales		804		-		-		-			804
Advertising		-		1,948		-		-			1,948
Other		1,735		1,375		49		-			3,159
Total	$	33,438	$	13,593	$	49	$	(622	)	$	46,458

Timing of Transfer [Member]

Schedule of Disaggregation of Revenue

The following table disaggregates the Company’s revenue by the timing of transfer of goods or services to the customer for the three months ended September 30, 2018 (in thousands):

	Cinema		Digital Media		Other		Eliminations			Total
Point in time	$	9,872	$	3,399	$	-	$	(173	)	$	13,098
Over time		1,688		1,651		16		-			3,355
Total	$	11,560	$	5,050	$	16	$	(173	)	$	16,453

The following table disaggregates the Company’s revenue by the timing of transfer of goods or services to the customer for the nine months ended September 30, 2018 (in thousands):

	Cinema		Digital Media		Other		Eliminations			Total
Point in time	$	28,159	$	7,935	$	-	$	(622	)	$	35,472
Over time		5,279		5,658		49		-			10,986
Total	$	33,438	$	13,593	$	49	$	(622	)	$	46,458

XML

Loss Per Common Share (Tables)

9 Months Ended

Sep. 30, 2018

Earnings Per Share [Abstract]

Schedule of Reconciliation Between Basic and Diluted Earnings Per Share

The following table summarizes the average shares used to compute basic and diluted loss per share:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2018		2017		2018		2017
Weighted average shares outstanding (in thousands):
Basic weighted average shares outstanding		14,392		14,310		14,366		14,279
Dilutive effect of stock options and certain non-vested shares of restricted stock		-		-		-		-
Diluted weighted average shares outstanding		14,392		14,310		14,366		14,279

XML

Equity Method Investments (Tables)

9 Months Ended

Sep. 30, 2018

Equity Method Investments and Joint Ventures [Abstract]

Summary of Equity Method Investments

The following summarizes our equity method investments (dollars in thousands):

	September 30, 2018					December 31, 2017
Entity	Carrying Amount		Economic Interest			Carrying Amount		Economic Interest
BK Technologies, Inc.	$	-		0.0	%	$	4,473		8.3	%
Itasca Capital, Ltd.		3,890		32.3	%		5,870		32.3	%
1347 Property Insurance Holdings, Inc.		8,127		17.4	%		7,710		17.4	%
Total	$	12,017				$	18,053

Summary of Income (Loss) of Equity Method Investees

The following summarizes the income (loss) of equity method investees reflected in the condensed consolidated statements of operations (in thousands):

	Three months ended September 30,						Nine months ended September 30,
Entity	2018			2017			2018			2017
BK Technologies, Inc.	$	512		$	109		$	120		$	12
Itasca Capital, Ltd.		(28	)		(1,023	)		(967	)		1,289
1347 Property Insurance Holdings, Inc.		23			161			603			215
Total	$	507		$	(753	)	$	(244	)	$	1,516

Summarized Financial Information

For the nine months ended June 30,	2018		2017
	(in thousands)
Revenue	$	38,977	$	25,227
Operating income from continuing operations	$	5,489	$	4,074
Net income	$	2,500	$	7,012

XML

Intangible Assets (Tables)

9 Months Ended

Sep. 30, 2018

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Intangible Assets

Intangible assets consisted of the following at September 30, 2018 (dollars in thousands):

	Useful life		Gross		Accumulated Amortization			Net
		(Years)
Intangible assets not yet subject to amortization:
Software in development			$	79	$	-		$	79
Intangible assets subject to amortization:
Software in service		5		2,123		(482	)		1,641
Product formulation		10		472		(374	)		98
Total			$	2,674	$	(856	)	$	1,818

Intangible assets consisted of the following at December 31, 2017 (dollars in thousands):

	Useful life		Gross		Accumulated Amortization			Net
		(Years)
Intangible assets not yet subject to amortization:
Software in development			$	1,243	$	-		$	1,243
Intangible assets subject to amortization:
Software in service		5		3,191		(597	)		2,594
Product formulation		10		486		(351	)		135
Total			$	4,920	$	(948	)	$	3,972

Schedule of Intangible Assets Future Amortization Expense

The following table shows the Company’s estimated future amortization expense related to intangible assets currently subject to amortization for the next five years (in thousands):

Remainder 2018	$	120
2019		468
2020		459
2021		420
2022		215
Thereafter		57
Total	$	1,739

XML

Goodwill (Tables)

9 Months Ended

Sep. 30, 2018

Goodwill and Intangible Assets Disclosure [Abstract]

Summary of Changes in Carrying Amount of Goodwill

The following represents a summary of changes in the Company’s carrying amount of goodwill for the nine months ended September 30, 2018 (in thousands):

Balance as of December 31, 2017	$	952
Foreign currency translation		(30	)
Balance as of September 30, 2018	$	922

XML

Warranty Reserves (Tables)

9 Months Ended

Sep. 30, 2018

Guarantees and Product Warranties [Abstract]

Schedule of Product Warranty Liability

The following table summarizes warranty activity for the three and nine months ended September 30, 2018 and 2017 (in thousands):

	Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
Warranty accrual at beginning of period	$	449		$	457		$	521		$	645
Charged to expense		18			144			83			319
Claims paid, net of recoveries		(26	)		(20	)		(142	)		(392	)
Foreign currency adjustment		8			3			(13	)		12
Warranty accrual at end of period	$	449		$	584		$	449		$	584

XML

Debt (Tables)

9 Months Ended

Sep. 30, 2018

Debt Disclosure [Abstract]

Schedule of Debt

The Company’s debt consists of the following (in thousands):

