10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2017

OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from_____________ to _____________

Commission File Number: 1-13906

BALLANTYNE STRONG, INC.

(Exact Name of Registrant as Specified in Its Charter)

Delaware	47-0587703
(State or Other Jurisdiction of	(IRS Employer
Incorporation or Organization)	Identification Number)
11422 Miracle Hills Drive, Suite 300, Omaha, Nebraska	68154
(Address of Principal Executive Offices)	(Zip Code)

(402) 453-4444

(Registrant’s telephone number, including area code:)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act (check one):

Large accelerated filer	[  ]	Accelerated filer	[X]
Non-accelerated filer	[  ] (Do not check if a smaller reporting company)
Smaller reporting company	[  ]	Emerging growth company	[  ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date:

Class	Outstanding as of October 31, 2017
Common Stock, $.01, par value	14,416,040 shares

TABLE OF CONTENTS

		Page No.
	PART I. FINANCIAL INFORMATION
Item 1.	Financial Statements
	Condensed Consolidated Balance Sheets, September 30, 2017 and December 31, 2016	3
	Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2017 and 2016	4
	Condensed Consolidated Statements of Comprehensive (Loss) Income for the Three and Nine Months Ended September 30, 2017 and 2016	5
	Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2017 and 2016	6
	Notes to the Condensed Consolidated Financial Statements	7
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	21
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	27
Item 4.	Controls and Procedures	27
	PART II. OTHER INFORMATION
Item 1.	Legal Proceedings	28
Item 1A.	Risk Factors	28
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	28
Item 6.	Exhibits	29
	Signatures	30

2

PART I. Financial Information

Item 1. Financial Statements

Ballantyne Strong, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands, except par values)

	September 30, 2017			December 31, 2016
	(Unaudited)
Assets
Current assets:
Cash and cash equivalents	$	4,049		$	7,596
Accounts receivable (net of allowance for doubtful accounts of $1,767 and $1,097, respectively)		15,465			16,316
Inventories:
Raw materials and components, net		1,290			1,341
Work in process		395			247
Finished goods, net		5,295			4,975
Total inventories, net		6,980			6,563
Recoverable income taxes		431			672
Other current assets		1,703			1,746
Current assets held for sale		—			188
Total current assets		28,628			33,081
Property, plant and equipment (net of accumulated depreciation of $8,529 and $7,066 respectively)		11,357			11,187
Equity method investments		17,644			13,098
Intangible assets, net		3,973			2,357
Goodwill		957			889
Notes receivable		1,669			1,669
Deferred income taxes		—			84
Other assets		170			74
Total assets	$	64,398		$	62,439
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable	$	6,301		$	5,175
Accrued expenses		3,686			4,097
Short-term debt		500			—
Current portion of long-term debt		64			—
Customer deposits/deferred revenue		3,057			4,211
Income tax payable		15			108
Current liabilities held for sale		—			57
Total current liabilities		13,623			13,648
Long-term debt, net of current portion		1,884			—
Deferred revenue		1,214			1,226
Deferred income taxes		2,522			1,841
Other accrued expenses, net of current portion		398			570
Total liabilities		19,641			17,285
Stockholders' equity:
Preferred stock, par value $.01 per share; authorized 1,000 shares, none outstanding		—			—
Common stock, par value $.01 per share; authorized 25,000 shares; issued 17,216 and 17,047 shares at September 30, 2017 and December 31, 2016, respectively; 14,422 and 14,268 shares outstanding at September 30, 2017 and December 31, 2016, respectively		169			169
Additional paid-in capital		40,364			39,758
Accumulated other comprehensive income (loss):
Foreign currency translation		(4,202	)		(5,709	)
Postretirement benefit obligations		97			97
Unrealized gain on available-for-sale securities of equity method investment		351			136
Retained earnings		26,564			29,187
		63,343			63,638
Less 2,794 and 2,779 of common shares in treasury, at cost at September 30, 2017 and December 31, 2016, respectively		(18,586	)		(18,484	)
Total stockholders' equity		44,757			45,154
Total liabilities and stockholders' equity	$	64,398		$	62,439

See accompanying notes to condensed consolidated financial statements.

3

Ballantyne Strong, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

Three and Nine Months Ended September 30, 2017 and 2016

(In thousands, except per share data)

(Unaudited)

	Three Months Ended September 30,						Nine Months Ended September 30,
	2017			2016			2017			2016
Net product sales	$	12,808		$	13,071		$	38,302		$	39,668
Net service revenues		6,751			5,597			18,583			16,672
Total net revenues		19,559			18,668			56,885			56,340
Cost of products sold		10,112			11,172			30,929			31,210
Cost of services		4,128			3,119			10,923			9,368
Total cost of revenues		14,240			14,291			41,852			40,578
Gross profit		5,319			4,377			15,033			15,762
Selling and administrative expenses:
Selling		1,298			1,128			4,207			3,302
Administrative		3,473			2,992			11,706			9,127
Total selling and administrative expenses		4,771			4,120			15,913			12,429
Income (loss) from operations		548			257			(880	)		3,333
Other (expense) income:
Interest income		—			59			18			99
Interest expense		(51	)		(41	)		(84	)		(81	)
Foreign currency transaction (loss) gain		(306	)		23			(410	)		(982	)
Change in value of marketable securities		—			(34	)		—			(400	)
Excess distribution from joint venture		—			—			—			502
Other (expense) income, net		(35	)		(7	)		(24	)		36
Total other expense		(392	)		-			(500	)		(826	)
Earnings (loss) before income taxes and equity method investment (loss) income		156			257			(1,380	)		2,507
Income tax expense		440			748			2,709			2,085
Equity method investment (loss) income		(753	)		29			1,516			70
Net (loss) earnings from continuing operations		(1,037	)		(462	)		(2,573	)		492
Net loss from discontinued operations, net of tax		—			(8	)		(49	)		(742	)
Net loss	$	(1,037	)	$	(470	)	$	(2,622	)	$	(250	)
Net (loss) earnings per share - basic
Net (loss) earnings from continuing operations	$	(0.07	)	$	(0.03	)	$	(0.18	)	$	0.03
Net loss from discontinued operations		-			(0.00	)		(0.00	)		(0.05	)
Net loss		(0.07	)		(0.03	)		(0.18	)		(0.02	)
Net (loss) earnings per share - diluted
Net (loss) earnings from continuing operations	$	(0.07	)	$	(0.03	)	$	(0.18	)	$	0.03
Net loss from discontinued operations		-			(0.00	)		(0.00	)		(0.05	)
Net loss		(0.07	)		(0.03	)		(0.18	)		(0.02	)

See accompanying notes to condensed consolidated financial statements.

4

Ballantyne Strong, Inc. and Subsidiaries

Condensed Consolidated Statements of Comprehensive (Loss) Income

Three and Nine Months Ended September 30, 2017 and 2016

(In thousands)

(Unaudited)

	Three Months Ended September 30,						Nine Months Ended September 30,
	2017			2016			2017			2016
Net loss	$	(1,037	)	$	(470	)	$	(2,622	)	$	(250	)
Currency translation adjustment:
Unrealized net change arising during period		689			(297	)		1,507			1,328
Unrealized gain on available-for-sale securities of equity method investments, net of tax		34			41			215			62
Total other comprehensive income (loss)		723			(256	)		1,722			1,390
Comprehensive (loss) income	$	(314	)	$	(726	)	$	(900	)	$	1,140

See accompanying notes to condensed consolidated financial statements.

5

Ballantyne Strong, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

Nine Months Ended September 30, 2017 and 2016

(In thousands)

(Unaudited)

	Nine Months Ended September 30,
	2017			2016
Cash flows from operating activities:
Net loss	$	(2,622	)	$	(250	)
Net loss from discontinued operations, net of tax		(49	)		(742	)
Net (loss) earnings from continuing operations		(2,573	)		492
Adjustments to reconcile net (loss) earnings from continuing operations to net cash used in operating activities:
Provision for doubtful accounts		712			1
Provision for obsolete inventory		(160	)		(101	)
Provision for warranty		319			260
Depreciation and amortization		1,563			1,658
Equity method investment income		(1,516	)		(70	)
Excess distribution from joint venture		—			(502	)
Unrealized loss on marketable securities		—			400
Deferred income taxes		715			(195	)
Stock-based compensation expense		498			357
Changes in operating assets and liabilities:
Accounts receivable		385			(439	)
Inventories		(134	)		(733	)
Other current assets		(41	)		113
Accounts payable		1,197			(205	)
Accrued expenses		(763	)		348
Customer deposits/deferred revenue		(1,204	)		(233	)
Current income taxes		174			(1,708	)
Other assets		(85	)		32
Net cash flows from operating activities - continuing operations		(913	)		(525	)
Net cash flows from operating activities - discontinued operations		(147	)		(1,624	)
Net cash used in operating activities		(1,060	)		(2,149	)
Cash flows from investing activities:
Purchase of equity securities		(2,525	)		(4,107	)
Dividends received from investee in excess of cumulative earnings		230			206
Capital expenditures		(2,949	)		(1,102	)
Proceeds from sale of business		60			-
Net cash used in investing activities - continuing operations		(5,184	)		(5,003	)
Cash flows from financing activities:
Proceeds from issuance of long-term debt		2,000			—
Proceeds from issuance of short-term debt		500
Payment of debt issuance costs		(46	)		—
Principal payments on long-term debt		(17	)		—
Purchase of treasury stock		(102	)		(155	)
Proceeds from exercise of stock options		71			100
Payments on capital lease obligations		(188	)		(239	)
Excess tax benefits from stock-based arrangement		—			6
Net cash provided by (used in) financing activities - continuing operations		2,218			(288	)
Effect of exchange rate changes on cash and cash equivalents - continuing operations		304			763
Effect of exchange rate changes on cash and cash equivalents - discontinued operations		—			(120	)
Net decrease in cash and cash equivalents		(3,722	)		(6,797	)
Discontinued operations activity included above:
Add: Cash balance included in assets held for sale at beginning of period		175			4,208
Less: Cash balance included in assets held for sale at end of period		—			(1,439	)
Cash and cash equivalents at beginning of period		7,596			17,862
Cash and cash equivalents at end of period	$	4,049		$	13,834

See accompanying notes to condensed consolidated financial statements.

6

Ballantyne Strong, Inc. and Subsidiaries

Notes to the Condensed Consolidated Financial Statements

(Unaudited)

1. Nature of Operations

Ballantyne Strong, Inc. (“Ballantyne” or the “Company”), a Delaware corporation, is a holding company with diverse business activities focused on serving the cinema, retail, financial and government markets. The Company, and its wholly owned subsidiaries Strong Technical Services, Inc., Strong/MDI Screen Systems, Inc. (“Strong/MDI”), Convergent Corporation, and Convergent Media Systems Corporation (“Convergent” or “CMS”), design, integrate and install technology solutions for a broad range of applications; develop and deliver out-of-home messaging, advertising and communications; manufacture projection screens; and provide managed services including monitoring of networked equipment to our customers. On November 4, 2016, Strong Westrex (Beijing) Technology Inc. (“SWBTI”), a subsidiary of Strong Westrex, Inc. (“SWI”), was sold, and on May 17, 2017, SWI was sold (see Note 2).

The Company’s products are distributed to the retail, financial, government and cinema markets throughout the world.

2. Discontinued Operations

On June 23, 2016, the Company’s Board of Directors approved a plan to pursue a sale of the operations conducted by its subsidiaries SWBTI and SWI (the “China Operations”) which have historically been included in the Cinema segment. The purpose of the plan was to focus the efforts of the Company on the business units that have opportunities for higher return on invested capital. We reflected the results of the China Operations as discontinued operations for all periods presented. The assets and liabilities of the China Operations have been reclassified as assets and liabilities held for sale in the condensed consolidated balance sheets for all periods presented.

On November 4, 2016, the Company sold SWBTI to GABO Filter, Inc. for total proceeds of $0.4 million. On May 17, 2017, SWI was sold for total proceeds of $0.1 million. The Company recorded an insignificant gain on the sale of SWI.

The summary comparative financial results of discontinued operations were as follows (in thousands):

	Three Months Ended September 30,					Nine Months Ended September 30,
	2017		2016			2017			2016
Total net revenues	$	—	$	583		$	24		$	6,440
Total cost of revenues		—		436			48			6,227
Total selling and administrative expenses		—		157			53			863
Loss from operations of discontinued operations		—		(10	)		(77	)		(650	)
Loss before income taxes		—		(8	)		(49	)		(628	)
Income tax expense		—		-			-			(114	)
Net loss from discontinued operations, net of tax	$	—	$	(8	)	$	(49	)	$	(742	)

Depreciation and amortization related to discontinued operations was immaterial for the three and nine month periods ended September 30, 2017 and 2016. There were no capital expenditures related to discontinued operations for the nine months ended September 30, 2017 and 2016.

3. Summary of Significant Accounting Policies

Basis of Presentation and Principles of Consolidation

The condensed consolidated financial statements include the accounts of the Company and all majority owned and controlled domestic and foreign subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

The condensed consolidated financial statements included in this report are presented in accordance with the requirements of Form 10-Q and consequently do not include all of the disclosures normally required by accounting principles generally accepted in the United States of America for annual reporting purposes or those made in the Company’s Annual Report on Form 10-K/A. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K/A for the fiscal year ended December 31, 2016.

7

The condensed consolidated balance sheet as of December 31, 2016 was derived from the Company’s audited consolidated balance sheet as of that date. All other condensed consolidated financial statements contained herein are unaudited and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary to present a fair statement of the financial position and the results of operations and cash flows for the respective interim periods. The results for interim periods are not necessarily indicative of trends or results expected for a full year.

During the second quarter of 2017, the Company began classifying software in development as an intangible asset rather than property, plant and equipment, to be consistent with its classification of software assets in service. Accordingly, approximately $0.5 million of software in development at December 31, 2016 was reclassified to intangible assets from property, plant and equipment on the condensed consolidated balance sheet to conform to the current period presentation. This reclassification had no effect on the Company’s reported results of operations, comprehensive income, or cash flows.

Use of Management Estimates

The preparation of condensed consolidated financial statements in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results and changes in facts and circumstances may alter such estimates and affect results of operations and financial position in future periods.

Marketable Securities

For the nine months ended September 30, 2016, the Company’s marketable securities were comprised of investments in the common stock of a publicly traded company. Changes in fair value, based on the market price of the investee’s stock, were recognized in other income in the condensed consolidated statement of operations. The Company used the fair value option to account for the investment to more appropriately recognize the value of this investment in our condensed consolidated financial statements since the Company did not exert significant influence over the investment, in which case the equity method of accounting would have been applied. None of the Company’s investments were classified as marketable securities or accounted for using the fair value option during the nine months ended September 30, 2017.

Equity Method Investments

We apply the equity method of accounting to investments when we have significant influence, but not controlling interest in the investee. Judgment regarding the level of influence over each equity method investment includes considering key factors such as ownership interest, representation on the board of directors, participation in policy-making decisions and material intercompany transactions. The Company’s proportionate share of the net (loss) income resulting from these investments is reported under the line item captioned “equity method investment (loss) income” in our condensed consolidated statements of operations. The carrying value of our equity method investments is reported in equity method investments in the condensed consolidated balance sheets. The Company’s equity method investments are reported initially at cost and adjusted each period for the Company’s share of the investee’s income or loss and dividend paid, if any. The Company’s share of the investee’s income or loss is recorded on a one quarter lag for all equity method investments. The Company classifies distributions received from equity method investments using the cumulative earnings approach on the condensed consolidated statements of cash flows. The Company assesses investments for impairment whenever events or changes in circumstances indicate that the carrying value of an investment may not be recoverable. The Company did not record any impairments related to its investments during the three and nine month periods ended September 30, 2017 or 2016. Note 5 contains additional information on our equity method investments, which are held by the Company’s Cinema segment.

Fair Value of Financial Instruments

Assets and liabilities measured at fair value are categorized into a fair value hierarchy based upon the observability of inputs to the valuation of an asset or liability as of the measurement date. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. The categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Financial assets and liabilities carried at fair value are classified and disclosed in one of the following three categories:

● Level 1 - inputs to the valuation techniques are quoted prices in active markets for identical assets or liabilities

● Level 2 - inputs to the valuation techniques are other than quoted prices but are observable for the assets or liabilities, either directly or indirectly

● Level 3 - inputs to the valuation techniques are unobservable for the assets or liabilities

8

The following tables present the Company’s financial assets measured at fair value based upon the level within the fair value hierarchy in which the fair value measurements fall, as of September 30, 2017 and December 31, 2016.

Fair values measured on a recurring basis at September 30, 2017 (in thousands):

	Level 1		Level 2		Level 3		Total
Cash and cash equivalents	$	4,049	$	—	$	—	$	4,049
Notes receivable		-		—		1,669	$	1,669
Total	$	4,049	$	—	$	1,669	$	5,718

Fair values measured on a recurring basis at December 31, 2016 (in thousands):

	Level 1		Level 2		Level 3		Total
Cash and cash equivalents	$	7,596	$	—	$	—	$	7,596
Notes receivable		-		—		1,669	$	1,669
Total	$	7,596	$	—	$	1,669	$	9,265

Quantitative information about the Company’s level 3 fair value measurements at September 30, 2017 is set forth below:

	Fair value at 9/30/17 (in thousands)		Valuation technique	Unobservable input	Range
Notes receivable	$	1,669	Discounted cash flow	Probability of default		50	%
				Discount rate		18	%

The notes receivable are recorded at estimated fair value at September 30, 2017.

The significant unobservable inputs used in the fair value measurement of the Company’s notes receivable are discount rate and probability of default. Significant increases (decreases) in any of these inputs in isolation would result in a significantly lower (higher) fair value measurement. There were no changes in the fair value of the Company’s notes receivable recorded during the three and nine months ended September 30, 2017 or 2016.

The Company’s short-term and long-term debt is recorded at historical cost. As of September 30, 2017, the Company’s long-term debt, including current maturities, had a carrying value of $1.95 million. Based on discounted cash flows using current quoted interest rates (Level 2 of the fair value hierarchy), the estimated fair value at September 30, 2017 was $1.96 million.

The carrying values of other financial assets and liabilities, including accounts receivable, accounts payable, accrued expenses and short-term debt, reported in the condensed consolidated balance sheets equal or approximate their fair values due to the short-term nature of these instruments. Note 5 includes fair value information related to our equity method investments. All non-financial assets that are not recognized or disclosed at fair value in the financial statements on a recurring basis, which includes non-financial long-lived assets, are measured at fair value in certain circumstances (for example, when there is evidence of impairment). During the nine months ended September 30, 2017, the Company did not have any significant non-recurring measurements of non-financial assets or liabilities.

Recently Issued Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers (Topic 606)”. ASU 2014-09 requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. The guidance is effective for the Company beginning January 1, 2018. An entity may adopt this ASU either retrospectively or through a cumulative effect adjustment (modified retrospective method) as of the start of the first period for which it applies the ASU. The Company has obtained an understanding of ASU 2014-09 and has been analyzing the impact of the new standard on its financial results. The Company has completed a high-level assessment of the performance obligations within its contracts for its major products and services and is assessing potential impacts to its internal processes, control environment and disclosures. The Company expects to adopt this ASU using the modified retrospective method as of January 1, 2018. While the Company has not yet quantified the impact that the adoption of ASU 2014-09 will have on the consolidated financial statements, the Company is continuing to evaluate the impact of the new standard on our financial results and other possible impacts. The Company will continue to provide enhanced disclosures as we complete our assessment.

9

In July 2015, the FASB issued ASU 2015-11, “Simplifying the Measurement of Inventory”. ASU 2015-11 requires an entity utilizing the first in-first out inventory method to change their measurement principle for inventory changes from the lower of cost or market to lower of cost or net realizable value. The Company prospectively adopted the guidance effective January 1, 2017. The adoption of ASU 2015-11 did not have a material effect on the Company’s consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments - Overall: Recognition and Measurement of Financial Assets and Financial Liabilities”. ASU 2016-01 requires equity investments that do not result in consolidation and are not accounted under the equity method to be measured at fair value with changes in fair value recognized in net income; simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; requires separate presentation of financial assets and financial liabilities by measurement category and form of financial assets on the balance sheet or the accompanying notes to the financial statements; clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets; and modifies certain fair value disclosure requirements. ASU 2016-01 is effective for financial statements issued for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is not permitted. The adoption of ASU 2016-01 is not expected to have a material effect on the Company’s consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)”. ASU 2016-02 requires lessees to recognize a lease liability and a right-to-use asset for all leases, including operating leases with a term greater than twelve months, on its balance sheet. This ASU is effective in fiscal years beginning after December 15, 2018, with early adoption permitted, and requires a modified retrospective transition method. The Company is evaluating the requirements of ASU 2016-02 and its potential impact on the Company’s financial statements. The Company has leases primarily for property and equipment and is in the process of identifying and evaluating these leases for purposes of ASU 2016-02. For each of these leases, the term will be evaluated, including extension and renewal options as well as the lease payments. While the Company has not yet quantified the impact that the adoption of ASU 2016-02 will have on its consolidated financial statements, the Company expects to record assets and liabilities on its balance sheet upon adoption of this standard, which may be material. The Company will continue to provide enhanced disclosures as it continues its assessment.

In March 2016, the FASB issued ASU 2016-09, “Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting”. ASU 2016-09 simplifies accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, an option to recognize gross stock compensation expense with actual forfeitures recognized as they occur, and certain classifications on the statement of cash flows. The Company adopted the guidance effective January 1, 2017 on a prospective basis. Additionally, as required by ASU 2016-09, when calculating diluted earnings per share, excess tax benefits were excluded from the calculation of assumed proceeds since such amounts are recognized in the income statement. The Company applied the cash flow presentation requirements prospectively, and the 2016 statement of cash flows was not adjusted. ASU 2016-09 also allows an entity to elect as an accounting policy either to estimate the total number of awards for which the requisite service period will not be rendered or to account for forfeitures for service-based awards as they occur. The Company has elected to account for forfeitures as they occur.

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. This ASU will require the measurement of all expected credit losses for financial assets, including trade receivables, held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. The guidance is effective for annual reporting periods beginning after December 15, 2019 and interim periods within those fiscal years. The Company believes its adoption will not significantly impact the Company’s results of operations and financial position.

In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments,” which eliminates the diversity in practice related to eight cash flow classification issues. The Company adopted this ASU in the first quarter of 2017 on a prospective basis. Adoption affected the classification of dividends received from equity method investees on the statement of cash flows, but did not have any other impact.

10

In January 2017, the FASB issued ASU 2017-04, “Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment”. The new guidance eliminates Step 2 of the goodwill impairment testing which requires the fair value of individual assets and liabilities of a reporting unit to be determined when measuring goodwill impairment. The new guidance may result in different amounts of impairment that could be recognized compared to existing guidance. In addition, failing step 1 of the impairment test, where the carrying value of a reporting unit is compared to its fair value, may not result in impairment under existing guidance. However, under the revised guidance, failing step 1 will always result in a goodwill impairment. ASU 2017-04 is to be applied prospectively for goodwill impairment testing performed in years beginning after December 15, 2019. The Company does not believe the adoption will significantly impact the Company’s results of operations or financial position.

In May 2017, the FASB issued ASU 2017-09, “Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting.” The new guidance describes the types of changes to the terms or conditions of share-based payment awards to which an entity would be required to apply modification accounting. The guidance is effective for annual reporting periods beginning after December 15, 2017, including interim periods within those fiscal years. The Company believes its adoption will not significantly impact the Company’s results of operations and financial position.

4. (Loss) Earnings Per Common Share

Basic (loss) earnings per share has been computed on the basis of the weighted average number of shares of common stock outstanding. Diluted (loss) earnings per share has been computed on the basis of the weighted average number of shares of common stock outstanding after giving effect to potential common shares from dilutive stock options and certain non-vested shares of restricted stock. The following table provides the reconciliation between average shares used to compute basic and diluted (loss) earnings per share:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2017		2016		2017		2016
Weighted average shares outstanding (in thousands):
Basic weighted average shares outstanding		14,310		14,249		14,279		14,225
Dilutive effect of stock options and certain non-vested shares of restricted stock		—		—		—		86
Diluted weighted average shares outstanding		14,310		14,249		14,279		14,311

For each of the three and nine month periods ended September 30, 2017, options to purchase 470,000 shares of common stock were outstanding but were not included in the computation of diluted loss per share as the option’s exercise price was greater than the average market price of the common shares for each period. An additional 115,754 and 154,161 common stock equivalents related to options and restricted stock awards were excluded for the three and nine months ended September 30, 2017, respectively, as their inclusion would be anti-dilutive, thereby decreasing the net losses per share. For the three and nine month periods ended September 30, 2016, options to purchase 350,000 and 363,700 shares of common stock, respectively, were outstanding but were not included in the computation of diluted earnings per share as the option’s exercise price was greater than the average market price of the common shares for the respective periods. An additional 65,937 and 85,618 common stock equivalents related to options and restricted stock awards were excluded from the calculation of diluted net loss per share for the three and nine months ended September 30, 2016, respectively, as their inclusion would be anti-dilutive, thereby decreasing the net losses per share.

5. Equity Method Investments

The following summarizes our equity method investments:

	September 30, 2017					December 31, 2016
	(dollars in thousands)
Entity	Carrying Amount		Economic Interest			Carrying Amount		Economic Interest
RELM Wireless Corporation	$	4,448		8.3	%	$	4,382		8.3	%
Itasca Capital, Ltd.		5,097		32.3	%		3,368		32.3	%
1347 Property Insurance Holdings, Inc.		8,099		17.4	%		5,348		12.1	%
Total	$	17,644				$	13,098

11

The following summarizes the (loss) income of equity method investees reflected in the Statement of Operations (in thousands):

	Three Months Ended September 30,						Nine Months Ended September 30,
Entity	2017			2016			2017		2016
RELM Wireless Corporation	$	109		$	114		$	12	$	155
Itasca Capital, Ltd.		(1,023	)		(85	)		1,289		(85	)
1347 Property Insurance Holdings, Inc.		161			—			215		—
Total	$	(753	)	$	29		$	1,516	$	70

RELM Wireless Corporation (“RELM”) is a publicly traded company that designs, manufactures and markets two-way land mobile radios, repeaters, base stations and related components and subsystems. The Company’s Chief Executive Officer is chairman of the board of directors of RELM, and controls entities that, when combined with the Company’s ownership in RELM, own greater than 20% of RELM, providing the Company with significant influence over RELM, but not controlling interest. The Company received dividends of $0.2 million and $0 for the nine month periods ended September 30, 2017 and 2016, respectively. Based on quoted market prices, the market value of the Company’s ownership in RELM was $4.1 million at September 30, 2017.

Itasca Capital, Ltd. (“Itasca”) is a publicly traded Canadian company that is an investment vehicle seeking transformative strategic investments. The Company’s Chief Executive Officer is a member of the board of directors of Itasca. This board seat, combined with the Company’s 32.3% ownership of Itasca, provide the Company with significant influence over Itasca, but not controlling interest. The Company did not receive dividends from Itasca during the nine month periods ended September 30, 2017 or 2016. Based on quoted market prices, the market value of the Company’s ownership in Itasca was $3.9 million at September 30, 2017.

As of December 31, 2016, the Company owned 12.1% of 1347 Property Insurance Holdings, Inc. (“PIH”) and purchased shares increasing its ownership to 17.4% during the nine months ended September 30, 2017 for an additional $2.5 million. PIH is a publicly traded company that provides property and casualty insurance in the States of Louisiana, Texas and Florida. The Company’s Chief Executive Officer was named to the board of directors of PIH in December 2016. This board seat and the Chief Executive Officer’s control of other entities that own shares of PIH, combined with the Company’s 17.4% ownership of PIH, provide the Company with significant influence over PIH, but not controlling interest. The Company did not receive dividends from PIH during the nine month periods ended September 30, 2017 or 2016. Based on quoted market prices, the market value of the Company’s ownership in PIH was $8.0 million at September 30, 2017.

As of September 30, 2017, our retained earnings included undistributed earnings from our equity method investees of $1.2 million.

The summarized financial information presented below reflects the financial information of the Company’s significant equity method investee, Itasca, for the nine months ended June 30, 2017, consistent with the Company’s recognition of the results of its equity method investments on a one-quarter lag. The summarized financial information is presented only for the periods when the Company owned its investment.

For the nine months ended June 30,	2017
	(in thousands)
Revenue	$	—
Gross profit	$	—
Operating loss from continuing operations	$	(172	)
Net income	$	4,253	(1)

(1) Net income primarily related to unrealized gains on investments.

12

6. Intangible Assets

Intangible assets consisted of the following at September 30, 2017:

	Useful life		Gross		Accumulated Amortization			Net
	(Years)				(In thousands)
Intangible assets not yet subject to amortization:
Software in development			$	1,633	$	—		$	1,633
Intangible assets subject to amortization:
Software in service		5		2,621		(430	)		2,191
Product formulation		10		489		(340	)		149
Total			$	4,743	$	(770	)	$	3,973

Intangible assets consisted of the following at December 31, 2016:

	Useful life		Gross		Accumulated Amortization			Net
	(Years)				(In thousands)
Intangible assets not yet subject to amortization:
Software in development			$	508	$	—		$	508
Intangible assets subject to amortization:
Software in service		5		1,764		(93	)		1,671
Product formulation		10		454		(276	)		178
Total			$	2,726	$	(369	)	$	2,357

Amortization expense relating to intangible assets was $0.4 million and insignificant, respectively, for the nine months ended September 30, 2017 and 2016.

The following table shows the Company’s estimated future amortization expense related to intangible assets currently subject to amortization for the next five years.

	Amount
	(in thousands)
Remainder 2017	$	150
2018		589
2019		577
2020		568
2021		431
Thereafter		25
Total	$	2,340

7. Goodwill

The following represents a summary of changes in the Company’s carrying amount of goodwill for the nine months ended September 30, 2017 (in thousands):

Balance as of December 31, 2016	$	889
Foreign currency translation		68
Balance as of September 30, 2017	$	957

13

8. Warranty Reserves

In most instances, the Company’s digital projection products are covered by the manufacturing firm’s original warranty; however, for certain customers the Company may grant warranties in excess of the manufacturer’s warranty for digital products. In addition, the Company provides warranty coverage on screens it manufactures. The Company accrues for these costs at the time of sale. The following table summarizes warranty activity for the three and nine months ended September 30, 2017 and 2016:

	Three Months Ended September 30,						Nine Months Ended September 30,
	2017			2016			2017			2016
	(in thousands)
Warranty accrual at beginning of period	$	457		$	380		$	645		$	310
Charged to expense		162			430			337			778
Claims paid, net of recoveries		(38	)		(194	)		(410	)		(475	)
Foreign currency adjustment		3			1			12			4
Warranty accrual at end of period	$	584		$	617		$	584		$	617

9. Debt

The Company’s long-term debt consists of the following (in thousands):

	September 30, 2017			December 31, 2016
$2 million term loan	$	1,983		$	—
Less: current portion		(64	)		—
Less: unamortized debt issuance costs		(35	)		—
Long-term debt	$	1,884		$	—

On April 27, 2017, the Company entered into a debt agreement with a bank consisting of 1) a $2 million five-year term loan secured by a first lien deed of trust on the Company’s Alpharetta, GA facility, bearing interest at a fixed rate of 4.5% and payable in equal monthly installments of principal and interest calculated based on a 20-year amortization schedule with a final balloon payment of approximately $1.7 million due on May 10, 2022 and 2) a line of credit of up to $1 million secured by a second lien deed of trust on the Company’s Alpharetta, GA facility, bearing interest at the Prime Rate published in the Wall Street Journal plus 0.25% and with a term ending May 10, 2018. The debt agreement requires the Company to maintain a ratio of total liabilities to tangible net worth not in excess of 3:1 and maintain minimum liquidity of $2 million. The Company was in compliance with its debt covenants as of September 30, 2017. The Company had outstanding borrowings on the line of credit as of September 30, 2017 of $0.5 million, which is classified as short-term debt on the condensed consolidated balance sheet. The Company’s Chairman and Chief Executive Officer is also a member of the bank’s board of directors.

On September 5, 2017, the Company’s Canadian subsidiary, Strong/MDI, entered into a demand credit agreement with a bank consisting of a revolving line of credit for up to CDN$3.5 million (approximately USD$2.8 million) subject to a borrowing base requirement, a 20-year installment loan for up to CDN$6.0 million (approximately USD$4.8 million) and a 5-year installment loan for up to CDN$500,000 (approximately USD$400,000). Amounts outstanding under the line of credit are payable on demand and will bear interest at the prime rate established by the lender. Amounts outstanding under the installment loans will bear interest at the prime rate plus 0.5% and are payable in monthly installments, including interest, over their respective borrowing periods. The lender may also demand repayment of the installment loans at any time. The Strong/MDI credit facilities are secured by a lien on Strong/MDI’s Quebec, Canada facility and substantially all of Strong/MDI’s assets. The credit agreement requires Strong/MDI to maintain a ratio of liabilities to “effective equity” (tangible stockholders’ equity, less amounts receivable from affiliates and equity method investments) not exceeding 2 to 1, a current ratio (excluding amounts due from related parties) of at least 1.5 to 1 and minimum “effective equity” of CDN$8.0 million (approximately USD$6.4 million). There were no borrowings outstanding at September 30, 2017 on any of the Strong/MDI credit facilities, as Strong/MDI had not yet drawn on the facilities. Strong/MDI was in compliance with its debt covenants as of September 30, 2017.

14

Scheduled repayments are as follows for the Company’s long-term debt outstanding as of September 30, 2017 (in thousands):

Remainder of 2017	$	16
2018		65
2019		68
2020		70
2021		74
Thereafter		1,690
Total	$	1,983

10. Income Taxes

In assessing the realizability of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income. The Company considers the scheduled reversal of taxable temporary differences, projected future taxable income and tax planning strategies in making this assessment. A cumulative loss in a particular tax jurisdiction in recent years is a significant piece of evidence with respect to the realizability that is difficult to overcome. Based on the available objective evidence, including recent updates to the taxing jurisdictions generating income, the Company concluded that a valuation allowance should be recorded against all of the Company’s U.S. tax jurisdiction deferred tax assets as of September 30, 2017 and December 31, 2016.

The Company is subject to examination for Federal purposes for fiscal years 2014, 2015 and 2016. In most cases, the Company is subject to examinations by state or local jurisdictions based on the particular jurisdiction’s statute of limitations.

11. Stock Compensation

The Company recognizes compensation expense for all stock-based payment awards made to employees and directors based on their estimated grant date fair values. Stock-based compensation expense included in selling and administrative expenses approximated $0.2 million and $0.1 million for the three months ended September 30, 2017 and 2016, respectively, and $0.5 million and $0.4 million, respectively, for the nine months ended September 30, 2017 and 2016, respectively.

Equity Compensation Plans

The Company’s 2010 Long-Term Incentive Plan (“2010 Plan”) provided the Compensation Committee of the Board of Directors with the discretion to grant stock options, stock appreciation rights, restricted shares, restricted stock units, performance shares and performance units. Vesting terms varied with each grant and could be subject to vesting upon a “change in control” of the Company.

The Ballantyne Strong, Inc. 2014 Non-Employee Directors’ Restricted Stock Plan (the “2014 Non-Employee Plan”) provided for the award of restricted shares to outside directors. Shares issued under the 2014 Non-Employee Plan vested the day preceding the Company’s Annual Meeting of Stockholders in the year following issuance. The 2010 Plan and the 2014 Non-Employee Plan were replaced during the second quarter of 2017 by the 2017 Omnibus Equity Compensation Plan (“2017 Plan”), and therefore, no additional awards will be granted under the 2010 Plan or the 2014 Non-Employee Plan.

The 2017 Plan was approved by the Company’s shareholders at the annual meeting on June 15, 2017, and provides the Compensation Committee of the Board of Directors with the discretion to grant stock options, stock appreciation rights, restricted shares, restricted stock units, performance shares, performance units and other share-based awards and cash-based awards. Vesting terms vary with each grant and may be subject to vesting upon a “change in control” of the Company. The total number of shares reserved for issuance under the 2017 Plan is 1,371,189 shares.

Options

The Company granted a total of 435,000 and 100,000 options during the nine month periods ended September 30, 2017 and 2016, respectively. Options to purchase shares of common stock were granted with exercise prices equal to the fair value of the common stock on the date of grant.

15

The weighted average grant date fair value of stock options granted during the nine month periods ended September 30, 2017 and 2016 was $2.42 and $1.42, respectively. The fair value of each stock option granted was estimated on the date of grant using a Black-Scholes valuation model with the following weighted average assumptions:

	2017			2016
Expected dividend yield at date of grant		0.00	%		0.00	%
Risk-free interest rate		1.99	%		1.35	%
Expected stock price volatility		34.85	%		32.26	%
Expected life of options (in years)		6.0			5.7

The risk-free interest rate assumptions were based on the U.S. Treasury yield curve in effect at the time of the grant. During 2017, the expected volatility was based on historical daily price changes of the Company’s stock for six years prior to the date of grant. During 2016, the Company used a one year period to calculate volatility, but updated this assumption in the current year to align the expected volatility with the expected life of the options. The expected life of options is the average number of years the Company estimates that options will be outstanding.

The following table summarizes stock option activity for the nine months ended September 30, 2017:

	Number of Options			Weighted Average Exercise Price Per Share		Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value (in thousands)
Outstanding at December 31, 2016		545,300		$	4.78		9.68	$	1,757
Granted		435,000			6.53
Exercised		(15,000	)		4.70
Forfeited		(33,000	)		6.09
Expired		(2,000	)		4.33
Outstanding at September 30, 2017		930,300		$	5.63		8.99	$	759
Exercisable at September 30, 2017		145,300		$	4.31		8.08	$	260

The aggregate intrinsic value in the table above represents the total that would have been received by the option holders if all in-the-money options had been exercised and sold on September 30, 2017.

As of September 30, 2017, 785,000 stock option awards were non-vested. Unrecognized compensation cost related to stock option awards was approximately $1.5 million, which is expected to be recognized over a weighted average period of 4.1 years.

Restricted Stock

The Company estimates the fair value of restricted stock awards based upon the market price of the underlying common stock on the date of grant. As of September 30, 2017, the total unrecognized compensation cost related to non-vested restricted stock awards was approximately $0.6 million, which is expected to be recognized over a weighted average period of 1.9 years.