	September 30, 2018			December 31, 2017
Short-term debt:
Strong/MDI installment loan	$	2,607		$	-
Revolving line of credit		-			500
Current portion of long-term debt		983			65
Total short-term debt		3,590			565
Long-term debt:
Sale-leaseback financing		6,827			-
Equipment term loans		3,897			-
$2 million term loan		-			1,968
Total principal balance of long-term debt		10,724			1,968
Less: current portion		(983	)		(65	)
Less: unamortized debt issuance costs		(20	)		(33	)
Total long-term debt		9,721			1,870
Total short-term and long-term debt	$	13,311		$	2,435

Schedule of Warrants Issued, Fair Value Assumptions, Method Used

The warrants are recorded at grant date fair value, which was calculated based on a Black-Scholes valuation model using the following assumptions:

Expected dividend yield at date of grant	0.00	%
Risk-free interest rate	2.81	%
Expected stock price volatility	37.01	%
Expected life of warrants (in years)	7.0

Schedule of Long-term Debt Maturities

Scheduled repayments are as follows for the Company’s long-term debt outstanding as of September 30, 2018 (in thousands):

Remainder of 2018	$	172
2019		996
2020		1,066
2021		1,141
2022		1,221
Thereafter		6,128
Total	$	10,724

XML

Stock Compensation (Tables)

9 Months Ended

Sep. 30, 2018

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Schedule of Weighted Average Assumptions for Fair Value of Stock Options Granted During the Period

The fair value of each stock option granted was estimated on the date of grant using a Black-Scholes valuation model with the following weighted average assumptions:

	2018			2017
Expected dividend yield at date of grant		0.00	%		0.00	%
Risk-free interest rate		2.49	%		1.99	%
Expected stock price volatility		35.65	%		34.85	%
Expected life of options (in years)		6.0			6.0

Summary of Stock Options Activities

The following table summarizes stock option activity for the nine months ended September 30, 2018:

	Number of Options			Weighted Average Exercise Price Per Share		Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value (in thousands)
Outstanding at December 31, 2017		930,300		$	5.63		8.7	$	150
Granted		387,500			4.70
Exercised		-			-
Forfeited		(249,000	)		5.72
Expired		(144,300	)		4.84
Outstanding at September 30, 2018		924,500		$	5.26		8.5	$	-
Exercisable at September 30, 2018		163,000		$	5.23		7.7	$	-

Summary of Restricted Stock Activity

The following table summarizes restricted stock share activity for the nine months ended September 30, 2018:

	Number of Restricted Stock Shares			Weighted Average Grant Date Fair Value
Non-vested at December 31, 2017		85,000		$	6.50
Granted		-			-
Shares vested		(28,333	)		6.50
Shares forfeited		(10,000	)		6.50
Non-vested at September 30, 2018		46,667		$	6.50

Schedule of Nonvested Restricted Stock Units Activity

The following table summarizes restricted stock unit activity for the nine months ended September 30, 2018:

	Number of Restricted Stock Units			Weighted Average Grant Date Fair Value
Non-vested at December 31, 2017		35,835		$	6.45
Granted		147,500			4.70
Shares vested		(35,835	)		6.45
Shares forfeited		-			-
Non-vested at September 30, 2018		147,500		$	4.70

XML

Commitments, Contingencies and Concentrations (Tables)

9 Months Ended

Sep. 30, 2018

Commitments and Contingencies Disclosure [Abstract]

Schedule of Capital and Operating Leases Future Minimum Lease Payments

The Company’s future minimum lease payments for leases at September 30, 2018 are as follows:

	Capital Leases			Operating Leases
	(in thousands)
Remainder 2018	$	62		$	450
2019		116			1,770
2020		-			1,545
2021		-			1,416
2022		-			1,081
Thereafter		-			-
Total minimum lease payments	$	178		$	6,262
Less: Amount representing interest		(4	)
Present value of minimum lease payments		174
Less: Current maturities		(174	)
Capital lease obligations, net of current portion	$	-

XML

Business Segment Information (Tables)

9 Months Ended

Sep. 30, 2018

Segment Reporting [Abstract]

Schedule of Segment Reporting Information by Segment

Summary by Business Segments

	Three Months Ended September 30,						Nine Months Ended September 30,
(In thousands)	2018			2017			2018			2017
Net revenues
Cinema	$	11,560		$	12,290		$	33,438		$	38,153
Digital Media		5,050			7,595			13,593			19,277
Other		16			13			49			22
Total segment net revenues		16,626			19,898			47,080			57,452
Eliminations		(173	)		(339	)		(622	)		(567	)
Total net revenues		16,453			19,559			46,458			56,885
Gross profit (loss)
Cinema		4,415			3,934			11,015			11,565
Digital Media		(901	)		1,372			(3,394	)		3,445
Other		16			13			49			23
Total gross profit		3,530			5,319			7,670			15,033
Operating (loss) income
Cinema		3,383			3,028			7,681			8,593
Digital Media		(2,563	)		(84	)		(10,042	)		(2,094	)
Other		(82	)		(98	)		(281	)		(289	)
Total segment operating (loss) income		738			2,846			(2,642	)		6,210
Unallocated general and administrative expenses		(1,712	)		(2,298	)		(6,939	)		(7,090	)
Unallocated loss on disposal of assets		(818	)		-			(818	)		-
(Loss) income from operations		(1,792	)		548			(10,399	)		(880	)
Other income (expense)		561			(392	)		718			(500	)
(Loss) income before income taxes and equity method investment (loss) income	$	(1,231	)	$	156		$	(9,681	)	$	(1,380	)

Reconciliation of Assets from Segment to Consolidated

(In thousands)	September 30, 2018		December 31, 2017
Identifiable assets
Cinema	$	29,515	$	27,358
Digital Media		14,274		13,603
Corporate		16,042		18,053
Total	$	59,831	$	59,014