The following table summarizes restricted share activity for the nine months ended September 30, 2017:

	Number of Restricted Stock Shares			Weighted Average Grant Price Fair Value
Non-vested at December 31, 2016		58,295		$	4.77
Granted		85,000			6.50
Shares vested		(43,295	)		4.92
Shares forfeited		-			4.21
Non-vested at September 30, 2017		100,000		$	6.17

16

The following table summarizes restricted stock unit activity for the nine months ended September 30, 2017:

	Number of Restricted Stock Units			Weighted Average Grant Price Fair Value
Non-vested at December 31, 2016		13,750		$	4.24
Granted		30,835			6.81
Shares vested		(6,875	)		4.24
Shares forfeited		(1,875	)		4.21
Non-vested at September 30, 2017		35,835		$	6.45

12. Commitments, Contingencies and Concentrations

Litigation

In the ordinary course of business operations, we are involved, from time to time, in certain legal disputes. No such disputes, individually or in the aggregate, are expected to have a material effect on our business or financial condition.

Concentrations

The Company’s top ten customers accounted for approximately 53.7% and 50.1% of total consolidated net revenues for the three and nine months ended September 30, 2017, respectively. Trade accounts receivable from these customers represented approximately 41.2% of net consolidated receivables at September 30, 2017. While the Company believes its relationships with such customers are stable, most arrangements are made by purchase order and are terminable at will by either party. A significant decrease or interruption in business from the Company’s significant customers could have a material adverse effect on the Company’s business, financial condition and results of operations. The Company could also be adversely affected by such factors as changes in foreign currency rates and weak economic and political conditions in each of the countries in which the Company sells its products.

Financial instruments that potentially expose the Company to a concentration of credit risk principally consist of accounts receivable. The Company sells product to a large number of customers in many different geographic regions. To minimize credit concentration risk, the Company performs ongoing credit evaluations of its customers’ financial condition.

Leases

The Company and its subsidiaries lease plant and office facilities, furniture, autos and equipment under operating leases expiring through 2022. These leases generally contain renewal options and the Company expects to renew or replace certain of these leases in the ordinary course of business.

17

The Company’s future minimum lease payments for leases at September 30, 2017 are as follows:

	Capital Leases			Operating Leases
	(in thousands)
Remainder 2017	$	66		$	301
2018		251			1,759
2019		116			1,735
2020		-			1,507
2021		-			1,378
Thereafter		-			1,066
Total minimum lease payments	$	433		$	7,746
Less: Amount representing interest		(19	)
Present value of minimum lease payments		414
Less: Current maturities		(240	)
Capital lease obligations, net of current portion	$	174

13. Business Segment Information

As of September 30, 2017, the Company’s operations were conducted principally through two business segments: Cinema and Digital Media. Cinema operations include the sale of digital projection equipment, screens and sound systems. Digital Media operations include the delivery of end to end digital signage solutions, video communication solutions, content creation and management and service of digital signage and digital cinema equipment. The Company allocates resources to business segments and evaluates the performance of these segments based upon reported segment operating profit. The Company records intersegment sales at cost and has eliminated all significant intersegment sales in consolidation. The results of discontinued operations are excluded from the Cinema segment information below.

18

Summary by Business Segments

	Three Months Ended September 30,						Nine Months Ended September 30,
(In thousands)	2017			2016			2017			2016
	(in thousands)
Net revenue
Cinema	$	8,681		$	11,070		$	27,606		$	32,085
Digital Media		11,087			7,911			29,518			25,411
Other		13			—			22			—
Total segment net revenue		19,781			18,981			57,146			57,496
Eliminations		(222	)		(313	)		(261	)		(1,156	)
Total net revenue	$	19,559		$	18,668		$	56,885		$	56,340
Operating income (loss)
Cinema	$	2,438		$	2,205		$	6,704		$	8,318
Digital Media		505			(61	)		(205	)		884
Other		(98	)		—			(289	)		—
Total segment operating income		2,845			2,144			6,210			9,202
Unallocated general and administrative expenses		(2,297	)		(1,887	)		(7,090	)		(5,869	)
Other (expense) income
Interest, net		(51	)		18			(66	)		18
Cinema - foreign currency transaction (loss) gain		(216	)		82			(438	)		(958	)
Digital Media - foreign currency transaction (loss) gain		(90	)		(59	)		28			(24	)
Cinema - excess distribution from joint venture		-			—			—			502
Cinema - other		(35	)		(5	)		(24	)		45
Digital Media - other		—			(2	)		—			(9	)
Change in value of marketable securities - Corporate asset		—			(34	)		—			(400	)
Total other expense		(392	)		—			(500	)		(826	)
Earnings (loss) before income taxes and equity method investment (loss) income	$	156		$	257		$	(1,380	)	$	2,507

(In thousands)	September 30, 2017		December 31, 2016
Identifiable assets, excluding assets held for sale
Cinema	$	26,117	$	29,881
Digital Media		20,535		19,272
Corporate Assets		17,746		13,098
Total	$	64,398	$	62,251

19

Summary by Geographical Area

	Three Months Ended September 30,				Nine Months Ended September 30,
(In thousands)	2017		2016		2017		2016
Net revenue
United States	$	15,349	$	14,643	$	44,648	$	44,184
China		1,646		1,518		4,543		4,316
Latin America		461		377		1,263		1,352
Canada		1,365		1,399		4,372		3,676
Mexico		425		472		1,164		1,816
Europe		250		196		427		788
Asia (excluding China)		-		45		216		70
Other		63		18		252		138
Total	$	19,559	$	18,668	$	56,885	$	56,340

(In thousands)	September 30, 2017		December 31, 2016
Identifiable assets, excluding assets held for sale
United States	$	42,815	$	40,255
Canada		21,583		21,996
Total	$	64,398	$	62,251

Net revenues by business segment are to unaffiliated customers. Identifiable assets by geographical area are based on location of facilities. Net sales by geographical area are based on destination of sales.

20

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with the condensed consolidated financial statements and notes thereto appearing elsewhere in this report. Management’s discussion and analysis contains not only historical information, but also forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Statements that are not historical are forward-looking and reflect expectations for future Company performance. For these statements, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

Forward-looking statements involve a number of risks and uncertainties, including but not limited to those discussed in the “Risk Factors” section contained in Item 1A in our Annual Report on Form 10-K/A for the fiscal year ended December 31, 2016 and the following risks and uncertainties: the Company’s ability to expand its revenue streams, potential interruptions of supplier relationships or higher prices charged by suppliers, the Company’s ability to successfully compete and introduce enhancements and new features that achieve market acceptance and that keep pace with technological developments, the Company’s ability to successfully execute its capital allocation strategy, the Company’s ability to retain or replace its significant customers, the impact of a challenging global economic environment or a downturn in the markets, economic and political risks of selling products in foreign countries, risks of non-compliance with U.S. and foreign laws and regulations, cybersecurity risks and risks of damage and interruptions of information technology systems, the Company’s ability to retain key members of management and successfully integrate new executives, the Company’s ability to assert its intellectual property rights, the impact of natural disasters and other catastrophic events, the adequacy of insurance and the impact of having a controlling stockholder. Given the risks and uncertainties, readers should not place undue reliance on any forward-looking statement and should recognize that the statements are predictions of future results which may not occur as anticipated. Actual results could differ materially from those anticipated in the forward-looking statements and from historical results, due to the risks and uncertainties described herein, as well as others not now anticipated. New risk factors emerge from time to time and it is not possible for management to predict all such risk factors, nor can it assess the impact of all such factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Except where required by law, the Company assumes no obligation to update forward-looking statements to reflect actual results or changes in factors or assumptions affecting such forward-looking statements.

Overview

Ballantyne Strong, Inc. (“BTN”, “Ballantyne”, “the Company”, “we”, “our” and “us”) is a holding company with diverse business activities focused on serving the cinema, retail, financial and government markets. The Company and its subsidiaries design, integrate and install technology solutions for a broad range of applications; develop and deliver out-of-home messaging, advertising and communications; manufacture projection screens; and provide managed services including monitoring of networked equipment to our customers. We add value through our design, engineering, manufacturing excellence and customer service.

We conduct our operations through two primary business segments: Cinema and Digital Media. The Cinema segment provides a full range of product solutions primarily for the theater exhibition industry, including a wide spectrum of premier audio-visual products and accessories such as digital projectors, state of the art projection screens, servers, library management systems, menu boards, flat panel displays and sound systems. The Digital Media segment delivers solutions and services across two primary markets: digital out-of-home and cinema. While there is digital signage and cinema equipment sold within this segment, the primary focus of this segment is providing solutions and services to our customers.

Our segments were determined based on the manner in which management organizes segments for making operating decisions and assessing performance. Approximately 48% of our revenues for the nine months ended September 30, 2017 were from Cinema and approximately 52% were from Digital Media. Additional information related to our reporting segments can be found in the notes to the condensed consolidated financial statements.

On June 23, 2016, the Company’s Board of Directors approved a plan to pursue a sale of the operations conducted by its subsidiaries SWBTI and SWI (the “China Operations”) which have historically been included in the Cinema segment. The purpose of the plan was to focus the efforts of the Company on the business units that have opportunities for higher return on invested capital. We reflected the results of the China Operations as discontinued operations for all periods presented. The assets and liabilities of the China Operations have been reclassified as assets and liabilities held for sale in the condensed consolidated balance sheets for all periods presented.

On November 4, 2016, the Company sold SWBTI to GABO Filter, Inc. for total proceeds of $0.4 million. As a result of this sale the Company recorded a loss on disposal of discontinued operations of approximately $0.6 million in the fourth quarter of 2016, which was included in net income from discontinued operations. The sale of SWI was completed on May 17, 2017 for total proceeds of $0.1 million. We recorded an insignificant gain on the sale of the business.

21

Results of Operations:

Three Months Ended September 30, 2017 Compared to the Three Months Ended September 30, 2016

Revenues

Net revenues during the three months ended September 30, 2017 increased 4.8% to $19.6 million from $18.7 million during the three months ended September 30, 2016.

	Three Months Ended September 30,
	2017			2016
	(in thousands)
Cinema	$	8,681		$	11,070
Digital Media		11,087			7,911
Other		13			-
Total segment revenues		19,781			18,981
Eliminations		(222	)		(313	)
Total net revenues	$	19,559		$	18,668

Cinema

Sales of cinema products and services decreased 21.6% to $8.7 million in the third quarter of 2017 from $11.1 million in the third quarter of 2016. This decrease was driven by decreased sales of projectors, lamp products and screen support systems, partially offset by slight increases in sales of screens and digital parts. In July 2017, we terminated our distributorship for certain cinema lamp products due to the very low margins earned on these products, and we expect this to result in a further decrease in revenues. The lamp products were expected to generate approximately $1.5 million in revenues during the fourth quarter of 2017.

Digital Media

Sales of digital media products and services increased 40.1% to $11.1 million in the third quarter of 2017 from $7.9 million in the third quarter of 2016. This increase was driven by increased sales of digital signage equipment and installation services.

Export Revenues

Sales outside the United States (primarily from the cinema segment) increased to $4.2 million in the third quarter of 2017 from $4.0 million a year ago resulting primarily from increased sales in China and Latin America. Export sales are sensitive to worldwide economic and political conditions that lead to volatility. Certain areas of the world are more cost conscious than the U.S. market and there are instances where our products are priced higher than local manufacturers, making it more difficult to generate sufficient profit to justify selling into these regions. Additionally, foreign exchange rates and excise taxes sometimes make it difficult to market our products overseas at reasonable selling prices.

Gross Profit

Consolidated gross profit increased to $5.3 million, or 27.2% as a percentage of revenues, in the third quarter of 2017 compared to $4.4 million, or 23.4% as a percentage of revenues, in the third quarter of 2016. Gross profit in the cinema segment increased to $3.1 million, or 35.2% as a percentage of revenues, in the third quarter of 2017 from $2.7 million, or 24.8% as a percentage of revenues, in the third quarter of 2016. This increase in gross margin as a percentage of revenue was driven by product mix, as screen sales, which carry a higher margin, comprised a greater percentage of total revenue. Gross margin percentage was also impacted by higher screen warranty expense in the third quarter of the prior year. Gross profit dollars in the cinema segment are not expected to be significantly impacted by our termination of our cinema lamp product distributorship discussed above, due to the very low margins that we earned on the lamps.

The gross profit in the digital media segment increased to $2.2 million, or 20.3% as a percentage of revenues, in the third quarter of 2017 from $1.6 million or 20.6% as a percentage of revenues in the third quarter of 2016. The increase in gross profit dollars was driven by the increases in revenue described above.

22

Selling Expenses

Selling expenses increased 15.1% to $1.3 million in the third quarter of 2017 compared to $1.1 million a year-ago and as a percentage of revenues increased to 6.6% from 6.0% a year-ago. The increase in selling expenses was primarily due to a $0.1 million increase in employee-related costs, along with higher external commission and tradeshow expenses.

Administrative Expenses

Administrative expenses increased 16.1% to $3.5 million in the third quarter of 2017 from $3.0 million in the third quarter of 2016 and as a percent of total revenue increased to 17.8% in the third quarter of 2017 from 16.0% in the third quarter of 2016. This increase was primarily driven by a $0.3 million increase in consulting and software licensing costs associated with our CRM and ERP systems implementation and $0.2 million in bad debt expense, partially offset by a decrease of $0.2 million in employee-related costs primarily due to lower bonus expense.

Other Financial Items

The third quarter of 2017 includes total other expense of $0.4 million primarily consisting of foreign currency transaction losses. Other expense during the third quarter of 2016 was insignificant.

The effective tax rate differs from the statutory rates primarily as a result of the valuation allowance recorded against the Company’s U.S. tax jurisdiction deferred tax assets and differing foreign and U.S. tax rates applied to respective pre-tax earnings by tax jurisdiction.

The third quarter of 2017 includes equity method investment losses of $0.8 million, consisting of a $1.0 million loss from Itasca, partially offset by income of $0.2 million from PIH and $0.1 million from RELM. Equity method investment income in the third quarter of 2016 was not significant.

As a result of the items outlined above, we generated net losses from continuing operations of approximately $1.0 million and basic and diluted losses per share from continuing operations of $0.07 in the third quarter of 2017, compared to net losses from continuing operations of $0.5 million and basic and diluted losses per share from continuing operations of $0.03 in the third quarter of 2016.

Nine Months Ended September 30, 2017 Compared to the Nine Months Ended September 30, 2016

Revenues

Net revenues during the nine months ended September 30, 2017 increased 1.0% to $56.9 million from $56.3 million during the nine months ended September 30, 2016.

	Nine Months Ended September 30,
	2017			2016
	(in thousands)
Cinema	$	27,606		$	32,085
Digital Media		29,518			25,411
Other		22			-
Total segment revenues		57,146			57,496
Eliminations		(261	)		(1,156	)
Total net revenues	$	56,885		$	56,340

Cinema

Sales of cinema products and services decreased 14.0% to $27.6 million in the first nine months of 2017 from $32.1 million in the first nine months of 2016. This decrease was driven by lower sales of digital projectors, lamps and screens, partially offset by higher sales of digital displays, digital parts and servers.

23

Digital Media

Sales of digital media products and services increased 16.2% to $29.5 million in the first nine months of 2017 from $25.4 million in the first nine months of 2016. This increase was driven by increased installation, digital signage as a service (“DSaaS”) and nonrecurring maintenance revenues, partially offset by decreased recurring maintenance contract revenue.

Export Revenues

Sales outside the United States (primarily from the cinema segment) increased slightly to $12.2 million for the first nine months of 2017 from $12.1 million in 2016. Increased sales in Canada and Asia were mostly offset by decreased sales in Mexico and Europe. Certain areas of the world are more cost conscious than the U.S. market and there are instances where our products are priced higher than local manufacturers, making it more difficult to generate sufficient profit to justify selling into these regions. Additionally, foreign exchange rates and excise taxes sometimes make it difficult to market our products overseas at reasonable selling prices.

Gross Profit

Consolidated gross profit was $15.0 million, or 26.4% as a percentage of revenues, in the first nine months of 2017 and $15.8 million, or 28.0% as a percentage of revenues, in the first nine months of 2016. Gross profit in the cinema segment decreased to $8.7 million, or 31.4% as a percentage of revenues, in the first nine months of 2017 from $10.0 million, or 31.2% as a percentage of revenues, in the first nine months of 2016. The decrease in gross margin dollars was caused by the lower revenues described above.

The gross profit in the digital media segment increased to $6.3 million, or 21.5% of revenues, in the first nine months of 2017 from $5.8 million, or 22.7% of revenues, in the first nine months of 2016. The increase in gross margin dollars was caused by the higher revenues described above, while the slight decrease in gross margin percentage was caused by lower margins on nonrecurring maintenance revenue.

Selling Expenses

Selling expenses increased 27.4% to $4.2 million in the first nine months of 2017 compared to $3.3 million in the first nine months of 2016 and as a percentage of revenues increased to 7.4% from 5.9% in the same period of the prior year. The increase in selling expenses was primarily due to increased employee-related costs and external commissions.

Administrative Expenses

Administrative expenses increased 28.3% to $11.7 million in the first nine months of 2017 from $9.1 million in the first nine months of 2016, and as a percentage of total revenue increased to 20.6% in the first nine months of 2017 from 16.2% in the first nine months of 2016. This increase was driven by a $0.9 million increase in consulting and software licensing costs associated with our CRM and ERP systems implementation, $0.7 million in bad debt expense, a $0.8 million increase in audit and legal expenses primarily related to the restatement of our 2016 financial statements and our internal control remediation efforts and a $0.2 million increase in employee-related costs.

Other Financial Items

The first nine months of 2017 includes total other expense of $0.5 million, consisting primarily of foreign currency transaction losses and interest expense. The first nine months of 2016 includes total other expense of $0.8 million, primarily consisting of $1.0 million of net losses on foreign currency transactions and $0.4 million of decrease in market value of marketable securities, partially offset by $0.5 million of excess joint venture distributions recognized as income.

The effective tax rate differs from the statutory rates primarily as a result of the valuation allowance recorded against the Company’s U.S. tax jurisdiction deferred tax assets and differing foreign and U.S. tax rates applied to respective pre-tax earnings by tax jurisdiction.

The first nine months of 2017 includes equity method investment income of $1.5 million, consisting of $1.3 million from Itasca and $0.2 million from PIH. The first nine months of 2016 included equity method investment income of $0.1 million, consisting of $0.2 million from RELM, partially offset by losses of $0.1 million on Itasca.

As a result of the items outlined above, we generated net losses from continuing operations of approximately $2.6 million and basic and diluted losses per share from continuing operations of $0.18 in the first nine months of 2017, compared to net income from continuing operations of $0.5 million and basic and diluted earnings per share from continuing operations of $0.03 for the first nine months of 2016.

24

Results of Discontinued Operations

Our discontinued operations related to our former China Operations generated an after tax loss of $49 thousand and negligible basic and diluted loss per share in the first nine months of 2017, compared to an after tax loss of $0.7 million and basic and diluted loss per share of $0.05 in the first nine months of 2016.

Liquidity and Capital Resources

During the past several years, we have primarily met our working capital and capital resource needs from our operating cash flows. We believe that our existing sources of liquidity, including cash and cash equivalents, credit facilities and operating cash flow, will be sufficient to meet our projected capital needs for the foreseeable future. On April 27, 2017, we entered into a debt agreement with a bank consisting of 1) a $2 million five-year term loan secured by a first lien deed of trust on our Alpharetta, GA facility, bearing interest at a fixed rate of 4.5% and payable in equal monthly installments of principal and interest calculated based on a 20-year amortization schedule with a final balloon payment of approximately $1.7 million due on May 10, 2022 and 2) a line of credit of up to $1 million secured by a second lien deed of trust on our Alpharetta, GA facility, bearing interest at the Prime Rate published in the Wall Street Journal plus 0.25% and with a term ending May 10, 2018. Under the debt agreement, we must maintain a ratio of total liabilities to tangible net worth not in excess of 3 to 1 and maintain minimum liquidity of $2 million. At September 30, 2017, the balance of the term loan including current maturities was $1.98 million. We also had outstanding borrowings on our line of credit of $0.5 million and had the ability to borrow up to an additional $0.5 million. At September 30, 2017, we were in compliance with our debt covenants.

On September 5, 2017, our Canadian subsidiary, Strong/MDI, entered into a demand credit agreement with a bank consisting of a revolving line of credit for up to CDN$3.5 million (approximately USD$2.8 million) subject to a borrowing base requirement, a 20-year installment loan for up to CDN$6.0 million (approximately USD$4.8 million) and a 5-year installment loan for up to CDN$500,000 (approximately USD$400,000). Amounts outstanding under the line of credit are payable on demand and will bear interest at the prime rate established by the lender. Amounts outstanding under the installment loans will bear interest at the prime rate plus 0.5% and are payable in monthly installments, including interest, over their respective borrowing periods. The lender may also demand repayment of the installment loans at any time. The Strong/MDI credit facilities are secured by a lien on Strong/MDI’s Quebec, Canada facility and substantially all of Strong/MDI’s assets. The credit agreement requires Strong/MDI to maintain a ratio of liabilities to “effective equity” (tangible stockholders’ equity, less amounts receivable from affiliates and equity method investments) not exceeding 2 to 1, a current ratio (excluding amounts due from related parties) of at least 1.5 to 1 and minimum “effective equity” of CDN$8.0 million (approximately USD$6.4 million). There were no borrowings outstanding at September 30, 2017 on any of the Strong/MDI credit facilities, as Strong/MDI had not yet drawn on the facilities. Strong/MDI was in compliance with its debt covenants as of September 30, 2017.

We ended the third quarter with total cash and cash equivalents of $4.0 million, compared to $7.6 million at December 31, 2016. As of September 30, 2017, $2.5 million of the $4.0 million in cash and cash equivalents was held by our foreign subsidiary. If these funds are needed for our operations in the U.S., we would be required to pay U.S. income taxes and foreign withholding taxes on a portion of these funds when repatriated back to the U.S.

Cash Flows from Operating Activities

Net cash used in operating activities from continuing operations was $0.9 million in the first nine months of 2017, which included net losses from continuing operations of $2.6 million and $1.5 million of equity method investment earnings, partially offset by $3.7 million of other net non-cash charges. Changes in working capital decreased cash from operating activities of continuing operations by $0.5 million, primarily due to decreases in accrued expenses and customer deposits, partially offset by increases in accounts payable.

Net cash used in operating activities from continuing operations was $0.5 million in the first nine months of 2016, which included net income from continuing operations of $0.5 million and net non-cash charges totaling $1.8 million. Changes in working capital decreased cash from operating activities of continuing operations by $2.8 million, primarily due an increase in inventories and a decrease in current income taxes payable. Inventories increased $0.7 million primarily due to timing of customer orders at the end of the quarter. Current income taxes decreased $1.7 million primarily due to payments for Canadian income taxes.

Net cash used in operating activities of discontinued operations was $0.1 million in the first nine months of 2017 compared to $1.6 million in the first nine months of 2016, as the significant discontinued operations were divested in the fourth quarter of 2016.

25

Cash Flows from Investing Activities

Net cash used in investing activities was $5.2 million in the first nine months of 2017 primarily due to $2.5 million used in purchases of equity securities and $2.9 million for capital expenditures. Net cash used in investing activities amounted to $5.0 million in the first nine months of 2016 primarily due to $4.1 million used in purchases of equity securities and $1.1 million for capital expenditures.

Cash Flows from Financing Activities

Net cash provided by financing activities was $2.2 million in the first nine months of 2017 due to $2.5 million of proceeds from issuance of debt, offset slightly by $0.1 million of treasury stock purchases and $0.2 million of capital lease payments.

Net cash used in financing activities in the first nine months of 2016 was $0.3 million and primarily for purchase of treasury stock and payments on capital leases.

The effect of changes in foreign exchange rates from continuing operations increased cash and cash equivalents by $0.3 million and $0.8 million in the first nine months of 2017 and 2016, respectively.

Hedging and Trading Activities

Our primary exposure to foreign currency fluctuations pertains to our subsidiary in Canada. In certain instances, we may enter into a foreign exchange contract to manage a portion of this risk. We do not have any trading activities that include non-exchange traded contracts at fair value.

Off Balance Sheet Arrangements and Contractual Obligations

The future estimated payments under these arrangements are summarized below along with our other contractual obligations (in thousands):

Contractual Obligations	Total		Remaining in 2017		2018-2019		2020-2021		Thereafter
	(Amounts in thousands)
Long-term debt, including current maturities	$	2,372	$	38	$	306	$	306	$	1,722
Short-term debt		631		54		577		-		-
Postretirement benefits		122		6		30		30		56
Capital leases		433		66		367		-		-
Operating leases		7,746		301		3,494		2,885		1,066
Contractual cash obligations	$	11,304	$	465	$	4,774	$	3,221	$	2,844

There were no other material contractual obligations other than inventory and property, plant and equipment purchases in the ordinary course of business.

Seasonality

Generally, our quarterly revenue and earnings fluctuate moderately from quarter to quarter. As we increase our sales in our current markets, and as we expand into new markets in different geographies, it is possible we may experience different seasonality patterns in our business. As a result, the results of operations for the three months and nine months ended September 30, 2017 are not necessarily indicative of the results that may be expected for an entire fiscal year.

Recently Issued Accounting Pronouncements

See Note 3, Summary of Significant Accounting Policies to the condensed consolidated financial statements for a description of recently issued accounting pronouncements.

Critical Accounting Policies and Estimates

In preparing our consolidated financial statements in conformity with U.S. generally accepted accounting principles, management must make a variety of decisions which impact the reported amounts and the related disclosures. These decisions include the selection of the appropriate accounting principles to be applied and the assumptions on which to base accounting estimates. In making these decisions, management applies its judgment based on its understanding and analysis of the relevant circumstances and our historical experience.

26

Our accounting policies and estimates that are most critical to the presentation of our results of operations and financial condition, and which require the greatest use of judgments and estimates by management, are designated as our critical accounting policies. See further discussion of our critical accounting policies under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Annual Report on Form 10-K/A for our year ended December 31, 2016. We periodically re-evaluate and adjust our critical accounting policies as circumstances change. There were no significant changes in our critical accounting policies during the nine months ended September 30, 2017.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The principal market risks affecting us are exposure to interest rates and foreign currency exchange rates. We market our products throughout the United States and the world. As a result, we could be adversely affected by such factors as changes in foreign currency rates and weak economic conditions. As a majority of our sales are currently denominated in U.S. dollars, a strengthening of the dollar can and sometimes has made our products less competitive in foreign markets.

Interest Rates—Interest rate risks from our interest related accounts such as our postretirement obligations are not deemed significant. We currently have long-term notes receivables, recorded at fair value, bearing interest rates of 15% and long-term debt with an interest rate of 4.5%. A change in long-term interest rates for comparable types of instruments would have the effect of us recording changes in fair value of the notes receivable through our statement of operations.

Foreign Exchange—Exposures to transactions denominated in currencies other than the entity’s functional currency are primarily related to our Canadian subsidiary. Fluctuations in the value of foreign currencies create exposures, which can adversely affect our results of operations. From time to time, as market conditions indicate, we will enter into foreign currency contracts to manage the risks associated with forecasted transactions. A portion of our cash in our Canadian subsidiary is denominated in foreign currencies, where fluctuations in exchange rates will impact our cash balances in U.S. dollar terms. A hypothetical 10% change in the value of the U.S. dollar would impact our reported cash balance by approximately $0.2 million.

Equity Price Risk—We are exposed to price risk related to our investments in equity securities. At September 30, 2017, our carrying value of investments in equity securities aggregated $17.6 million, all of which were accounted for using the equity method. The fair value of these investments was $16.0 million at September 30, 2017. A change in the equity price of the equity method investments would result in a change in the fair value or economic value of such securities.

Item 4. Controls and Procedures

The Company carried out an evaluation under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Securities Exchange Act Rule 13a-15. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that as of the end of the period covered by this report, the Company’s disclosure controls and procedures were ineffective, due to the material weaknesses described below.

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.

During the fourth quarter of fiscal 2016, we implemented a new integrated Customer Relationship Management (CRM) system and a new enterprise resource planning (ERP) system including inventory management and financial reporting modules that will upgrade and standardize our information systems. We have completed the implementation with respect to some of our subsidiaries and plan to continue to roll out the CRM and ERP system modules over the next year for certain of our other subsidiaries. Therefore, as appropriate, we modified the design and are still in the process of updating certain documentation of internal control processes and procedures to supplement and complement existing internal controls over financial reporting to accommodate the system changes. The CRM and ERP resulted in changes that materially affected our system of internal control over financial reporting during the three months ended December 31, 2016. As a result, our controls over system access were not fully aligned with our functional segregation of duties. During the nine months ended September 30, 2017, we made progress in aligning our system access with our functional segregation of duties for certain of our subsidiaries. However, our system access was not yet fully aligned with our functional segregation of duties as of September 30, 2017.

27

In the course of our preparations for making management’s report on internal control over financial reporting in our most recent Form 10-K as required by Section 404 of the Sarbanes-Oxley Act of 2002, we identified areas in need of improvement and have taken remedial actions to strengthen the affected controls as appropriate. One such area was our documentation of business processes, procedures and internal controls for one of our subsidiaries that enters into arrangements with its customers involving multiple deliverables which affects revenue recognition. As of December 31, 2016, we were still in the process of updating our documentation as resource constraints stemming from the aforementioned CRM and ERP implementation have delayed our efforts in making these updates. We evaluated our current documentation over revenue recognition for arrangements with multiple deliverables and concluded it was not sufficient to ensure internal controls over this accounting were effective. We believe this deficiency in aggregate with the aforementioned deficiency stemming from our CRM and ERP system segregation of duties result in a material weakness which may have a material effect on our internal control over financial reporting impacting controls over revenue recognition.

We plan to continue to implement the CRM and other significant modules of the ERP in these and other subsidiaries in the coming years, as we believe these changes will simplify our business processes and system of internal control over financial reporting. In connection with these and future enhancements, the Company will update its internal controls over financial reporting, as necessary, to accommodate any modification to its business processes and procedures.

In addition, during the preparation of its Form 10-Q for the quarter ended March 31, 2017, management of the Company identified two misstatements in the Company’s previously issued consolidated financial statements for the year ended December 31, 2016. The first misstatement related to approximately $477,000 of maintenance service revenue that was pre-billed at a customer’s request, but related to services not completed by December 31, 2016. This revenue was improperly recognized during the year ended December 31, 2016. The second misstatement related to earnings at one of the Company’s Canadian subsidiaries that would be subject to a withholding tax if repatriated to the U.S. The Company improperly excluded earnings to the extent of certain intercompany loans between its Canada and U.S. entities from its provision for deferred income taxes, resulting in an understatement of deferred income tax expense of approximately $238,000.

The Company has restated its Consolidated Balance Sheet as of December 31, 2016, and the related Consolidated Statement of Operations, Consolidated Statement of Comprehensive (Loss) Income, Consolidated Statement of Stockholders’ Equity and Consolidated Statement of Cash Flows for the year then ended to correct the misstatements described above. We determined our controls over cutoff for maintenance service revenues were insufficient, resulting in a material weakness that had a material effect on our internal control over financial reporting impacting revenue recognition.

During the nine months ended September 30, 2017, we engaged a consulting firm to assist us in evaluating our internal controls, including controls over cutoff for maintenance service revenues and updating our documentation, including documentation related to arrangements with customers involving multiple deliverables. This engagement is expected to continue into late 2017. During the nine months ended September 30, 2017, we implemented additional controls to address deficiencies regarding revenue recognition. We expect to fully remediate the above-mentioned material weaknesses before the end of the fiscal year ending December 31, 2017.

The Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, evaluated any change during the fiscal quarter for the period covered by this report and have concluded that, except for controls implemented to address the deficiencies as described above, there has been no other change that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. Other Information

Item 1. Legal Proceedings

In the ordinary course of business operations, we are involved, from time to time, in certain legal disputes. No such disputes, individually or in the aggregate, are expected to have a material effect on our business or financial condition.

Item 1A. Risk Factors

Item 1A “Risk Factors” in our Annual Report on Form 10-K/A for the year ended December 31, 2016 includes a detailed discussion of the Company’s risk factors. There have been no material changes to the risk factors as previously disclosed.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On August 20, 2015, we announced that our Board of Directors adopted a stock repurchase program authorizing the repurchase of up to 700,000 shares of our outstanding Common Stock pursuant to a plan adopted under Rule 10b5-1 of the Securities Exchange Act of 1934 (as amended). The repurchase program has no expiration date. There were no repurchases during the three months ended September 30, 2017. As of September 30, 2017, there were 637,006 shares that may yet be purchased under the stock repurchase program.

28

Item 6. Exhibits

			Incorporated by Reference
Exhibit Number		Document Description	Form	Exhibit	Filing Date	Filed Herewith
10.1		Credit Agreement, executed as of September 5, 2017, by and between Strong/MDI Screen Systems, Inc., as Borrower, and Canadian Imperial Bank of Commerce, as Lender.	8-K	10.1	9-8-17
31.1		Rule 13a-14(a) Certification of Chief Executive Officer.				X
31.2		Rule 13a-14(a) Certification of Chief Financial Officer.				X
32.1	*	18 U.S.C. Section 1350 Certification of Chief Executive Officer.				X
32.2	*	18 U.S.C. Section 1350 Certification of Chief Financial Officer.				X
101		The following materials from Ballantyne Strong, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2017, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Comprehensive (Loss) Income, (iv) the Condensed Consolidated Statements of Cash Flows and (v) the Notes to Condensed Consolidated Financial Statements.				X

* Furnished herewith.

29

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

BALLANTYNE STRONG, INC.
By:	/s/ D. Kyle Cerminara	By:	/s/ Lance V. Schulz
	D. Kyle Cerminara,		Lance V. Schulz,
	Chairman of the Board of Directors and Chief		Senior Vice President and Chief Financial Officer
	Executive Officer (Principal Executive Officer)		(Principal Financial Officer and Principal
			Accounting Officer)
Date:	November 7, 2017	Date:	November 7, 2017

30

EX-31.1

Exhibit 31.1

CERTIFICATION

I, D. Kyle Cerminara, certify that:

1.	I have reviewed this quarterly report on Form 10-Q for the quarter ended September 30, 2017 of Ballantyne Strong, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

	By:	/s/ D. KYLE CERMINARA
		D. Kyle Cerminara
		Chairman and Chief Executive Officer
November 7, 2017

EX-31.2

Exhibit 31.2

CERTIFICATION

I, Lance V. Schulz, certify that:

1.	I have reviewed this quarterly report on Form 10-Q for the quarter ended September 30, 2017 of Ballantyne Strong, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

By:	/s/ LANCE V. SCHULZ
	Lance V. Schulz
	Chief Financial Officer

November 7, 2017

EX-32.1

Exhibit 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER
Pursuant to 18 U.S.C. Section 1350, as adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

The undersigned, D. Kyle Cerminara, Chief Executive Officer of Ballantyne Strong, Inc. (the “Company”), has executed this certification in connection with the filing with the Securities and Exchange Commission of the Company’s Quarterly Report on Form 10-Q for the three months ended September 30, 2017 (the “Report”).

The undersigned hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to his knowledge that:

1.	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

IN WITNESS WHEREOF, the undersigned has executed this certification as of the 7th day of November, 2017.

/s/ D. KYLE CERMINARA

D. Kyle Cerminara

Chairman and Chief Executive Officer

A signed original of this written statement required by Section 906 has been provided to Ballantyne Strong, Inc. and will be retained by Ballantyne Strong, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.2

Exhibit 32.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER
Pursuant to 18 U.S.C. Section 1350, as adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

The undersigned, Lance V. Schulz, Chief Financial Officer of Ballantyne Strong, Inc. (the “Company”), has executed this certification in connection with the filing with the Securities and Exchange Commission of the Company’s Quarterly Report on Form 10-Q for the three months ended September 30, 2017 (the “Report”).

The undersigned hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to his knowledge that:

1.	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

IN WITNESS WHEREOF, the undersigned has executed this certification as of the 7th day of November, 2017.