Schedule of Segment Reporting Information by Geographic Area

Summary by Geographical Area

	Three Months Ended September 30,				Nine Months Ended September 30,
(In thousands)	2018		2017		2018		2017
Net revenue
United States	$	12,495	$	15,349	$	36,196	$	44,648
Canada		1,234		1,365		4,148		4,372
Mexico		206		425		1,293		1,164
China		1,581		1,646		2,867		4,543
Latin America		256		461		659		1,263
Europe		456		250		809		427
Asia (excluding China)		160		-		337		216
Other		65		63		149		252
Total	$	16,453	$	19,559	$	46,458	$	56,885

Summary of Identifiable Assets by Geographical Area

(In thousands)	September 30, 2018		December 31, 2017
Identifiable assets
United States	$	42,094	$	37,230
Canada		17,737		21,784
Total	$	59,831	$	59,014

XML

Discontinued Operations (Details Narrative) $ in Thousands	1 Months Ended
	May 31, 2017 USD ($)
Strong Westrex, Inc. [Member]
Proceeds from sale of subsidiaries	$ 60

XML

Discontinued Operations - Schedule of Financial Results of Discontinued Operations (Details) - USD ($) $ in Thousands	3 Months Ended	9 Months Ended
	Sep. 30, 2017	Sep. 30, 2017
Discontinued Operations and Disposal Groups [Abstract]
Total net revenues		$ 24
Total cost of revenues		48
Total selling and administrative expenses		53
Loss from operations of discontinued operations		(77)
Loss before income taxes		(49)
Income tax expense
Net loss from discontinued operations, net of tax		$ (49)

XML

Summary of Significant Accounting Policies (Details Narrative) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017	Dec. 31, 2017
Other than temporary impairment			$ 700
Fair value adjustment of notes receivable	$ 802		953
Long-term debt	10,724		10,724		$ 1,968
Impairment charges on intangible asset	800		2,100
Adjustment to Retained Earnings - Deferred Contract Acquisition Costs [Member]
Change in accounting principle effect of adoption quantification			76
Level 2 [Member]
Estimated fair value of long term debt	$ 10,700		$ 10,700
Unsecured Notes Receivable Arrangements [Member] | CDF2 Holdings, LLC [Member]
Percentage of notes receivable accrue interest rate			15.00%
Description of accrues interest rate			The notes receivable accrue interest at a rate of 15% per annum. Interest not paid in any particular year is added to the principal and also accrues interest at 15%.

XML

Summary of Significant Accounting Policies - Schedule of Fair Value Measured Financial Assets and Liabilities (Details) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017	Sep. 30, 2017
Cash and cash equivalents	$ 5,659	$ 4,870
Restricted cash	350
Notes receivable	3,768	2,815
Total	9,777	7,685
Level 1 [Member]
Cash and cash equivalents	5,659	4,870
Restricted cash	350
Notes receivable
Total	6,009	4,870
Level 2 [Member]
Cash and cash equivalents
Restricted cash
Notes receivable
Total
Level 3 [Member]
Cash and cash equivalents
Restricted cash
Notes receivable	3,768	2,815
Total	$ 3,768	$ 2,815

XML

Summary of Significant Accounting Policies - Summary of Quantitative Information About Company's Level 3 Fair Value Measurements (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2018	Dec. 31, 2017
Note receivable	$ 3,768	$ 2,815
Valuation Technique	Discounted cash flow
Default Percentage [Member]
Unobservable input	15.00%
Discount Rate [Member]
Unobservable input	18.00%

XML

Revenue (Details Narrative) $ in Thousands	3 Months Ended	9 Months Ended
	Sep. 30, 2018 USD ($)	Sep. 30, 2018 USD ($)
Impairment	$ 59	$ (59)
Contract liability (or deferred revenue)	600	600
January 1, 2018 [Member]
Contract liability (or deferred revenue)	$ 800	800
2018 [Member]
Unearned revenue reported in deferred revenue and customer deposits		300
2019 [Member]
Unearned revenue reported in deferred revenue and customer deposits		$ 300
Field Maintenance and Monitoring Services [Member]
Contract duration or term with field maintenance		12 months
Adjustment to Retained Earnings - Deferred Contract Acquisition Costs [Member]
Change in accounting principle effect of adoption quantification		$ 76
Minimum [Member]
Capitalized contract cost, amortization period	1 year	1 year
Maximum [Member]
Capitalized contract cost, amortization period	5 years	5 years

XML

Revenue - Schedule of Changes in Contract Cost (Details) - USD ($) $ in Thousands	3 Months Ended	9 Months Ended
	Sep. 30, 2018	Sep. 30, 2018
Revenue from Contract with Customer [Abstract]
Deferred contract acquisition costs, beginning balance		$ 76
Costs capitalized		12
Amortization		(29)
Impairment	$ 59	(59)
Deferred contract acquisition costs, ending balance