/s/ LANCE V. SCHULZ

Lance V. Schulz

Chief Financial Officer

A signed original of this written statement required by Section 906 has been provided to Ballantyne Strong, Inc. and will be retained by Ballantyne Strong, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Document And Entity Information - shares	9 Months Ended
	Sep. 30, 2017	Oct. 31, 2017
Document And Entity Information
Entity Registrant Name	BALLANTYNE STRONG, INC.
Entity Central Index Key	0000946454
Document Type	10-Q
Document Period End Date	Sep. 30, 2017
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		14,416,040
Trading Symbol	BTN
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2017

XML

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Current assets:
Cash and cash equivalents	$ 4,049	$ 7,596
Accounts receivable (net of allowance for doubtful accounts of $1,767 and $1,097, respectively)	15,465	16,316
Inventories:
Raw materials and components, net	1,290	1,341
Work in process	395	247
Finished goods, net	5,295	4,975
Total inventories, net	6,980	6,563
Recoverable income taxes	431	672
Other current assets	1,703	1,746
Current assets held for sale		188
Total current assets	28,628	33,081
Property, plant and equipment (net of accumulated depreciation of $8,529 and $7,066 respectively)	11,357	11,187
Equity method investments	17,644	13,098
Intangible assets, net	3,973	2,357
Goodwill	957	889
Notes receivable	1,669	1,669
Deferred income taxes		84
Other assets	170	74
Total assets	64,398	62,439
Current liabilities:
Accounts payable	6,301	5,175
Accrued expenses	3,686	4,097
Short-term debt	500
Current portion of long-term debt	64
Customer deposits/deferred revenue	3,057	4,211
Income tax payable	15	108
Current liabilities held for sale		57
Total current liabilities	13,623	13,648
Long-term debt, net of current portion	1,884
Deferred revenue	1,214	1,226
Deferred income taxes	2,522	1,841
Other accrued expenses, net of current portion	398	570
Total liabilities	19,641	17,285
Stockholders' equity:
Preferred stock, par value $.01 per share; authorized 1,000 shares, none outstanding
Common stock, par value $.01 per share; authorized 25,000 shares; issued 17,216 and 17,047 shares at September 30, 2017 and December 31, 2016, respectively; 14,422 and 14,268 shares outstanding at September 30, 2017 and December 31, 2016, respectively	169	169
Additional paid-in capital	40,364	39,758
Accumulated other comprehensive income (loss):
Foreign currency translation	(4,202)	(5,709)
Postretirement benefit obligations	97	97
Unrealized gain on available-for-sale securities of equity method investment	351	136
Retained earnings	26,564	29,187
Treasury stock before, cost	63,343	63,638
Less 2,794 and 2,779 of common shares in treasury, at cost at September 30, 2017 and December 31, 2016, respectively	(18,586)	(18,484)
Total stockholders' equity	44,757	45,154
Total liabilities and stockholders' equity	$ 64,398	$ 62,439

XML

Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Statement of Financial Position [Abstract]
Accounts receivable, allowance for doubtful accounts	$ 1,767	$ 1,097
Property, plant and equipment, accumulated depreciation	$ 8,529	$ 7,066
Preferred stock par value	$ 0.01	$ 0.01
Preferred stock, shares authorized	1,000,000	1,000,000
Preferred stock, shares outstanding
Common stock par value	$ 0.01	$ 0.01
Common stock, shares authorized	25,000,000	25,000,000
Common stock, shares issued	17,216,000	17,047,000
Common stock, shares outstanding	14,422,000	14,268,000
Common shares in treasury, shares	2,794,000	2,779,000

XML

Condensed Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Income Statement [Abstract]
Net product sales	$ 12,808	$ 13,071	$ 38,302	$ 39,668
Net service revenues	6,751	5,597	18,583	16,672
Total net revenues	19,559	18,668	56,885	56,340
Cost of products sold	10,112	11,172	30,929	31,210
Cost of services	4,128	3,119	10,923	9,368
Total cost of revenues	14,240	14,291	41,852	40,578
Gross profit	5,319	4,377	15,033	15,762
Selling and administrative expenses:
Selling	1,298	1,128	4,207	3,302
Administrative	3,473	2,992	11,706	9,127
Total selling and administrative expenses	4,771	4,120	15,913	12,429
Income (loss) from operations	548	257	(880)	3,333
Other (expense) income:
Interest income		59	18	99
Interest expense	(51)	(41)	(84)	(81)
Foreign currency transaction (loss) gain	(306)	23	(410)	(982)
Change in value of marketable securities		(34)		(400)
Excess distribution from joint venture				502
Other (expense) income, net	(35)	(7)	(24)	36
Total other expense	(392)		(500)	(826)
Earnings (loss) before income taxes and equity method investment (loss) income	156	257	(1,380)	2,507
Income tax expense	440	748	2,709	2,085
Equity method investment (loss) income	(753)	29	1,516	70
Net (loss) earnings from continuing operations	(1,037)	(462)	(2,573)	492
Net loss from discontinued operations, net of tax		(8)	(49)	(742)
Net loss	$ (1,037)	$ (470)	$ (2,622)	$ (250)
Net (loss) earnings per share - basic
Net (loss) earnings from continuing operations	$ (0.07)	$ (0.03)	$ (0.18)	$ 0.03
Net loss from discontinued operations		0.00	0.00	(0.05)
Net loss	(0.07)	(0.03)	(0.18)	(0.02)
Net (loss) earnings per share - diluted
Net (loss) earnings from continuing operations	(0.07)	(0.03)	(0.18)	0.03
Net loss from discontinued operations		0.00	0.00	(0.05)
Net loss	$ (0.07)	$ (0.03)	$ (0.18)	$ (0.02)

XML

Condensed Consolidated Statements of Comprehensive (Loss) Income (Unaudited) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Statement of Comprehensive Income [Abstract]
Net loss	$ (1,037)	$ (470)	$ (2,622)	$ (250)
Currency translation adjustment:
Unrealized net change arising during period	689	(297)	1,507	1,328
Unrealized gain on available-for-sale securities of equity method investments, net of tax	34	41	215	62
Total other comprehensive income (loss)	723	(256)	1,722	1,390
Comprehensive (loss) income	$ (314)	$ (726)	$ (900)	$ 1,140

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016
Cash flows from operating activities:
Net loss	$ (2,622)	$ (250)
Net loss from discontinued operations, net of tax	(49)	(742)
Net (loss) earnings from continuing operations	(2,573)	492
Adjustments to reconcile net (loss) earnings from continuing operations to net cash used in operating activities:
Provision for doubtful accounts	712	1
Provision for obsolete inventory	(160)	(101)
Provision for warranty	319	260
Depreciation and amortization	1,563	1,658
Equity method investment income	(1,516)	(70)
Excess distribution from joint venture		(502)
Unrealized loss on marketable securities		400
Deferred income taxes	715	(195)
Stock-based compensation expense	498	357
Changes in operating assets and liabilities:
Accounts receivable	385	(439)
Inventories	(134)	(733)
Other current assets	(41)	113
Accounts payable	1,197	(205)
Accrued expenses	(763)	348
Customer deposits/deferred revenue	(1,204)	(233)
Current income taxes	174	(1,708)
Other assets	(85)	32
Net cash flows from operating activities - continuing operations	(913)	(525)
Net cash flows from operating activities - discontinued operations	(147)	(1,624)
Net cash used in operating activities	(1,060)	(2,149)
Cash flows from investing activities:
Purchase of equity securities	(2,525)	(4,107)
Dividends received from investee in excess of cumulative earnings	230	206
Capital expenditures	(2,949)	(1,102)
Proceeds from sale of business	60
Net cash used in investing activities - continuing operations	(5,184)	(5,003)
Cash flows from financing activities:
Proceeds from issuance of long-term debt	2,000
Proceeds from issuance of short-term debt	500
Payment of debt issuance costs	(46)
Principal payments on long-term debt	(17)
Purchase of treasury stock	(102)	(155)
Proceeds from exercise of stock options	71	100
Payments on capital lease obligations	(188)	(239)
Excess tax benefits from stock-based arrangement		6
Net cash provided by (used in) financing activities - continuing operations	2,218	(288)
Effect of exchange rate changes on cash and cash equivalents - continuing operations	304	763
Effect of exchange rate changes on cash and cash equivalents - discontinued operations		(120)
Net decrease in cash and cash equivalents	(3,722)	(6,797)
Discontinued operations activity included above:
Add: Cash balance included in assets held for sale at beginning of period	175	4,208
Less: Cash balance included in assets held for sale at end of period		(1,439)
Cash and cash equivalents at beginning of period	7,596	17,862
Cash and cash equivalents at end of period	$ 4,049	$ 13,834

XML

Nature of Operations

9 Months Ended

Sep. 30, 2017

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Nature of Operations

1. Nature of Operations

Ballantyne Strong, Inc. (“Ballantyne” or the “Company”), a Delaware corporation, is a holding company with diverse business activities focused on serving the cinema, retail, financial and government markets. The Company, and its wholly owned subsidiaries Strong Technical Services, Inc., Strong/MDI Screen Systems, Inc. (“Strong/MDI”), Convergent Corporation, and Convergent Media Systems Corporation (“Convergent” or “CMS”), design, integrate and install technology solutions for a broad range of applications; develop and deliver out-of-home messaging, advertising and communications; manufacture projection screens; and provide managed services including monitoring of networked equipment to our customers. On November 4, 2016, Strong Westrex (Beijing) Technology Inc. (“SWBTI”), a subsidiary of Strong Westrex, Inc. (“SWI”), was sold, and on May 17, 2017, SWI was sold (see Note 2).

The Company’s products are distributed to the retail, financial, government and cinema markets throughout the world.

XML

Discontinued Operations

9 Months Ended

Sep. 30, 2017

Discontinued Operations and Disposal Groups [Abstract]

Discontinued Operations

2. Discontinued Operations

On June 23, 2016, the Company’s Board of Directors approved a plan to pursue a sale of the operations conducted by its subsidiaries SWBTI and SWI (the “China Operations”) which have historically been included in the Cinema segment. The purpose of the plan was to focus the efforts of the Company on the business units that have opportunities for higher return on invested capital. We reflected the results of the China Operations as discontinued operations for all periods presented. The assets and liabilities of the China Operations have been reclassified as assets and liabilities held for sale in the condensed consolidated balance sheets for all periods presented.

On November 4, 2016, the Company sold SWBTI to GABO Filter, Inc. for total proceeds of $0.4 million. On May 17, 2017, SWI was sold for total proceeds of $0.1 million. The Company recorded an insignificant gain on the sale of SWI.

The summary comparative financial results of discontinued operations were as follows (in thousands):

	Three Months Ended September 30,					Nine Months Ended September 30,
	2017		2016			2017			2016
Total net revenues	$	—	$	583		$	24		$	6,440
Total cost of revenues		—		436			48			6,227
Total selling and administrative expenses		—		157			53			863
Loss from operations of discontinued operations		—		(10	)		(77	)		(650	)
Loss before income taxes		—		(8	)		(49	)		(628	)
Income tax expense		—		-			-			(114	)
Net loss from discontinued operations, net of tax	$	—	$	(8	)	$	(49	)	$	(742	)

Depreciation and amortization related to discontinued operations was immaterial for the three and nine month periods ended September 30, 2017 and 2016. There were no capital expenditures related to discontinued operations for the nine months ended September 30, 2017 and 2016.

XML

Summary of Significant Accounting Policies

9 Months Ended

Sep. 30, 2017

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

3. Summary of Significant Accounting Policies

Basis of Presentation and Principles of Consolidation

The condensed consolidated financial statements include the accounts of the Company and all majority owned and controlled domestic and foreign subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

The condensed consolidated financial statements included in this report are presented in accordance with the requirements of Form 10-Q and consequently do not include all of the disclosures normally required by accounting principles generally accepted in the United States of America for annual reporting purposes or those made in the Company’s Annual Report on Form 10-K/A. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K/A for the fiscal year ended December 31, 2016.

The condensed consolidated balance sheet as of December 31, 2016 was derived from the Company’s audited consolidated balance sheet as of that date. All other condensed consolidated financial statements contained herein are unaudited and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary to present a fair statement of the financial position and the results of operations and cash flows for the respective interim periods. The results for interim periods are not necessarily indicative of trends or results expected for a full year.

During the second quarter of 2017, the Company began classifying software in development as an intangible asset rather than property, plant and equipment, to be consistent with its classification of software assets in service. Accordingly, approximately $0.5 million of software in development at December 31, 2016 was reclassified to intangible assets from property, plant and equipment on the condensed consolidated balance sheet to conform to the current period presentation. This reclassification had no effect on the Company’s reported results of operations, comprehensive income, or cash flows.

Use of Management Estimates

The preparation of condensed consolidated financial statements in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results and changes in facts and circumstances may alter such estimates and affect results of operations and financial position in future periods.

Marketable Securities

For the nine months ended September 30, 2016, the Company’s marketable securities were comprised of investments in the common stock of a publicly traded company. Changes in fair value, based on the market price of the investee’s stock, were recognized in other income in the condensed consolidated statement of operations. The Company used the fair value option to account for the investment to more appropriately recognize the value of this investment in our condensed consolidated financial statements since the Company did not exert significant influence over the investment, in which case the equity method of accounting would have been applied. None of the Company’s investments were classified as marketable securities or accounted for using the fair value option during the nine months ended September 30, 2017.

Equity Method Investments

We apply the equity method of accounting to investments when we have significant influence, but not controlling interest in the investee. Judgment regarding the level of influence over each equity method investment includes considering key factors such as ownership interest, representation on the board of directors, participation in policy-making decisions and material intercompany transactions. The Company’s proportionate share of the net (loss) income resulting from these investments is reported under the line item captioned “equity method investment (loss) income” in our condensed consolidated statements of operations. The carrying value of our equity method investments is reported in equity method investments in the condensed consolidated balance sheets. The Company’s equity method investments are reported initially at cost and adjusted each period for the Company’s share of the investee’s income or loss and dividend paid, if any. The Company’s share of the investee’s income or loss is recorded on a one quarter lag for all equity method investments. The Company classifies distributions received from equity method investments using the cumulative earnings approach on the condensed consolidated statements of cash flows. The Company assesses investments for impairment whenever events or changes in circumstances indicate that the carrying value of an investment may not be recoverable. The Company did not record any impairments related to its investments during the three and nine month periods ended September 30, 2017 or 2016. Note 5 contains additional information on our equity method investments, which are held by the Company’s Cinema segment.

Fair Value of Financial Instruments

Assets and liabilities measured at fair value are categorized into a fair value hierarchy based upon the observability of inputs to the valuation of an asset or liability as of the measurement date. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. The categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Financial assets and liabilities carried at fair value are classified and disclosed in one of the following three categories:

● Level 1 - inputs to the valuation techniques are quoted prices in active markets for identical assets or liabilities

● Level 2 - inputs to the valuation techniques are other than quoted prices but are observable for the assets or liabilities, either directly or indirectly

● Level 3 - inputs to the valuation techniques are unobservable for the assets or liabilities

The following tables present the Company’s financial assets measured at fair value based upon the level within the fair value hierarchy in which the fair value measurements fall, as of September 30, 2017 and December 31, 2016.

Fair values measured on a recurring basis at September 30, 2017 (in thousands):

	Level 1		Level 2		Level 3		Total
Cash and cash equivalents	$	4,049	$	—	$	—	$	4,049
Notes receivable		-		—		1,669	$	1,669
Total	$	4,049	$	—	$	1,669	$	5,718

Fair values measured on a recurring basis at December 31, 2016 (in thousands):

	Level 1		Level 2		Level 3		Total
Cash and cash equivalents	$	7,596	$	—	$	—	$	7,596
Notes receivable		-		—		1,669	$	1,669
Total	$	7,596	$	—	$	1,669	$	9,265

Quantitative information about the Company’s level 3 fair value measurements at September 30, 2017 is set forth below:

	Fair value at 9/30/17 (in thousands)		Valuation technique	Unobservable input	Range
Notes receivable	$	1,669	Discounted cash flow	Probability of default		50	%
				Discount rate		18	%

The notes receivable are recorded at estimated fair value at September 30, 2017.

The significant unobservable inputs used in the fair value measurement of the Company’s notes receivable are discount rate and probability of default. Significant increases (decreases) in any of these inputs in isolation would result in a significantly lower (higher) fair value measurement. There were no changes in the fair value of the Company’s notes receivable recorded during the three and nine months ended September 30, 2017 or 2016.

The Company’s short-term and long-term debt is recorded at historical cost. As of September 30, 2017, the Company’s long-term debt, including current maturities, had a carrying value of $1.95 million. Based on discounted cash flows using current quoted interest rates (Level 2 of the fair value hierarchy), the estimated fair value at September 30, 2017 was $1.96 million.

The carrying values of other financial assets and liabilities, including accounts receivable, accounts payable, accrued expenses and short-term debt, reported in the condensed consolidated balance sheets equal or approximate their fair values due to the short-term nature of these instruments. Note 5 includes fair value information related to our equity method investments. All non-financial assets that are not recognized or disclosed at fair value in the financial statements on a recurring basis, which includes non-financial long-lived assets, are measured at fair value in certain circumstances (for example, when there is evidence of impairment). During the nine months ended September 30, 2017, the Company did not have any significant non-recurring measurements of non-financial assets or liabilities.

Recently Issued Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers (Topic 606)”. ASU 2014-09 requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. The guidance is effective for the Company beginning January 1, 2018. An entity may adopt this ASU either retrospectively or through a cumulative effect adjustment (modified retrospective method) as of the start of the first period for which it applies the ASU. The Company has obtained an understanding of ASU 2014-09 and has been analyzing the impact of the new standard on its financial results. The Company has completed a high-level assessment of the performance obligations within its contracts for its major products and services and is assessing potential impacts to its internal processes, control environment and disclosures. The Company expects to adopt this ASU using the modified retrospective method as of January 1, 2018. While the Company has not yet quantified the impact that the adoption of ASU 2014-09 will have on the consolidated financial statements, the Company is continuing to evaluate the impact of the new standard on our financial results and other possible impacts. The Company will continue to provide enhanced disclosures as we complete our assessment.

In July 2015, the FASB issued ASU 2015-11, “Simplifying the Measurement of Inventory”. ASU 2015-11 requires an entity utilizing the first in-first out inventory method to change their measurement principle for inventory changes from the lower of cost or market to lower of cost or net realizable value. The Company prospectively adopted the guidance effective January 1, 2017. The adoption of ASU 2015-11 did not have a material effect on the Company’s consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments - Overall: Recognition and Measurement of Financial Assets and Financial Liabilities”. ASU 2016-01 requires equity investments that do not result in consolidation and are not accounted under the equity method to be measured at fair value with changes in fair value recognized in net income; simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; requires separate presentation of financial assets and financial liabilities by measurement category and form of financial assets on the balance sheet or the accompanying notes to the financial statements; clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets; and modifies certain fair value disclosure requirements. ASU 2016-01 is effective for financial statements issued for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is not permitted. The adoption of ASU 2016-01 is not expected to have a material effect on the Company’s consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)”. ASU 2016-02 requires lessees to recognize a lease liability and a right-to-use asset for all leases, including operating leases with a term greater than twelve months, on its balance sheet. This ASU is effective in fiscal years beginning after December 15, 2018, with early adoption permitted, and requires a modified retrospective transition method. The Company is evaluating the requirements of ASU 2016-02 and its potential impact on the Company’s financial statements. The Company has leases primarily for property and equipment and is in the process of identifying and evaluating these leases for purposes of ASU 2016-02. For each of these leases, the term will be evaluated, including extension and renewal options as well as the lease payments. While the Company has not yet quantified the impact that the adoption of ASU 2016-02 will have on its consolidated financial statements, the Company expects to record assets and liabilities on its balance sheet upon adoption of this standard, which may be material. The Company will continue to provide enhanced disclosures as it continues its assessment.

In March 2016, the FASB issued ASU 2016-09, “Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting”. ASU 2016-09 simplifies accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, an option to recognize gross stock compensation expense with actual forfeitures recognized as they occur, and certain classifications on the statement of cash flows. The Company adopted the guidance effective January 1, 2017 on a prospective basis. Additionally, as required by ASU 2016-09, when calculating diluted earnings per share, excess tax benefits were excluded from the calculation of assumed proceeds since such amounts are recognized in the income statement. The Company applied the cash flow presentation requirements prospectively, and the 2016 statement of cash flows was not adjusted. ASU 2016-09 also allows an entity to elect as an accounting policy either to estimate the total number of awards for which the requisite service period will not be rendered or to account for forfeitures for service-based awards as they occur. The Company has elected to account for forfeitures as they occur.

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. This ASU will require the measurement of all expected credit losses for financial assets, including trade receivables, held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. The guidance is effective for annual reporting periods beginning after December 15, 2019 and interim periods within those fiscal years. The Company believes its adoption will not significantly impact the Company’s results of operations and financial position.

In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments,” which eliminates the diversity in practice related to eight cash flow classification issues. The Company adopted this ASU in the first quarter of 2017 on a prospective basis. Adoption affected the classification of dividends received from equity method investees on the statement of cash flows, but did not have any other impact.

In January 2017, the FASB issued ASU 2017-04, “Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment”. The new guidance eliminates Step 2 of the goodwill impairment testing which requires the fair value of individual assets and liabilities of a reporting unit to be determined when measuring goodwill impairment. The new guidance may result in different amounts of impairment that could be recognized compared to existing guidance. In addition, failing step 1 of the impairment test, where the carrying value of a reporting unit is compared to its fair value, may not result in impairment under existing guidance. However, under the revised guidance, failing step 1 will always result in a goodwill impairment. ASU 2017-04 is to be applied prospectively for goodwill impairment testing performed in years beginning after December 15, 2019. The Company does not believe the adoption will significantly impact the Company’s results of operations or financial position.