XML

Revenue - Schedule of Impact the Adoption of ASC 606 on Consolidated Financial Statements (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017	Dec. 31, 2017
Total current assets	$ 26,657		$ 26,657		$ 22,242
Total noncurrent assets	33,174		33,174
Total assets	59,831		59,831		59,014
Total current liabilities	13,725		13,725		8,680
Total noncurrent liabilities	13,723		13,723
Total liabilities	27,448		27,448		14,892
Retained earnings	13,884		13,884		25,570
Other stockholders' equity	18,499		18,499
Total stockholders’ equity	32,383		32,383		44,122
Total liabilities and stockholders’ equity	59,831		59,831		$ 59,014
Total net revenues	16,453	$ 19,559	46,458	$ 56,885
Total cost of revenues	12,923	14,240	38,788	41,852
Gross profit	3,530	5,319	7,670	15,033
Total selling and administrative expenses	4,523	4,771	15,939	15,913
Loss on disposal of assets	(799)		(2,130)
Loss from operations	(1,792)	548	(10,399)	(880)
Other income	561	(392)	718	(500)
Loss before income taxes and equity method investment loss	(1,231)	156	(9,681)	(1,380)
Income tax expense	497	440	1,837	2,709
Equity method investment loss	507	(753)	(244)	1,516
Net loss	$ (1,221)	$ (1,037)	$ (11,762)	$ (2,622)
Net loss per share of common stock: Basic	$ (0.08)	$ (0.07)	$ (0.82)	$ (0.18)
Net loss per share of common stock: Diluted	$ (0.08)	$ (0.07)	$ (0.82)	$ (0.18)
Balances without Adoption of ASC 606 [Member]
Total current assets	$ 26,725		$ 26,725
Total noncurrent assets	33,174		33,174
Total assets	59,899		59,899
Total current liabilities	13,808		13,808
Total noncurrent liabilities	13,723		13,723
Total liabilities	27,531		27,531
Retained earnings	13,869		13,869
Other stockholders' equity	18,499		18,499
Total stockholders’ equity	32,368		32,368
Total liabilities and stockholders’ equity	59,899		59,899
Total net revenues	16,555		46,645
Total cost of revenues	13,004		38,992
Gross profit	3,551		7,653
Total selling and administrative expenses	4,463		15,861
Loss on disposal of assets	(799)		(2,130)
Loss from operations	(1,711)		(10,338)
Other income	561		718
Loss before income taxes and equity method investment loss	(1,150)		(9,620)
Income tax expense	497		1,837
Equity method investment loss	507		(244)
Net loss	$ (1,140)		$ (11,701)
Net loss per share of common stock: Basic	$ (0.08)		$ (0.81)
Net loss per share of common stock: Diluted	$ (0.08)		$ (0.81)
Difference Between Revenue Guidance in Effect Before and After Topic 606 [Member] | Adjustments for New Accounting Pronouncement [Member]
Total current assets	$ 68		$ 68
Total noncurrent assets
Total assets	68		68
Total current liabilities	83		83
Total noncurrent liabilities
Total liabilities	83		83
Retained earnings	(15)		(15)
Other stockholders' equity
Total stockholders’ equity	(15)		(15)
Total liabilities and stockholders’ equity	68		68
Total net revenues	102		187
Total cost of revenues	81		204
Gross profit	21		(17)
Total selling and administrative expenses	(60)		(78)
Loss on disposal of assets
Loss from operations	81		61
Other income
Loss before income taxes and equity method investment loss	81		61
Income tax expense
Equity method investment loss
Net loss	$ 81		$ 61

XML

Revenue - Schedule of Disaggregation of Revenue (Major Source) (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Total net revenues	$ 16,453	$ 19,559	$ 46,458	$ 56,885
Screen System Sales [Member]
Total net revenues	5,005		13,240
Digital Equipment Sales [Member]
Total net revenues	2,720		8,970
Field Maintenance and Monitoring Services [Member]
Total net revenues	4,209		13,860
Installation Services [Member]
Total net revenues	1,781		4,477
Extended Warranty Sales [Member]
Total net revenues	213		804
Advertising [Member]
Total net revenues	1,480		1,948
Other [Member]
Total net revenues	1,045		3,159
Cinema [Member]
Total net revenues	11,560		33,438
Cinema [Member] | Screen System Sales [Member]
Total net revenues	5,005		13,240
Cinema [Member] | Digital Equipment Sales [Member]
Total net revenues	2,134		7,228
Cinema [Member] | Field Maintenance and Monitoring Services [Member]
Total net revenues	2,966		9,011
Cinema [Member] | Installation Services [Member]
Total net revenues	712		1,420
Cinema [Member] | Extended Warranty Sales [Member]
Total net revenues	213		804
Cinema [Member] | Advertising [Member]
Total net revenues
Cinema [Member] | Other [Member]
Total net revenues	530		1,735
Digital Media [Member]
Total net revenues	5,050		13,593
Digital Media [Member] | Screen System Sales [Member]
Total net revenues
Digital Media [Member] | Digital Equipment Sales [Member]
Total net revenues	630		2,020
Digital Media [Member] | Field Maintenance and Monitoring Services [Member]
Total net revenues	1,372		5,193
Digital Media [Member] | Installation Services [Member]
Total net revenues	1,069		3,057
Digital Media [Member] | Extended Warranty Sales [Member]
Total net revenues
Digital Media [Member] | Advertising [Member]
Total net revenues	1,480		1,948
Digital Media [Member] | Other [Member]
Total net revenues	499		1,375
Other [Member]
Total net revenues	16		49
Other [Member] | Screen System Sales [Member]
Total net revenues
Other [Member] | Digital Equipment Sales [Member]
Total net revenues
Other [Member] | Field Maintenance and Monitoring Services [Member]
Total net revenues
Other [Member] | Installation Services [Member]
Total net revenues
Other [Member] | Extended Warranty Sales [Member]
Total net revenues
Other [Member] | Advertising [Member]
Total net revenues
Other [Member] | Other Revenue [Member]
Total net revenues	16		49
Eliminations [Member]
Total net revenues	(173)		(622)
Eliminations [Member] | Screen System Sales [Member]
Total net revenues
Eliminations [Member] | Digital Equipment Sales [Member]
Total net revenues	(44)		(278)
Eliminations [Member] | Field Maintenance and Monitoring Services [Member]
Total net revenues	(129)		(344)
Eliminations [Member] | Installation Services [Member]
Total net revenues
Eliminations [Member] | Extended Warranty Sales [Member]
Total net revenues
Eliminations [Member] | Advertising [Member]
Total net revenues
Eliminations [Member] | Other [Member]
Total net revenues

XML

Revenue - Schedule of Disaggregation of Revenue (Timing of Transfer) (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Total net revenues	$ 16,453	$ 19,559	$ 46,458	$ 56,885
Transferred at Point in Time [Member]
Total net revenues	13,098		35,472
Transferred Over Time [Member]
Total net revenues	3,355		10,986
Cinema [Member]
Total net revenues	11,560		33,438
Cinema [Member] | Transferred at Point in Time [Member]
Total net revenues	9,872		28,159
Cinema [Member] | Transferred Over Time [Member]
Total net revenues	1,688		5,279
Digital Media [Member]
Total net revenues	5,050		13,593
Digital Media [Member] | Transferred at Point in Time [Member]
Total net revenues	3,399		7,935
Digital Media [Member] | Transferred Over Time [Member]
Total net revenues	1,651		5,658
Other [Member]
Total net revenues	16		49
Other [Member] | Transferred at Point in Time [Member]
Total net revenues
Other [Member] | Transferred Over Time [Member]
Total net revenues	16		49
Eliminations [Member]
Total net revenues	(173)		(622)
Eliminations [Member] | Transferred at Point in Time [Member]
Total net revenues	(173)		(622)
Eliminations [Member] | Transferred Over Time [Member]
Total net revenues

XML

Loss Per Common Share (Details Narrative) - shares	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Stock Option In Which Exercise Price Exceeds The Average Market Price Of Common Shares [Member]
Anti dilutive securities excluded from computation of earnings per share	330,000	470,000	330,000	470,000
Common Stock Equivalents [Member]
Anti dilutive securities excluded from computation of earnings per share	63,398	115,754	166,391	154,161

XML

Loss Per Common Share - Schedule of Reconciliation Between Basic and Diluted Earnings Per Share (Details) - shares	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Earnings Per Share [Abstract]
Basic weighted average shares outstanding	14,392,000	14,310,000	14,366,000	14,279,000
Dilutive effect of stock options and certain non-vested shares of restricted stock
Diluted weighted average shares outstanding	14,392,000	14,310,000	14,366,000	14,279,000

XML

Equity Method Investments (Details Narrative) - USD ($) $ / shares in Units, $ in Thousands		3 Months Ended		9 Months Ended
	Sep. 09, 2018	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017	Dec. 31, 2017
Proceeds from sale of equity method investments				$ 4,531
Gain on sale of equity method investment		$ 400		400
Other than temporary impairment charge				700
Retained earnings undistributed earnings from our equity method investees		1,300		1,300
BK Technologies, Inc. [Member]
Number of common stock sold	1,147,087
Sale of stock price per share	$ 3.95
Proceeds from sale of equity method investments	$ 4,500
Dividend received		$ 23	$ 100	$ 100	$ 200
Equity method ownership percentage		0.00%		0.00%		8.30%
Itasca Capital Ltd [Member]
Dividend received		$ 800		$ 800
Equity method ownership percentage		32.30%		32.30%		32.30%
Quoted market value of the company's ownership		$ 2,400		$ 2,400
Other than temporary impairment charge				$ 700
1347 Property Insurance Holdings Inc [Member]
Equity method ownership percentage		17.40%		17.40%		17.40%
Quoted market value of the company's ownership		$ 7,000		$ 7,000
1347 Property Insurance Holdings Inc [Member] | Minimum [Member]
Combined equity ownership percentage		20.00%		20.00%

XML

Equity Method Investments - Summary of Equity Method Investments (Details) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Equity investment, Carrying Amount	$ 12,017	$ 18,053
BK Technologies, Inc. [Member]
Equity investment, Carrying Amount		$ 4,473
Equity investment, Economic Interest	0.00%	8.30%
Itasca Capital Ltd [Member]
Equity investment, Carrying Amount	$ 3,890	$ 5,870
Equity investment, Economic Interest	32.30%	32.30%
1347 Property Insurance Holdings Inc [Member]
Equity investment, Carrying Amount	$ 8,127	$ 7,710
Equity investment, Economic Interest	17.40%	17.40%

XML

Equity Method Investments - Summary of Income (Loss) of Equity Method Investees (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Equity method investment income	$ 507	$ (753)	$ (244)	$ 1,516
Equity Method Investments [Member]
Equity method investment income	507	(753)	(244)	1,516
BK Technologies, Inc. [Member] | Equity Method Investments [Member]
Equity method investment income	512	109	120	12
Itasca Capital Ltd [Member] | Equity Method Investments [Member]
Equity method investment income	(28)	(1,023)	(967)	1,289
1347 Property Insurance Holdings Inc [Member] | Equity Method Investments [Member]
Equity method investment income	$ 23	$ 161	$ 603	$ 215

XML

Equity Method Investments - Summarized Financial Information (Details) - USD ($) $ in Thousands	9 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Equity Method Investments and Joint Ventures [Abstract]
Revenue	$ 38,977	$ 25,227
Operating income from continuing operations	5,489	4,074
Net income	$ 2,500	$ 7,012

XML

Intangible Assets (Details Narrative) - USD ($) $ in Thousands	3 Months Ended	9 Months Ended
	Sep. 30, 2018	Sep. 30, 2018	Sep. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]
Amortization expense		$ 500	$ 400
Impairment charges on intangible asset	$ 800	$ 2,100