In May 2017, the FASB issued ASU 2017-09, “Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting.” The new guidance describes the types of changes to the terms or conditions of share-based payment awards to which an entity would be required to apply modification accounting. The guidance is effective for annual reporting periods beginning after December 15, 2017, including interim periods within those fiscal years. The Company believes its adoption will not significantly impact the Company’s results of operations and financial position.

XML

(Loss) Earnings Per Common Share

9 Months Ended

Sep. 30, 2017

Earnings Per Share [Abstract]

(Loss) Earnings Per Common Share

4. (Loss) Earnings Per Common Share

Basic (loss) earnings per share has been computed on the basis of the weighted average number of shares of common stock outstanding. Diluted (loss) earnings per share has been computed on the basis of the weighted average number of shares of common stock outstanding after giving effect to potential common shares from dilutive stock options and certain non-vested shares of restricted stock. The following table provides the reconciliation between average shares used to compute basic and diluted (loss) earnings per share:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2017		2016		2017		2016
Weighted average shares outstanding (in thousands):
Basic weighted average shares outstanding		14,310		14,249		14,279		14,225
Dilutive effect of stock options and certain non-vested shares of restricted stock		—		—		—		86
Diluted weighted average shares outstanding		14,310		14,249		14,279		14,311

For each of the three and nine month periods ended September 30, 2017, options to purchase 470,000 shares of common stock were outstanding but were not included in the computation of diluted loss per share as the option’s exercise price was greater than the average market price of the common shares for each period. An additional 115,754 and 154,161 common stock equivalents related to options and restricted stock awards were excluded for the three and nine months ended September 30, 2017, respectively, as their inclusion would be anti-dilutive, thereby decreasing the net losses per share. For the three and nine month periods ended September 30, 2016, options to purchase 350,000 and 363,700 shares of common stock, respectively, were outstanding but were not included in the computation of diluted earnings per share as the option’s exercise price was greater than the average market price of the common shares for the respective periods. An additional 65,937 and 85,618 common stock equivalents related to options and restricted stock awards were excluded from the calculation of diluted net loss per share for the three and nine months ended September 30, 2016, respectively, as their inclusion would be anti-dilutive, thereby decreasing the net losses per share.

XML

Equity Method Investments

9 Months Ended

Sep. 30, 2017

Equity Method Investments and Joint Ventures [Abstract]

Equity Method Investments

5. Equity Method Investments

The following summarizes our equity method investments:

	September 30, 2017					December 31, 2016
	(dollars in thousands)
Entity	Carrying Amount		Economic Interest			Carrying Amount		Economic Interest
RELM Wireless Corporation	$	4,448		8.3	%	$	4,382		8.3	%
Itasca Capital, Ltd.		5,097		32.3	%		3,368		32.3	%
1347 Property Insurance Holdings, Inc.		8,099		17.4	%		5,348		12.1	%
Total	$	17,644				$	13,098

The following summarizes the (loss) income of equity method investees reflected in the Statement of Operations (in thousands):

	Three Months Ended September 30,						Nine Months Ended September 30,
Entity	2017			2016			2017		2016
RELM Wireless Corporation	$	109		$	114		$	12	$	155
Itasca Capital, Ltd.		(1,023	)		(85	)		1,289		(85	)
1347 Property Insurance Holdings, Inc.		161			—			215		—
Total	$	(753	)	$	29		$	1,516	$	70

RELM Wireless Corporation (“RELM”) is a publicly traded company that designs, manufactures and markets two-way land mobile radios, repeaters, base stations and related components and subsystems. The Company’s Chief Executive Officer is chairman of the board of directors of RELM, and controls entities that, when combined with the Company’s ownership in RELM, own greater than 20% of RELM, providing the Company with significant influence over RELM, but not controlling interest. The Company received dividends of $0.2 million and $0 for the nine month periods ended September 30, 2017 and 2016, respectively. Based on quoted market prices, the market value of the Company’s ownership in RELM was $4.1 million at September 30, 2017.

Itasca Capital, Ltd. (“Itasca”) is a publicly traded Canadian company that is an investment vehicle seeking transformative strategic investments. The Company’s Chief Executive Officer is a member of the board of directors of Itasca. This board seat, combined with the Company’s 32.3% ownership of Itasca, provide the Company with significant influence over Itasca, but not controlling interest. The Company did not receive dividends from Itasca during the nine month periods ended September 30, 2017 or 2016. Based on quoted market prices, the market value of the Company’s ownership in Itasca was $3.9 million at September 30, 2017.

As of December 31, 2016, the Company owned 12.1% of 1347 Property Insurance Holdings, Inc. (“PIH”) and purchased shares increasing its ownership to 17.4% during the nine months ended September 30, 2017 for an additional $2.5 million. PIH is a publicly traded company that provides property and casualty insurance in the States of Louisiana, Texas and Florida. The Company’s Chief Executive Officer was named to the board of directors of PIH in December 2016. This board seat and the Chief Executive Officer’s control of other entities that own shares of PIH, combined with the Company’s 17.4% ownership of PIH, provide the Company with significant influence over PIH, but not controlling interest. The Company did not receive dividends from PIH during the nine month periods ended September 30, 2017 or 2016. Based on quoted market prices, the market value of the Company’s ownership in PIH was $8.0 million at September 30, 2017.

As of September 30, 2017, our retained earnings included undistributed earnings from our equity method investees of $1.2 million.

The summarized financial information presented below reflects the financial information of the Company’s significant equity method investee, Itasca, for the nine months ended June 30, 2017, consistent with the Company’s recognition of the results of its equity method investments on a one-quarter lag. The summarized financial information is presented only for the periods when the Company owned its investment.

For the nine months ended June 30,	2017
	(in thousands)
Revenue	$	—
Gross profit	$	—
Operating loss from continuing operations	$	(172	)
Net income	$	4,253	(1)

(1) Net income primarily related to unrealized gains on investments.

XML

Intangible Assets

9 Months Ended

Sep. 30, 2017

Goodwill and Intangible Assets Disclosure [Abstract]

Intangible Assets

6. Intangible Assets

Intangible assets consisted of the following at September 30, 2017:

	Useful life		Gross		Accumulated Amortization			Net
	(Years)				(In thousands)
Intangible assets not yet subject to amortization:
Software in development			$	1,633	$	—		$	1,633
Intangible assets subject to amortization:
Software in service		5		2,621		(430	)		2,191
Product formulation		10		489		(340	)		149
Total			$	4,743	$	(770	)	$	3,973

Intangible assets consisted of the following at December 31, 2016:

	Useful life		Gross		Accumulated Amortization			Net
	(Years)				(In thousands)
Intangible assets not yet subject to amortization:
Software in development			$	508	$	—		$	508
Intangible assets subject to amortization:
Software in service		5		1,764		(93	)		1,671
Product formulation		10		454		(276	)		178
Total			$	2,726	$	(369	)	$	2,357

Amortization expense relating to intangible assets was $0.4 million and insignificant, respectively, for the nine months ended September 30, 2017 and 2016.

The following table shows the Company’s estimated future amortization expense related to intangible assets currently subject to amortization for the next five years.

	Amount
	(in thousands)
Remainder 2017	$	150
2018		589
2019		577
2020		568
2021		431
Thereafter		25
Total	$	2,340

XML

Goodwill

9 Months Ended

Sep. 30, 2017

Goodwill and Intangible Assets Disclosure [Abstract]

Goodwill

7. Goodwill

The following represents a summary of changes in the Company’s carrying amount of goodwill for the nine months ended September 30, 2017 (in thousands):

Balance as of December 31, 2016	$	889
Foreign currency translation		68
Balance as of September 30, 2017	$	957

XML

Warranty Reserves

9 Months Ended

Sep. 30, 2017

Guarantees and Product Warranties [Abstract]

Warranty Reserves

8. Warranty Reserves

In most instances, the Company’s digital projection products are covered by the manufacturing firm’s original warranty; however, for certain customers the Company may grant warranties in excess of the manufacturer’s warranty for digital products. In addition, the Company provides warranty coverage on screens it manufactures. The Company accrues for these costs at the time of sale. The following table summarizes warranty activity for the three and nine months ended September 30, 2017 and 2016:

	Three Months Ended September 30,						Nine Months Ended September 30,
	2017			2016			2017			2016
	(in thousands)
Warranty accrual at beginning of period	$	457		$	380		$	645		$	310
Charged to expense		162			430			337			778
Claims paid, net of recoveries		(38	)		(194	)		(410	)		(475	)
Foreign currency adjustment		3			1			12			4
Warranty accrual at end of period	$	584		$	617		$	584		$	617

XML

Debt

9 Months Ended

Sep. 30, 2017

Debt Disclosure [Abstract]

Debt

9. Debt

The Company’s long-term debt consists of the following (in thousands):

	September 30, 2017			December 31, 2016
$2 million term loan	$	1,983		$	—
Less: current portion		(64	)		—
Less: unamortized debt issuance costs		(35	)		—
Long-term debt	$	1,884		$	—

On April 27, 2017, the Company entered into a debt agreement with a bank consisting of 1) a $2 million five-year term loan secured by a first lien deed of trust on the Company’s Alpharetta, GA facility, bearing interest at a fixed rate of 4.5% and payable in equal monthly installments of principal and interest calculated based on a 20-year amortization schedule with a final balloon payment of approximately $1.7 million due on May 10, 2022 and 2) a line of credit of up to $1 million secured by a second lien deed of trust on the Company’s Alpharetta, GA facility, bearing interest at the Prime Rate published in the Wall Street Journal plus 0.25% and with a term ending May 10, 2018. The debt agreement requires the Company to maintain a ratio of total liabilities to tangible net worth not in excess of 3:1 and maintain minimum liquidity of $2 million. The Company was in compliance with its debt covenants as of September 30, 2017. The Company had outstanding borrowings on the line of credit as of September 30, 2017 of $0.5 million, which is classified as short-term debt on the condensed consolidated balance sheet. The Company’s Chairman and Chief Executive Officer is also a member of the bank’s board of directors.

On September 5, 2017, the Company’s Canadian subsidiary, Strong/MDI, entered into a demand credit agreement with a bank consisting of a revolving line of credit for up to CDN$3.5 million (approximately USD$2.8 million) subject to a borrowing base requirement, a 20-year installment loan for up to CDN$6.0 million (approximately USD$4.8 million) and a 5-year installment loan for up to CDN$500,000 (approximately USD$400,000). Amounts outstanding under the line of credit are payable on demand and will bear interest at the prime rate established by the lender. Amounts outstanding under the installment loans will bear interest at the prime rate plus 0.5% and are payable in monthly installments, including interest, over their respective borrowing periods. The lender may also demand repayment of the installment loans at any time. The Strong/MDI credit facilities are secured by a lien on Strong/MDI’s Quebec, Canada facility and substantially all of Strong/MDI’s assets. The credit agreement requires Strong/MDI to maintain a ratio of liabilities to “effective equity” (tangible stockholders’ equity, less amounts receivable from affiliates and equity method investments) not exceeding 2 to 1, a current ratio (excluding amounts due from related parties) of at least 1.5 to 1 and minimum “effective equity” of CDN$8.0 million (approximately USD$6.4 million). There were no borrowings outstanding at September 30, 2017 on any of the Strong/MDI credit facilities, as Strong/MDI had not yet drawn on the facilities. Strong/MDI was in compliance with its debt covenants as of September 30, 2017.

Scheduled repayments are as follows for the Company’s long-term debt outstanding as of September 30, 2017 (in thousands):

Remainder of 2017	$	16
2018		65
2019		68
2020		70
2021		74
Thereafter		1,690
Total	$	1,983

XML

Income Taxes

9 Months Ended

Sep. 30, 2017

Income Tax Disclosure [Abstract]

Income Taxes

10. Income Taxes

In assessing the realizability of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income. The Company considers the scheduled reversal of taxable temporary differences, projected future taxable income and tax planning strategies in making this assessment. A cumulative loss in a particular tax jurisdiction in recent years is a significant piece of evidence with respect to the realizability that is difficult to overcome. Based on the available objective evidence, including recent updates to the taxing jurisdictions generating income, the Company concluded that a valuation allowance should be recorded against all of the Company’s U.S. tax jurisdiction deferred tax assets as of September 30, 2017 and December 31, 2016.

The Company is subject to examination for Federal purposes for fiscal years 2014, 2015 and 2016. In most cases, the Company is subject to examinations by state or local jurisdictions based on the particular jurisdiction’s statute of limitations.

XML

Stock Compensation

9 Months Ended

Sep. 30, 2017

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Stock Compensation

11. Stock Compensation

The Company recognizes compensation expense for all stock-based payment awards made to employees and directors based on their estimated grant date fair values. Stock-based compensation expense included in selling and administrative expenses approximated $0.2 million and $0.1 million for the three months ended September 30, 2017 and 2016, respectively, and $0.5 million and $0.4 million, respectively, for the nine months ended September 30, 2017 and 2016, respectively.

Equity Compensation Plans

The Company’s 2010 Long-Term Incentive Plan (“2010 Plan”) provided the Compensation Committee of the Board of Directors with the discretion to grant stock options, stock appreciation rights, restricted shares, restricted stock units, performance shares and performance units. Vesting terms varied with each grant and could be subject to vesting upon a “change in control” of the Company.

The Ballantyne Strong, Inc. 2014 Non-Employee Directors’ Restricted Stock Plan (the “2014 Non-Employee Plan”) provided for the award of restricted shares to outside directors. Shares issued under the 2014 Non-Employee Plan vested the day preceding the Company’s Annual Meeting of Stockholders in the year following issuance. The 2010 Plan and the 2014 Non-Employee Plan were replaced during the second quarter of 2017 by the 2017 Omnibus Equity Compensation Plan (“2017 Plan”), and therefore, no additional awards will be granted under the 2010 Plan or the 2014 Non-Employee Plan.

The 2017 Plan was approved by the Company’s shareholders at the annual meeting on June 15, 2017, and provides the Compensation Committee of the Board of Directors with the discretion to grant stock options, stock appreciation rights, restricted shares, restricted stock units, performance shares, performance units and other share-based awards and cash-based awards. Vesting terms vary with each grant and may be subject to vesting upon a “change in control” of the Company. The total number of shares reserved for issuance under the 2017 Plan is 1,371,189 shares.

Options

The Company granted a total of 435,000 and 100,000 options during the nine month periods ended September 30, 2017 and 2016, respectively. Options to purchase shares of common stock were granted with exercise prices equal to the fair value of the common stock on the date of grant.

The weighted average grant date fair value of stock options granted during the nine month periods ended September 30, 2017 and 2016 was $2.42 and $1.42, respectively. The fair value of each stock option granted was estimated on the date of grant using a Black-Scholes valuation model with the following weighted average assumptions:

	2017			2016
Expected dividend yield at date of grant		0.00	%		0.00	%
Risk-free interest rate		1.99	%		1.35	%
Expected stock price volatility		34.85	%		32.26	%
Expected life of options (in years)		6.0			5.7

The risk-free interest rate assumptions were based on the U.S. Treasury yield curve in effect at the time of the grant. During 2017, the expected volatility was based on historical daily price changes of the Company’s stock for six years prior to the date of grant. During 2016, the Company used a one year period to calculate volatility, but updated this assumption in the current year to align the expected volatility with the expected life of the options. The expected life of options is the average number of years the Company estimates that options will be outstanding.

The following table summarizes stock option activity for the nine months ended September 30, 2017:

	Number of Options			Weighted Average Exercise Price Per Share		Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value (in thousands)
Outstanding at December 31, 2016		545,300		$	4.78		9.68	$	1,757
Granted		435,000			6.53
Exercised		(15,000	)		4.70
Forfeited		(33,000	)		6.09
Expired		(2,000	)		4.33
Outstanding at September 30, 2017		930,300		$	5.63		8.99	$	759
Exercisable at September 30, 2017		145,300		$	4.31		8.08	$	260

The aggregate intrinsic value in the table above represents the total that would have been received by the option holders if all in-the-money options had been exercised and sold on September 30, 2017.

As of September 30, 2017, 785,000 stock option awards were non-vested. Unrecognized compensation cost related to stock option awards was approximately $1.5 million, which is expected to be recognized over a weighted average period of 4.1 years.

Restricted Stock

The Company estimates the fair value of restricted stock awards based upon the market price of the underlying common stock on the date of grant. As of September 30, 2017, the total unrecognized compensation cost related to non-vested restricted stock awards was approximately $0.6 million, which is expected to be recognized over a weighted average period of 1.9 years.

The following table summarizes restricted share activity for the nine months ended September 30, 2017:

	Number of Restricted Stock Shares			Weighted Average Grant Price Fair Value
Non-vested at December 31, 2016		58,295		$	4.77
Granted		85,000			6.50
Shares vested		(43,295	)		4.92
Shares forfeited		-			4.21
Non-vested at September 30, 2017		100,000		$	6.17

The following table summarizes restricted stock unit activity for the nine months ended September 30, 2017:

	Number of Restricted Stock Units			Weighted Average Grant Price Fair Value
Non-vested at December 31, 2016		13,750		$	4.24
Granted		30,835			6.81
Shares vested		(6,875	)		4.24
Shares forfeited		(1,875	)		4.21
Non-vested at September 30, 2017		35,835		$	6.45

XML

Commitments, Contingencies and Concentrations

9 Months Ended

Sep. 30, 2017

Commitments and Contingencies Disclosure [Abstract]

Commitments, Contingencies and Concentrations

12. Commitments, Contingencies and Concentrations

Litigation

In the ordinary course of business operations, we are involved, from time to time, in certain legal disputes. No such disputes, individually or in the aggregate, are expected to have a material effect on our business or financial condition.

Concentrations

The Company’s top ten customers accounted for approximately 53.7% and 50.1% of total consolidated net revenues for the three and nine months ended September 30, 2017, respectively. Trade accounts receivable from these customers represented approximately 41.2% of net consolidated receivables at September 30, 2017. While the Company believes its relationships with such customers are stable, most arrangements are made by purchase order and are terminable at will by either party. A significant decrease or interruption in business from the Company’s significant customers could have a material adverse effect on the Company’s business, financial condition and results of operations. The Company could also be adversely affected by such factors as changes in foreign currency rates and weak economic and political conditions in each of the countries in which the Company sells its products.

Financial instruments that potentially expose the Company to a concentration of credit risk principally consist of accounts receivable. The Company sells product to a large number of customers in many different geographic regions. To minimize credit concentration risk, the Company performs ongoing credit evaluations of its customers’ financial condition.

Leases

The Company and its subsidiaries lease plant and office facilities, furniture, autos and equipment under operating leases expiring through 2022. These leases generally contain renewal options and the Company expects to renew or replace certain of these leases in the ordinary course of business.