XML

Intangible Assets - Schedule of Intangible Assets (Details) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2018	Dec. 31, 2017
Intangible assets, Gross	$ 2,674	$ 4,920
Intangible assets, Accumulated amortization	(856)	(948)
Intangible assets, Net	$ 1,818	$ 3,972
Software in Service [Member]
Intangible assets, Useful life	5 years	5 years
Intangible assets, Gross	$ 2,123	$ 3,191
Intangible assets, Accumulated amortization	(482)	(597)
Intangible assets, Net	$ 1,641	$ 2,594
Product Formulation [Member]
Intangible assets, Useful life	10 years	10 years
Intangible assets, Gross	$ 472	$ 486
Intangible assets, Accumulated amortization	(374)	(351)
Intangible assets, Net	98	135
Software in Development [Member]
Intangible assets, Gross	79	1,243
Intangible assets, Accumulated amortization
Intangible assets, Net	$ 79	$ 1,243

XML

Intangible Assets - Schedule of Intangible Assets Future Amortization Expense (Details) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Total	$ 1,818	$ 3,972
Intangible Assets [Member]
Remainder 2018	120
2019	468
2020	459
2021	420
2022	215
Thereafter	57
Total	$ 1,739

XML

Goodwill - Summary of Changes in Carrying Amount of Goodwill (Details) $ in Thousands	9 Months Ended
	Sep. 30, 2018 USD ($)
Goodwill and Intangible Assets Disclosure [Abstract]
Balance	$ 952
Foreign currency translation	(30)
Balance	$ 922

XML

Warranty Reserves - Schedule of Product Warranty Liability (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Extended Product Warranty Disclosure [Abstract]
Warranty accrual at beginning of period	$ 449	$ 457	$ 521	$ 645
Charged to expense	18	144	83	319
Claims paid, net of recoveries	(26)	(20)	(142)	(392)
Foreign currency adjustment	8	3	(13)	12
Warranty accrual at end of period	$ 449	$ 584	$ 449	$ 584

XML

Debt (Details Narrative) $ / shares in Units, $ in Thousands, $ in Thousands					9 Months Ended
	Jun. 29, 2018 USD ($) $ / shares shares	May 22, 2018 USD ($)	Apr. 24, 2018 CAD ($)	Sep. 05, 2017 CAD ($)	Sep. 30, 2018 USD ($)	Sep. 30, 2017 USD ($)	Sep. 30, 2018 CAD ($)	Dec. 31, 2017 USD ($)
Long-term debt					$ 10,724			$ 1,968
Agreed to sale leaseback in cash					7,000
Warrant maturity term	10 years
Fair value of warrants	$ 81
Short term debt					$ 2,607			$ 500
20-year Installment Loan [Member]
Loan term			20 years		20 years
Debt bearing interest fixed rate					4.28%		4.28%
Canadian Dollar [Member] | 20-year Installment Loan [Member]
Short term debt			$ 3,500				$ 3,380
Buyer [Member] | Maximum [Member]
Number of warrants to purchase shares | shares	100,000
Tranche One [Member]
Number of warrants to purchase shares | shares	25,000
Warrants to purchase price, per share | $ / shares	$ 10
Tranche Two [Member]
Number of warrants to purchase shares | shares	25,000
Warrants to purchase price, per share | $ / shares	$ 12
Tranche Three [Member]
Number of warrants to purchase shares | shares	25,000
Warrants to purchase price, per share | $ / shares	$ 14
Tranche Four [Member]
Number of warrants to purchase shares | shares	25,000
Warrants to purchase price, per share | $ / shares	$ 16
Alpharetta Facility [Member]
Agreed to sale leaseback in cash	$ 7,000
Sale leaseback term	P10Y
Sale leaseback transaction, annual rental payments	$ 600
Sale leaseback escalating rate	2.00%
Installment Payment Agreement [Member]
Line of credit Facility, maximum borrowing capacity		$ 4,400
Debt description		The borrowings under the agreement are recorded as long-term debt on the Company's condensed consolidated balance sheet and bear interest at a fixed rate based on the three-year U.S. Treasury Note yield plus a spread at the time of funding.
Long-term debt					$ 3,900
Weighted average fixed rate					5.80%		5.80%
Demand Credit Agreement [Member]
Description on effective equity				The credit agreement requires Strong/MDI to maintain a ratio of liabilities to “effective equity” (tangible stockholders’ equity, less amounts receivable from affiliates and equity method investments) not exceeding 2 to 1, a current ratio (excluding amounts due from related parties) of at least 1.5 to 1
Maximum liabilities to effective equity				200.00%
Minimum current ratio				150.00%
Demand Credit Agreement [Member] | 20-year Installment Loan [Member]
Loan term				20 years
Demand Credit Agreement [Member] | 20-year Installment Loan [Member] | Prime Rate [Member]
Interest rate on lender of installment loans				0.50%
Demand Credit Agreement [Member] | 5-year Installment Loan [Member]
Loan term				5 years
Demand Credit Agreement [Member] | 5-year Installment Loan [Member] | Prime Rate [Member]
Interest rate on lender of installment loans				0.50%
Demand Credit Agreement [Member] | Canadian Dollar [Member]
Minimum effective equity				$ 8,000
Demand Credit Agreement [Member] | Canadian Dollar [Member] | 20-year Installment Loan [Member]
Line of credit Facility, maximum borrowing capacity				6,000
Demand Credit Agreement [Member] | Canadian Dollar [Member] | 5-year Installment Loan [Member]
Line of credit Facility, maximum borrowing capacity				500
Demand Credit Agreement [Member] | Line of Credit [Member] | Canadian Dollar [Member]
Line of credit Facility, maximum borrowing capacity				$ 3,500

XML

Debt - Schedule of Debt (Details) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Strong/MDI installment loan	$ 2,607
Revolving line of credit		500
Current portion of long-term debt	983	65
Total short-term debt	3,590	565
Total principal balance of long-term debt	10,724	1,968
Less: current portion	(983)	(65)
Less: unamortized debt issuance costs	(20)	(33)
Total long-term debt	9,721	1,870
Total short-term and long-term debt	13,311	2,435
Sale-leaseback Financing [Member]
Total principal balance of long-term debt	6,827
Equipment Term Loans [Member]
Total principal balance of long-term debt	3,897
$2 Million Term Loan [Member]
Total principal balance of long-term debt		$ 1,968

XML

Debt - Schedule of Debt (Details) (Parenthetical) $ in Thousands	Dec. 31, 2017 USD ($)
Debt Disclosure [Abstract]
Debt instrument, face amount	$ 2,000

XML

Debt - Schedule of Warrants Issued, Fair Value Assumptions, Method Used (Details)	9 Months Ended
	Sep. 30, 2018
Expected Dividend Yield at Date of Grant [Member]
Fair value assumptions, measurement input, percentages	0.00%
Risk - Free Interest Rate [Member]
Fair value assumptions, measurement input, percentages	2.81%
Expected Stock Price Volatility [Member]
Fair value assumptions, measurement input, percentages	37.01%
Expected Life of Warrants [Member]
Fair value assumptions, measurement input, term	7 years

XML

Debt - Schedule of Long-term Debt Maturities (Details) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Debt Disclosure [Abstract]
Remainder of 2018	$ 172
2019	996
2020	1,066
2021	1,141
2022	1,221
Thereafter	6,128
Total	$ 10,724	$ 1,968

XML

Stock Compensation (Details Narrative) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Number of shares granted			387,500
Restricted Stock [Member]
Compensation cost expected to be recognized, weighted average period			2 years 1 month 6 days
Unrecognized for restricted stock, value	$ 800		$ 800
Stock Options [Member]
Number of shares granted			387,500	435,000
Share based compensation arrangement by share based payment award options grants in period weighted average grant date fair value			$ 1.82	$ 2.42
Period used to calculated expected volatility			6 years
Share-based compensation arrangement by share-based payment award, options, non-vested, number	761,500		761,500
Total unrecognized compensation cost related to stock option awards	$ 1,300		$ 1,300
Compensation cost expected to be recognized, weighted average period			3 years 8 months 12 days
Year 2017 Plan [Member]
Number of shares authorized for issuance	1,371,189		1,371,189
Share based compensation arrangement by share based payment award number of shares available for grant	1,121,654		1,121,654
Selling, General and Administrative Expenses [Member]
Share based compensation expense	$ 200	$ 200	$ 600	$ 500

XML

Stock Compensation - Schedule of Weighted Average Assumptions for Fair Value of Stock Options Granted During the Period (Details)	9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]
Expected dividend yield at date of grant	0.00%	0.00%
Risk-free interest rate	2.49%	1.99%
Expected stock price volatility	35.65%	34.85%
Expected life of options (in years)	6 years	6 years

XML

Stock Compensation - Summary of Stock Options Activities (Details) $ / shares in Units, $ in Thousands	9 Months Ended
	Sep. 30, 2018 USD ($) $ / shares shares
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]
Number of Options, Outstanding Beginning Balance | shares	930,300
Number of Options, Granted | shares	387,500
Number of Options, Exercised | shares
Number of Options, Forfeited | shares	(249,000)
Number of Options, Expired | shares	(144,300)
Number of Options, Outstanding Ending Balance | shares	924,500
Number of Options, Exercisable | shares	163,000
Weighted Average Exercise Price Per Share, Outstanding Beginning Balance | $ / shares	$ 5.63
Weighted Average Exercise Price Per Share, Granted | $ / shares	4.70
Weighted Average Exercise Price Per Share, Exercised | $ / shares
Weighted Average Exercise Price Per Share, Forfeited | $ / shares	5.72
Weighted Average Exercise Price Per Share, Expired | $ / shares	4.84
Weighted Average Exercise Price Per Share, Outstanding Ending Balance | $ / shares	5.26
Weighted Average Exercise Price Per Share, Exercisable | $ / shares	$ 5.23
Weighted Average Remaining Contractual Term, Beginning Balance	8 years 8 months 12 days
Weighted Average Remaining Contractual Term, Ending Balance	8 years 6 months
Weighted Average Remaining Contractual Term, Exercisable	7 years 8 months 12 days
Aggregate Intrinsic Value, Beginning Balance | $	$ 150
Aggregate Intrinsic Value, Ending Balance | $
Aggregate Intrinsic Value, Exercisable | $

XML

Stock Compensation - Summary of Restricted Stock Activity (Details) - Restricted Stock Shares [Member]	9 Months Ended
	Sep. 30, 2018 $ / shares shares
Number of Restricted Stock, Non-vested beginning balance | shares	85,000
Number of Restricted Stock, Granted | shares
Number of Restricted Stock, Vested | shares	(28,333)
Number of Restricted Stock, Forfeited | shares	(10,000)
Number of Restricted Stock, Non-vested ending balance | shares	46,667
Weighted Average Grant Date Fair Value, Non-vested Beginning Balance | $ / shares	$ 6.50
Weighted Average Grant Date Fair Value, Granted | $ / shares
Weighted Average Grant Date Fair Value, Vested | $ / shares	6.50
Weighted Average Grant Date Fair Value, Forfeited | $ / shares	6.50
Weighted Average Grant Date Fair Value, Non-vested Ending Balance | $ / shares	$ 6.50