The Company’s future minimum lease payments for leases at September 30, 2017 are as follows:

	Capital Leases			Operating Leases
	(in thousands)
Remainder 2017	$	66		$	301
2018		251			1,759
2019		116			1,735
2020		-			1,507
2021		-			1,378
Thereafter		-			1,066
Total minimum lease payments	$	433		$	7,746
Less: Amount representing interest		(19	)
Present value of minimum lease payments		414
Less: Current maturities		(240	)
Capital lease obligations, net of current portion	$	174

XML

Business Segment Information

9 Months Ended

Sep. 30, 2017

Segment Reporting [Abstract]

Business Segment Information

13. Business Segment Information

As of September 30, 2017, the Company’s operations were conducted principally through two business segments: Cinema and Digital Media. Cinema operations include the sale of digital projection equipment, screens and sound systems. Digital Media operations include the delivery of end to end digital signage solutions, video communication solutions, content creation and management and service of digital signage and digital cinema equipment. The Company allocates resources to business segments and evaluates the performance of these segments based upon reported segment operating profit. The Company records intersegment sales at cost and has eliminated all significant intersegment sales in consolidation. The results of discontinued operations are excluded from the Cinema segment information below.

Summary by Business Segments

	Three Months Ended September 30,						Nine Months Ended September 30,
(In thousands)	2017			2016			2017			2016
	(in thousands)
Net revenue
Cinema	$	8,681		$	11,070		$	27,606		$	32,085
Digital Media		11,087			7,911			29,518			25,411
Other		13			—			22			—
Total segment net revenue		19,781			18,981			57,146			57,496
Eliminations		(222	)		(313	)		(261	)		(1,156	)
Total net revenue	$	19,559		$	18,668		$	56,885		$	56,340
Operating income (loss)
Cinema	$	2,438		$	2,205		$	6,704		$	8,318
Digital Media		505			(61	)		(205	)		884
Other		(98	)		—			(289	)		—
Total segment operating income		2,845			2,144			6,210			9,202
Unallocated general and administrative expenses		(2,297	)		(1,887	)		(7,090	)		(5,869	)
Other (expense) income
Interest, net		(51	)		18			(66	)		18
Cinema - foreign currency transaction (loss) gain		(216	)		82			(438	)		(958	)
Digital Media - foreign currency transaction (loss) gain		(90	)		(59	)		28			(24	)
Cinema - excess distribution from joint venture		-			—			—			502
Cinema - other		(35	)		(5	)		(24	)		45
Digital Media - other		—			(2	)		—			(9	)
Change in value of marketable securities - Corporate asset		—			(34	)		—			(400	)
Total other expense		(392	)		—			(500	)		(826	)
Earnings (loss) before income taxes and equity method investment (loss) income	$	156		$	257		$	(1,380	)	$	2,507

(In thousands)	September 30, 2017		December 31, 2016
Identifiable assets, excluding assets held for sale
Cinema	$	26,117	$	29,881
Digital Media		20,637		19,272
Corporate Assets		17,644		13,098
Total	$	64,398	$	62,251

Summary by Geographical Area

	Three Months Ended September 30,				Nine Months Ended September 30,
(In thousands)	2017		2016		2017		2016
Net revenue
United States	$	15,349	$	14,643	$	44,648	$	44,184
China		1,646		1,518		4,543		4,316
Latin America		461		377		1,263		1,352
Canada		1,365		1,399		4,372		3,676
Mexico		425		472		1,164		1,816
Europe		250		196		427		788
Asia (excluding China)		-		45		216		70
Other		63		18		252		138
Total	$	19,559	$	18,668	$	56,885	$	56,340

(In thousands)	September 30, 2017		December 31, 2016
Identifiable assets, excluding assets held for sale
United States	$	42,815	$	40,255
Canada		21,583		21,996
Total	$	64,398	$	62,251

Net revenues by business segment are to unaffiliated customers. Identifiable assets by geographical area are based on location of facilities. Net sales by geographical area are based on destination of sales.

XML

Summary of Significant Accounting Policies (Policies)

9 Months Ended

Sep. 30, 2017

Accounting Policies [Abstract]

Basis of Presentation and Principles of Consolidation

Basis of Presentation and Principles of Consolidation

The condensed consolidated financial statements include the accounts of the Company and all majority owned and controlled domestic and foreign subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

The condensed consolidated financial statements included in this report are presented in accordance with the requirements of Form 10-Q and consequently do not include all of the disclosures normally required by accounting principles generally accepted in the United States of America for annual reporting purposes or those made in the Company’s Annual Report on Form 10-K/A. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K/A for the fiscal year ended December 31, 2016.

The condensed consolidated balance sheet as of December 31, 2016 was derived from the Company’s audited consolidated balance sheet as of that date. All other condensed consolidated financial statements contained herein are unaudited and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary to present a fair statement of the financial position and the results of operations and cash flows for the respective interim periods. The results for interim periods are not necessarily indicative of trends or results expected for a full year.

During the second quarter of 2017, the Company began classifying software in development as an intangible asset rather than property, plant and equipment, to be consistent with its classification of software assets in service. Accordingly, approximately $0.5 million of software in development at December 31, 2016 was reclassified to intangible assets from property, plant and equipment on the condensed consolidated balance sheet to conform to the current period presentation. This reclassification had no effect on the Company’s reported results of operations, comprehensive income, or cash flows.

Use of Management Estimates

Use of Management Estimates

The preparation of condensed consolidated financial statements in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results and changes in facts and circumstances may alter such estimates and affect results of operations and financial position in future periods.

Marketable Securities

Marketable Securities

For the nine months ended September 30, 2016, the Company’s marketable securities were comprised of investments in the common stock of a publicly traded company. Changes in fair value, based on the market price of the investee’s stock, were recognized in other income in the condensed consolidated statement of operations. The Company used the fair value option to account for the investment to more appropriately recognize the value of this investment in our condensed consolidated financial statements since the Company did not exert significant influence over the investment, in which case the equity method of accounting would have been applied. None of the Company’s investments were classified as marketable securities or accounted for using the fair value option during the nine months ended September 30, 2017.

Equity Method Investments

Equity Method Investments

We apply the equity method of accounting to investments when we have significant influence, but not controlling interest in the investee. Judgment regarding the level of influence over each equity method investment includes considering key factors such as ownership interest, representation on the board of directors, participation in policy-making decisions and material intercompany transactions. The Company’s proportionate share of the net (loss) income resulting from these investments is reported under the line item captioned “equity method investment (loss) income” in our condensed consolidated statements of operations. The carrying value of our equity method investments is reported in equity method investments in the condensed consolidated balance sheets. The Company’s equity method investments are reported initially at cost and adjusted each period for the Company’s share of the investee’s income or loss and dividend paid, if any. The Company’s share of the investee’s income or loss is recorded on a one quarter lag for all equity method investments. The Company classifies distributions received from equity method investments using the cumulative earnings approach on the condensed consolidated statements of cash flows. The Company assesses investments for impairment whenever events or changes in circumstances indicate that the carrying value of an investment may not be recoverable. The Company did not record any impairments related to its investments during the three and nine month periods ended September 30, 2017 or 2016. Note 5 contains additional information on our equity method investments, which are held by the Company’s Cinema segment.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

Assets and liabilities measured at fair value are categorized into a fair value hierarchy based upon the observability of inputs to the valuation of an asset or liability as of the measurement date. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. The categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Financial assets and liabilities carried at fair value are classified and disclosed in one of the following three categories:

● Level 1 - inputs to the valuation techniques are quoted prices in active markets for identical assets or liabilities

● Level 2 - inputs to the valuation techniques are other than quoted prices but are observable for the assets or liabilities, either directly or indirectly

● Level 3 - inputs to the valuation techniques are unobservable for the assets or liabilities

The following tables present the Company’s financial assets measured at fair value based upon the level within the fair value hierarchy in which the fair value measurements fall, as of September 30, 2017 and December 31, 2016.

Fair values measured on a recurring basis at September 30, 2017 (in thousands):

	Level 1		Level 2		Level 3		Total
Cash and cash equivalents	$	4,049	$	—	$	—	$	4,049
Notes receivable		-		—		1,669	$	1,669
Total	$	4,049	$	—	$	1,669	$	5,718

Fair values measured on a recurring basis at December 31, 2016 (in thousands):

	Level 1		Level 2		Level 3		Total
Cash and cash equivalents	$	7,596	$	—	$	—	$	7,596
Notes receivable		-		—		1,669	$	1,669
Total	$	7,596	$	—	$	1,669	$	9,265

Quantitative information about the Company’s level 3 fair value measurements at September 30, 2017 is set forth below:

	Fair value at 9/30/17 (in thousands)		Valuation technique	Unobservable input	Range
Notes receivable	$	1,669	Discounted cash flow	Probability of default		50	%
				Discount rate		18	%

The notes receivable are recorded at estimated fair value at September 30, 2017.

The significant unobservable inputs used in the fair value measurement of the Company’s notes receivable are discount rate and probability of default. Significant increases (decreases) in any of these inputs in isolation would result in a significantly lower (higher) fair value measurement. There were no changes in the fair value of the Company’s notes receivable recorded during the three and nine months ended September 30, 2017 or 2016.

The Company’s short-term and long-term debt is recorded at historical cost. As of September 30, 2017, the Company’s long-term debt, including current maturities, had a carrying value of $1.95 million. Based on discounted cash flows using current quoted interest rates (Level 2 of the fair value hierarchy), the estimated fair value at September 30, 2017 was $1.96 million.

The carrying values of other financial assets and liabilities, including accounts receivable, accounts payable, accrued expenses and short-term debt, reported in the condensed consolidated balance sheets equal or approximate their fair values due to the short-term nature of these instruments. Note 5 includes fair value information related to our equity method investments. All non-financial assets that are not recognized or disclosed at fair value in the financial statements on a recurring basis, which includes non-financial long-lived assets, are measured at fair value in certain circumstances (for example, when there is evidence of impairment). During the nine months ended September 30, 2017, the Company did not have any significant non-recurring measurements of non-financial assets or liabilities.

Recently Issued Accounting Pronouncements

Recently Issued Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers (Topic 606)”. ASU 2014-09 requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. The guidance is effective for the Company beginning January 1, 2018. An entity may adopt this ASU either retrospectively or through a cumulative effect adjustment (modified retrospective method) as of the start of the first period for which it applies the ASU. The Company has obtained an understanding of ASU 2014-09 and has been analyzing the impact of the new standard on its financial results. The Company has completed a high-level assessment of the performance obligations within its contracts for its major products and services and is assessing potential impacts to its internal processes, control environment and disclosures. The Company expects to adopt this ASU using the modified retrospective method as of January 1, 2018. While the Company has not yet quantified the impact that the adoption of ASU 2014-09 will have on the consolidated financial statements, the Company is continuing to evaluate the impact of the new standard on our financial results and other possible impacts. The Company will continue to provide enhanced disclosures as we complete our assessment.

In July 2015, the FASB issued ASU 2015-11, “Simplifying the Measurement of Inventory”. ASU 2015-11 requires an entity utilizing the first in-first out inventory method to change their measurement principle for inventory changes from the lower of cost or market to lower of cost or net realizable value. The Company prospectively adopted the guidance effective January 1, 2017. The adoption of ASU 2015-11 did not have a material effect on the Company’s consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments - Overall: Recognition and Measurement of Financial Assets and Financial Liabilities”. ASU 2016-01 requires equity investments that do not result in consolidation and are not accounted under the equity method to be measured at fair value with changes in fair value recognized in net income; simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; requires separate presentation of financial assets and financial liabilities by measurement category and form of financial assets on the balance sheet or the accompanying notes to the financial statements; clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets; and modifies certain fair value disclosure requirements. ASU 2016-01 is effective for financial statements issued for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is not permitted. The adoption of ASU 2016-01 is not expected to have a material effect on the Company’s consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)”. ASU 2016-02 requires lessees to recognize a lease liability and a right-to-use asset for all leases, including operating leases with a term greater than twelve months, on its balance sheet. This ASU is effective in fiscal years beginning after December 15, 2018, with early adoption permitted, and requires a modified retrospective transition method. The Company is evaluating the requirements of ASU 2016-02 and its potential impact on the Company’s financial statements. The Company has leases primarily for property and equipment and is in the process of identifying and evaluating these leases for purposes of ASU 2016-02. For each of these leases, the term will be evaluated, including extension and renewal options as well as the lease payments. While the Company has not yet quantified the impact that the adoption of ASU 2016-02 will have on its consolidated financial statements, the Company expects to record assets and liabilities on its balance sheet upon adoption of this standard, which may be material. The Company will continue to provide enhanced disclosures as it continues its assessment.

In March 2016, the FASB issued ASU 2016-09, “Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting”. ASU 2016-09 simplifies accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, an option to recognize gross stock compensation expense with actual forfeitures recognized as they occur, and certain classifications on the statement of cash flows. The Company adopted the guidance effective January 1, 2017 on a prospective basis. Additionally, as required by ASU 2016-09, when calculating diluted earnings per share, excess tax benefits were excluded from the calculation of assumed proceeds since such amounts are recognized in the income statement. The Company applied the cash flow presentation requirements prospectively, and the 2016 statement of cash flows was not adjusted. ASU 2016-09 also allows an entity to elect as an accounting policy either to estimate the total number of awards for which the requisite service period will not be rendered or to account for forfeitures for service-based awards as they occur. The Company has elected to account for forfeitures as they occur.

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. This ASU will require the measurement of all expected credit losses for financial assets, including trade receivables, held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. The guidance is effective for annual reporting periods beginning after December 15, 2019 and interim periods within those fiscal years. The Company believes its adoption will not significantly impact the Company’s results of operations and financial position.

In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments,” which eliminates the diversity in practice related to eight cash flow classification issues. The Company adopted this ASU in the first quarter of 2017 on a prospective basis. Adoption affected the classification of dividends received from equity method investees on the statement of cash flows, but did not have any other impact.

In January 2017, the FASB issued ASU 2017-04, “Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment”. The new guidance eliminates Step 2 of the goodwill impairment testing which requires the fair value of individual assets and liabilities of a reporting unit to be determined when measuring goodwill impairment. The new guidance may result in different amounts of impairment that could be recognized compared to existing guidance. In addition, failing step 1 of the impairment test, where the carrying value of a reporting unit is compared to its fair value, may not result in impairment under existing guidance. However, under the revised guidance, failing step 1 will always result in a goodwill impairment. ASU 2017-04 is to be applied prospectively for goodwill impairment testing performed in years beginning after December 15, 2019. The Company does not believe the adoption will significantly impact the Company’s results of operations or financial position.

In May 2017, the FASB issued ASU 2017-09, “Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting.” The new guidance describes the types of changes to the terms or conditions of share-based payment awards to which an entity would be required to apply modification accounting. The guidance is effective for annual reporting periods beginning after December 15, 2017, including interim periods within those fiscal years. The Company believes its adoption will not significantly impact the Company’s results of operations and financial position.

XML

Discontinued Operations (Tables)

9 Months Ended

Sep. 30, 2017

Discontinued Operations and Disposal Groups [Abstract]

Schedule of Comparative Financial Results of Discontinued Operations

The summary comparative financial results of discontinued operations were as follows (in thousands):

	Three Months Ended September 30,					Nine Months Ended September 30,
	2017		2016			2017			2016
Total net revenues	$	—	$	583		$	24		$	6,440
Total cost of revenues		—		436			48			6,227
Total selling and administrative expenses		—		157			53			863
Loss from operations of discontinued operations		—		(10	)		(77	)		(650	)
Loss before income taxes		—		(8	)		(49	)		(628	)
Income tax expense		—		-			-			(114	)
Net loss from discontinued operations, net of tax	$	—	$	(8	)	$	(49	)	$	(742	)

XML

Summary of Significant Accounting Policies (Tables)

9 Months Ended

Sep. 30, 2017

Accounting Policies [Abstract]

Schedule of Fair Value Measured Financial Assets and Liabilities

Fair values measured on a recurring basis at September 30, 2017 (in thousands):

	Level 1		Level 2		Level 3		Total
Cash and cash equivalents	$	4,049	$	—	$	—	$	4,049
Notes receivable		-		—		1,669	$	1,669
Total	$	4,049	$	—	$	1,669	$	5,718

Fair values measured on a recurring basis at December 31, 2016 (in thousands):

	Level 1		Level 2		Level 3		Total
Cash and cash equivalents	$	7,596	$	—	$	—	$	7,596
Notes receivable		-		—		1,669	$	1,669
Total	$	7,596	$	—	$	1,669	$	9,265

Summary of Quantitative Information About Company's Level 3 Fair Value Measurements

Quantitative information about the Company’s level 3 fair value measurements at September 30, 2017 is set forth below:

	Fair value at 9/30/17 (in thousands)		Valuation technique	Unobservable input	Range
Notes receivable	$	1,669	Discounted cash flow	Probability of default		50	%
				Discount rate		18	%

XML

(Loss) Earnings Per Common Share (Tables)

9 Months Ended

Sep. 30, 2017

Earnings Per Share [Abstract]

Schedule of Reconciliation Between Basic and Diluted Earnings Per Share

The following table provides the reconciliation between average shares used to compute basic and diluted (loss) earnings per share:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2017		2016		2017		2016
Weighted average shares outstanding (in thousands):
Basic weighted average shares outstanding		14,310		14,249		14,279		14,225
Dilutive effect of stock options and certain non-vested shares of restricted stock		—		—		—		86
Diluted weighted average shares outstanding		14,310		14,249		14,279		14,311

XML

Equity Method Investments (Tables)

9 Months Ended

Sep. 30, 2017

Equity Method Investments and Joint Ventures [Abstract]

Summary of Equity Method Investments

The following summarizes our equity method investments:

	September 30, 2017					December 31, 2016
	(dollars in thousands)
Entity	Carrying Amount		Economic Interest			Carrying Amount		Economic Interest
RELM Wireless Corporation	$	4,448		8.3	%	$	4,382		8.3	%
Itasca Capital, Ltd.		5,097		32.3	%		3,368		32.3	%
1347 Property Insurance Holdings, Inc.		8,099		17.4	%		5,348		12.1	%
Total	$	17,644				$	13,098

Summary of Income (Loss) of Equity Method Investees

The following summarizes the (loss) income of equity method investees reflected in the Statement of Operations (in thousands):

	Three Months Ended September 30,						Nine Months Ended September 30,
Entity	2017			2016			2017		2016
RELM Wireless Corporation	$	109		$	114		$	12	$	155
Itasca Capital, Ltd.		(1,023	)		(85	)		1,289		(85	)
1347 Property Insurance Holdings, Inc.		161			—			215		—
Total	$	(753	)	$	29		$	1,516	$	70

Summarized Financial Information

The summarized financial information is presented only for the periods when the Company owned its investment.

For the nine months ended June 30,	2017
	(in thousands)
Revenue	$	—
Gross profit	$	—
Operating loss from continuing operations	$	(172	)
Net income	$	4,253	(1)

(1) Net income primarily related to unrealized gains on investments.