XML

Stock Compensation - Schedule of Nonvested Restricted Stock Units Activity (Details) - Restricted Stock Units (RSUs) [Member]	9 Months Ended
	Sep. 30, 2018 $ / shares shares
Number of Restricted Stock, Non-vested beginning balance | shares	35,835
Number of Restricted Stock, Granted | shares	147,500
Number of Restricted Stock, vested | shares	(35,835)
Number of Restricted Stock, forfeited | shares
Number of Restricted Stock, Non-vested ending balance | shares	147,500
Weighted Average Grant Date Fair Value, Non-vested beginning balance | $ / shares	$ 6.45
Weighted Average Grant Date Fair Value, Granted | $ / shares	4.70
Weighted Average Grant Date Fair Value, Vested | $ / shares	6.45
Weighted Average Grant Date Fair Value, Forfeited | $ / shares
Weighted Average Grant Date Fair Value, Non-vested ending balance | $ / shares	$ 4.70

XML

Commitments, Contingencies and Concentrations (Details Narrative)	3 Months Ended	9 Months Ended
	Sep. 30, 2018	Sep. 30, 2018
Operating lease expire, term		expiring through 2022
Sales Revenue, Net [Member] | Customer Concentration Risk [Member]
Concentration risk, percentage	53.00%	45.00%
Accounts Receivable [Member] | Customer Concentration Risk [Member]
Concentration risk, percentage		45.00%

XML

Commitments, Contingencies and Concentrations - Schedule of Capital and Operating Leases Future Minimum Lease Payments (Details) $ in Thousands	Sep. 30, 2018 USD ($)
Commitments and Contingencies Disclosure [Abstract]
Capital Leases, Remainder 2018	$ 62
Capital Leases, 2019	116
Capital Leases, 2020
Capital Leases, 2021
Capital Leases, 2022
Capital Leases, Thereafter
Total minimum Capital lease payments	178
Less: Amount representing interest	(4)
Present value of minimum lease payments	174
Less: Current maturities	(174)
Capital lease obligations, net of current portion
Operating Leases, Remainder 2018	450
Operating Leases, 2019	1,770
Operating Leases, 2020	1,545
Operating Leases, 2021	1,416
Operating Leases, 2022	1,081
Operating Leases, Thereafter
Total minimum Operating lease payments	$ 6,262

XML

Business Segment Information (Details Narrative)	9 Months Ended
	Sep. 30, 2018 Segments
Segment Reporting [Abstract]
Number of business segment	2

XML

Business Segment Information - Schedule of Segment Reporting Information by Segment (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Segment Reporting Information [Line Items]
Total net revenue	$ 16,453	$ 19,559	$ 46,458	$ 56,885
Total gross profit	3,530	5,319	7,670	15,033
Loss from operations	1,792	(548)	10,399	880
Other income (expense)	6	(35)	(9)	(24)
Loss before taxes and equity method investment (loss) income	1,231	(156)	9,681	1,380
Business Segments [Member]
Segment Reporting Information [Line Items]
Total segment net revenue	16,626	19,898	47,080	57,452
Eliminations	(173)	(339)	(622)	(567)
Total net revenue	16,453	19,559	46,458	56,885
Total gross profit	3,530	5,319	7,670	15,033
Total segment operating (loss) income	738	2,846	(2,642)	6,210
Unallocated general and administrative expenses	(1,712)	(2,298)	(6,939)	(7,090)
Unallocated loss on disposal of assets	(818)		(818)
Loss from operations	(1,792)	548	(10,399)	(880)
Other income (expense)	561	(392)	718	(500)
Loss before taxes and equity method investment (loss) income	(1,231)	156	(9,681)	(1,380)
Business Segments [Member] | Cinema [Member]
Segment Reporting Information [Line Items]
Total segment net revenue	11,560	12,290	33,438	38,153
Total gross profit	4,415	3,934	11,015	11,565
Total segment operating (loss) income	3,383	3,028	7,681	8,593
Business Segments [Member] | Digital Media [Member]
Segment Reporting Information [Line Items]
Total segment net revenue	5,050	7,595	13,593	19,277
Total gross profit	(901)	1,372	(3,394)	3,445
Total segment operating (loss) income	(2,563)	(84)	(10,042)	(2,094)
Business Segments [Member] | Other [Member]
Segment Reporting Information [Line Items]
Total segment net revenue	16	13	49	22
Total gross profit	16	13	49	23
Total segment operating (loss) income	$ (82)	$ (98)	$ (281)	$ (289)

XML

Business Segment Information - Reconciliation of Assets from Segment to Consolidated (Details) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Identifiable assets	$ 59,831	$ 59,014
Business Segments [Member] | Cinema [Member]
Identifiable assets	29,515	27,358
Business Segments [Member] | Digital Media [Member]
Identifiable assets	14,274	13,603
Business Segments [Member] | Corporate Assets [Member]
Identifiable assets	$ 16,042	$ 18,053

XML

Business Segment Information - Schedule of Segment Reporting Information by Geographic Area (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Net revenue	$ 16,453	$ 19,559	$ 46,458	$ 56,885
United States [Member]
Net revenue	12,495	15,349	36,196	44,658
Canada [Member]
Net revenue	1,234	1,365	4,148	4,372
Mexico [Member]
Net revenue	206	425	1,293	1,164
China [Member]
Net revenue	1,581	1,646	2,867	4,543
Latin America [Member]
Net revenue	256	461	659	1,263
Europe [Member]
Net revenue	456	250	809	427
Asia (Excluding China) [Member]
Net revenue	160		337	216
Other [Member]
Net revenue	$ 65	$ 63	$ 149	$ 252

XML

Business Segment Information - Summary of Identifiable Assets by Geographical Area (Details) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Identifiable assets	$ 59,831	$ 59,014
United States [Member]
Identifiable assets	42,094	37,230
Canada [Member]
Identifiable assets	$ 17,737	$ 21,784