XML

Intangible Assets (Tables)

9 Months Ended

Sep. 30, 2017

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Intangible Assets

Intangible assets consisted of the following at September 30, 2017:

	Useful life		Gross		Accumulated Amortization			Net
	(Years)				(In thousands)
Intangible assets not yet subject to amortization:
Software in development			$	1,633	$	—		$	1,633
Intangible assets subject to amortization:
Software in service		5		2,621		(430	)		2,191
Product formulation		10		489		(340	)		149
Total			$	4,743	$	(770	)	$	3,973

Intangible assets consisted of the following at December 31, 2016:

	Useful life		Gross		Accumulated Amortization			Net
	(Years)				(In thousands)
Intangible assets not yet subject to amortization:
Software in development			$	508	$	—		$	508
Intangible assets subject to amortization:
Software in service		5		1,764		(93	)		1,671
Product formulation		10		454		(276	)		178
Total			$	2,726	$	(369	)	$	2,357

Schedule of Intangible Assets Future Amortization Expense

	Amount
	(in thousands)
Remainder 2017	$	150
2018		589
2019		577
2020		568
2021		431
Thereafter		25
Total	$	2,340

XML

Goodwill (Tables)

9 Months Ended

Sep. 30, 2017

Goodwill and Intangible Assets Disclosure [Abstract]

Summary of Changes in Carrying Amount of Goodwill

The following represents a summary of changes in the Company’s carrying amount of goodwill for the nine months ended September 30, 2017 (in thousands):

Balance as of December 31, 2016	$	889
Foreign currency translation		68
Balance as of September 30, 2017	$	957

XML

Warranty Reserves (Tables)

9 Months Ended

Sep. 30, 2017

Product Warranties Disclosures [Abstract]

Schedule of Product Warranty Liability

The following table summarizes warranty activity for the three and nine months ended September 30, 2017 and 2016:

	Three Months Ended September 30,						Nine Months Ended September 30,
	2017			2016			2017			2016
	(in thousands)
Warranty accrual at beginning of period	$	457		$	380		$	645		$	310
Charged to expense		162			430			337			778
Claims paid, net of recoveries		(38	)		(194	)		(410	)		(475	)
Foreign currency adjustment		3			1			12			4
Warranty accrual at end of period	$	584		$	617		$	584		$	617

XML

Debt (Tables)

9 Months Ended

Sep. 30, 2017

Debt Disclosure [Abstract]

Schedule of Long-term Debt

The Company’s long-term debt consists of the following (in thousands):

	September 30, 2017			December 31, 2016
$2 million term loan	$	1,983		$	—
Less: current portion		(64	)		—
Less: unamortized debt issuance costs		(35	)		—
Long-term debt	$	1,884		$	—

Schedule of Long-term Debt Maturities

Scheduled repayments are as follows for the Company’s long-term debt outstanding as of September 30, 2017 (in thousands):

Remainder of 2017	$	16
2018		65
2019		68
2020		70
2021		74
Thereafter		1,690
Total	$	1,983

XML

Stock Compensation (Tables)

9 Months Ended

Sep. 30, 2017

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Schedule of Weighted Average Assumptions for Fair Value of Stock Options Granted During the Period

The fair value of each stock option granted was estimated on the date of grant using a Black-Scholes valuation model with the following weighted average assumptions:

	2017			2016
Expected dividend yield at date of grant		0.00	%		0.00	%
Risk-free interest rate		1.99	%		1.35	%
Expected stock price volatility		34.85	%		32.26	%
Expected life of options (in years)		6.0			5.7

Summary of Stock Options Activities

The following table summarizes stock option activity for the nine months ended September 30, 2017:

	Number of Options			Weighted Average Exercise Price Per Share		Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value (in thousands)
Outstanding at December 31, 2016		545,300		$	4.78		9.68	$	1,757
Granted		435,000			6.53
Exercised		(15,000	)		4.70
Forfeited		(33,000	)		6.09
Expired		(2,000	)		4.33
Outstanding at September 30, 2017		930,300		$	5.63		8.99	$	759
Exercisable at September 30, 2017		145,300		$	4.31		8.08	$	260

Summary of Restricted Stock Activity

The following table summarizes restricted share activity for the nine months ended September 30, 2017:

	Number of Restricted Stock Shares			Weighted Average Grant Price Fair Value
Non-vested at December 31, 2016		58,295		$	4.77
Granted		85,000			6.50
Shares vested		(43,295	)		4.92
Shares forfeited		-			4.21
Non-vested at September 30, 2017		100,000		$	6.17

Schedule of Nonvested Restricted Stock Units Activity

The following table summarizes restricted stock unit activity for the nine months ended September 30, 2017:

	Number of Restricted Stock Units			Weighted Average Grant Price Fair Value
Non-vested at December 31, 2016		13,750		$	4.24
Granted		30,835			6.81
Shares vested		(6,875	)		4.24
Shares forfeited		(1,875	)		4.21
Non-vested at September 30, 2017		35,835		$	6.45

XML

Commitments, Contingencies and Concentrations (Tables)

9 Months Ended

Sep. 30, 2017

Commitments and Contingencies Disclosure [Abstract]

Schedule of Leases Future Minimum Lease Payments

The Company’s future minimum lease payments for leases at September 30, 2017 are as follows:

	Capital Leases			Operating Leases
	(in thousands)
Remainder 2017	$	66		$	301
2018		251			1,759
2019		116			1,735
2020		-			1,507
2021		-			1,378
Thereafter		-			1,066
Total minimum lease payments	$	433		$	7,746
Less: Amount representing interest		(19	)
Present value of minimum lease payments		414
Less: Current maturities		(240	)
Capital lease obligations, net of current portion	$	174

XML

Business Segment Information (Tables)

9 Months Ended

Sep. 30, 2017

Segment Reporting [Abstract]

Schedule of Segment Reporting Information by Segment

	Three Months Ended September 30,						Nine Months Ended September 30,
(In thousands)	2017			2016			2017			2016
	(in thousands)
Net revenue
Cinema	$	8,681		$	11,070		$	27,606		$	32,085
Digital Media		11,087			7,911			29,518			25,411
Other		13			—			22			—
Total segment net revenue		19,781			18,981			57,146			57,496
Eliminations		(222	)		(313	)		(261	)		(1,156	)
Total net revenue	$	19,559		$	18,668		$	56,885		$	56,340
Operating income (loss)
Cinema	$	2,438		$	2,205		$	6,704		$	8,318
Digital Media		505			(61	)		(205	)		884
Other		(98	)		—			(289	)		—
Total segment operating income		2,845			2,144			6,210			9,202
Unallocated general and administrative expenses		(2,297	)		(1,887	)		(7,090	)		(5,869	)
Other (expense) income
Interest, net		(51	)		18			(66	)		18
Cinema - foreign currency transaction (loss) gain		(216	)		82			(438	)		(958	)
Digital Media - foreign currency transaction (loss) gain		(90	)		(59	)		28			(24	)
Cinema - excess distribution from joint venture		-			—			—			502
Cinema - other		(35	)		(5	)		(24	)		45
Digital Media - other		—			(2	)		—			(9	)
Change in value of marketable securities - Corporate asset		—			(34	)		—			(400	)
Total other expense		(392	)		—			(500	)		(826	)
Earnings (loss) before income taxes and equity method investment (loss) income	$	156		$	257		$	(1,380	)	$	2,507

Reconciliation of Assets from Segment to Consolidated

(In thousands)	September 30, 2017		December 31, 2016
Identifiable assets, excluding assets held for sale
Cinema	$	26,117	$	29,881
Digital Media		20,637		19,272
Corporate Assets		17,644		13,098
Total	$	64,398	$	62,251

Schedule of Segment Reporting Information by Geographic Area

	Three Months Ended September 30,				Nine Months Ended September 30,
(In thousands)	2017		2016		2017		2016
Net revenue
United States	$	15,349	$	14,643	$	44,648	$	44,184
China		1,646		1,518		4,543		4,316
Latin America		461		377		1,263		1,352
Canada		1,365		1,399		4,372		3,676
Mexico		425		472		1,164		1,816
Europe		250		196		427		788
Asia (excluding China)		-		45		216		70
Other		63		18		252		138
Total	$	19,559	$	18,668	$	56,885	$	56,340

Summary of Identifiable Assets by Geographical Area

(In thousands)	September 30, 2017		December 31, 2016
Identifiable assets, excluding assets held for sale
United States	$	42,815	$	40,255
Canada		21,583		21,996
Total	$	64,398	$	62,251

XML

Discontinued Operations (Details Narrative) - USD ($) $ in Thousands	May 17, 2017	Nov. 04, 2016
SWBTI [Member]
Proceeds from sale of subsidiaries		$ 400
Strong Westrex, Inc. [Member]
Proceeds from sale of subsidiaries	$ 100

XML

Discontinued Operations - Schedule of Comparative Financial Results of Discontinued Operations (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Discontinued Operations and Disposal Groups [Abstract]
Total net revenues		$ 583	$ 24	$ 6,440
Total cost of revenues		436	48	6,227
Total selling and administrative expenses		157	53	863
Loss from operations of discontinued operations		(10)	(77)	(650)
Loss before income taxes		(8)	(49)	(628)
Income tax expense				(114)
Net loss from discontinued operations, net of tax		$ (8)	$ (49)	$ (742)

XML

Summary of Significant Accounting Policies (Details Narrative) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2016	Sep. 30, 2017
Long-term debt		$ 1,950
Long-term debt fair value		$ 1,960
Software in Development [Member]
Amount reclassification made	$ 500

XML

Summary of Significant Accounting Policies - Schedule of Fair Value Measured Financial Assets and Liabilities (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Cash and cash equivalents	$ 4,049	$ 7,596
Notes receivable	1,669	1,669
Total	5,718	9,265
Level 1 [Member]
Cash and cash equivalents	4,049	7,596
Notes receivable
Total	4,049	7,596
Level 2 [Member]
Cash and cash equivalents
Notes receivable
Total
Level 3 [Member]
Cash and cash equivalents
Notes receivable	1,669	1,669
Total	$ 1,669	$ 1,669

XML

Summary of Significant Accounting Policies - Summary of Quantitative Information About Company's Level 3 Fair Value Measurements (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2017	Dec. 31, 2016
Accounting Policies [Abstract]
Note receivable	$ 1,669	$ 1,669
Valuation Technique	Discounted cash flow
Probability of default	50.00%
Discount rate	18.00%

XML

(Loss) Earnings Per Common Share (Details Narrative) - shares	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Stock Option in Which Exercise Price Exceeds the Average Market Price of Common Shares [Member]
Anti dilutive securities excluded from computation of earnings per share	470,000	350,000	470,000	363,700
Restricted Stock Awards and Stock Options in Which Exercise Price is Less Than the Average Market Price of Common Shares [Member]
Anti dilutive securities excluded from computation of earnings per share	115,754	65,937	154,161	85,618

XML

(Loss) Earnings Per Common Share - Schedule of Reconciliation Between Basic and Diluted Earnings Per Share (Details) - shares	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Earnings Per Share [Abstract]
Basic weighted average shares outstanding	14,310,000	14,249,000	14,279,000	14,225,000
Dilutive effect of stock options and certain non-vested shares of restricted stock				86,000
Diluted weighted average shares outstanding	14,310,000	14,249,000	14,279,000	14,311,000

XML

Equity Method Investments (Details Narrative) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Dec. 31, 2016
Additional cost during the period	$ 2,525	$ 4,107
Retained earnings undistributed earnings from our equity method investees	1,200
RELM Wireless Corporation [Member]
Dividend received	200	$ 0
Quoted market value of the company's ownership	$ 4,100
Equity method ownership percentage	8.30%		8.30%
RELM Wireless Corporation [Member] | Chief Executive Officer [Member] | Minimum [Member]
Combined equity ownership percentage	20.00%
Itasca Capital, Ltd. [Member]
Quoted market value of the company's ownership	$ 3,900
Equity method ownership percentage	32.30%		32.30%
1347 Property Insurance Holdings, Inc. [Member]
Quoted market value of the company's ownership	$ 8,000
Equity method ownership percentage	17.40%		12.10%
Additional cost during the period	$ 2,500

XML

Equity Method Investments - Summary of Equity Method Investments (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Equity investment, Carrying Amount	$ 17,644	$ 13,098
RELM Wireless Corporation [Member]
Equity investment, Carrying Amount	$ 4,448	$ 4,382
Equity investment, Economic Interest	8.30%	8.30%
Itasca Capital, Ltd. [Member]
Equity investment, Carrying Amount	$ 5,097	$ 3,368
Equity investment, Economic Interest	32.30%	32.30%
1347 Property Insurance Holdings, Inc. [Member]
Equity investment, Carrying Amount	$ 8,099	$ 5,348
Equity investment, Economic Interest	17.40%	12.10%

XML

Equity Method Investments - Summary of Income (Loss) of Equity Method Investees (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Equity method investment income	$ (753)	$ 29	$ 1,516	$ 70
Equity Method Investments [Member]
Equity method investment income	(753)	29	1,516	70
RELM Wireless Corporation [Member] | Equity Method Investments [Member]
Equity method investment income	109	114	12	155
Itasca Capital, Ltd. [Member] | Equity Method Investments [Member]
Equity method investment income	(1,023)	(85)	1,289	(85)
1347 Property Insurance Holdings, Inc. [Member] | Equity Method Investments [Member]
Equity method investment income	$ 161		$ 215

XML

Equity Method Investments - Summarized Financial Information (Details) - Itasca Capital, Ltd. [Member] $ in Thousands	9 Months Ended
	Jun. 30, 2017 USD ($)
Revenue
Gross profit
Operating income from continuing operations	(172)
Net income	$ 4,253	[1]

[1] Net income primarily related to unrealized gains on investments.

XML

Intangible Assets (Details Narrative) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]
Amortization expense	$ 400	$ 400

XML

Intangible Assets - Schedule of Intangible Assets (Details) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2017	Dec. 31, 2016
Intangible assets, Gross	$ 4,743	$ 2,726
Intangible assets, Accumulated amortization	(770)	(369)
Intangible assets, Net	$ 3,973	$ 2,357
Software in Service [Member]
Intangible assets, Useful life	5 years	5 years
Intangible assets, Gross	$ 2,621	$ 1,764
Intangible assets, Accumulated amortization	(430)	(93)
Intangible assets, Net	$ 2,191	$ 1,671
Production Formulation [Member]
Intangible assets, Useful life	10 years	10 years
Intangible assets, Gross	$ 489	$ 454
Intangible assets, Accumulated amortization	(340)	(276)
Intangible assets, Net	149	178
Software in Development [Member]
Intangible assets, Gross	1,633	508
Intangible assets, Accumulated amortization
Intangible assets, Net	$ 1,633	$ 508

XML

Intangible Assets - Schedule of Intangible Assets Future Amortization Expense (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Total	$ 3,973	$ 2,357
Intangible Assets [Member]
Remainder of 2017	150
2018	589
2019	577
2020	568
2021	431
Thereafter	25
Total	$ 2,340

XML

Goodwill - Summary of Changes in Carrying Amount of Goodwill (Details) $ in Thousands	9 Months Ended
	Sep. 30, 2017 USD ($)
Goodwill and Intangible Assets Disclosure [Abstract]
Balance	$ 889
Foreign currency translation	68
Balance	$ 957

XML

Warranty Reserves - Schedule of Product Warranty Liability (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Extended Product Warranty Disclosure [Abstract]
Warranty accrual at beginning of period	$ 457	$ 380	$ 645	$ 310
Charged to expense	162	430	337	778
Claims paid, net of recoveries	(38)	(194)	(410)	(475)
Foreign currency adjustment	3	1	12	4
Warranty accrual at end of period	$ 584	$ 617	$ 584	$ 617

XML

Debt (Details Narrative) CAD in Thousands, $ in Thousands	Sep. 05, 2017 USD ($)	Apr. 27, 2017 USD ($)	Sep. 30, 2017 USD ($)	Sep. 05, 2017 CAD
Line of credit			$ 500
Demand Credit Agreement [Member]
Debt installment determination period	20 years
Description on effective equity	The credit agreement requires Strong/MDI to maintain a ratio of liabilities to “effective equity” (tangible stockholders’ equity, less amounts receivable from affiliates and equity method investments) not exceeding 2 to 1, a current ratio (excluding amounts due from related parties) of at least 1.5 to 1
Maximum liabilities to effective equity	200.00%
Minimum current ratio	150.00%
Line of Credit [Member]
Debt maturity date		May 10, 2018
Line of credit maximum borrowing capacity		$ 1,000
Maximum allowed liabilities to tangible net worth		3
Minimum liquidity value		$ 2,000
Line of Credit [Member] | Demand Credit Agreement [Member]
Line of credit maximum borrowing capacity	$ 2,800
Minimum effective equity	$ 6,400
Line of Credit [Member] | Demand Credit Agreement [Member] | Canadian Dollar [Member]
Line of credit maximum borrowing capacity | CAD				CAD 3,500
Minimum effective equity | CAD				8,000
Line of Credit [Member] | Prime Rate [Member]
Line of credit bearing interest rate		0.25%
Long-term Debt [Member]
Secured loan		$ 2,000
Loan term		5 years
Long term debt bearing interest fixed rate		4.50%
Debt installment determination period		20 years
Debt balloon payment amount		$ 1,700
Debt maturity date		May 10, 2022
20-year Installment Loan [Member] | Demand Credit Agreement [Member]
Loan term	20 years
Line of credit maximum borrowing capacity	$ 4,800
20-year Installment Loan [Member] | Demand Credit Agreement [Member] | Canadian Dollar [Member]
Line of credit maximum borrowing capacity | CAD				6,000
20-year Installment Loan [Member] | Prime Rate [Member] | Demand Credit Agreement [Member]
Interest rate of installment loans	0.50%
5-year Installment Loan [Member] | Demand Credit Agreement [Member]
Loan term	5 years
Line of credit maximum borrowing capacity	$ 400
5-year Installment Loan [Member] | Demand Credit Agreement [Member] | Canadian Dollar [Member]
Line of credit maximum borrowing capacity | CAD				CAD 500
5-year Installment Loan [Member] | Prime Rate [Member] | Demand Credit Agreement [Member]
Interest rate of installment loans	0.50%

XML

Debt - Schedule of Long-term Debt (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Debt Disclosure [Abstract]
$2 million term loan	$ 1,983
Less: current portion	(64)
Less: unamortized debt issuance costs	(35)
Long-term debt	$ 1,884

XML

Debt - Schedule of Long-term Debt (Details) (Parenthetical) $ in Thousands	Sep. 30, 2017 USD ($)
Debt Disclosure [Abstract]
Long-term debt fair value	$ 1,960

XML

Debt - Schedule of Long-term Debt Maturities (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Debt Disclosure [Abstract]
Remainder of 2017	$ 16
2018	65
2019	68
2020	70
2021	74
Thereafter	1,690
Total	$ 1,983

XML

Income Taxes (Details Narrative)	9 Months Ended
	Sep. 30, 2017
Income Tax Disclosure [Abstract]
Income tax examination description	The Company is subject to examination for Federal purposes for fiscal years 2014, 2015 and 2016. In most cases, the Company is subject to examinations by state or local jurisdictions based on the particular jurisdiction’s statute of limitations.

XML

Stock Compensation (Details Narrative) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016	Dec. 31, 2016
Share-based compensation expense			$ 498	$ 357
Number of shares granted			435,000
Stock Option [Member]
Description on expected volatility			During 2017, the expected volatility was based on historical daily price changes of the Company’s stock for six years prior to the date of grant. During 2016, the Company used a one year period to calculate volatility, but updated this assumption in the current year to align the expected volatility with the expected life of the options.
Expected volatility calculation period for stocks granted			6 years		1 year
Share-based compensation arrangement by share-based payment award, options, non-vested, number	785,000		785,000
Total unrecognized compensation cost related to stock option awards	$ 1,500		$ 1,500
Compensation cost expected to be recognized, weighted average period			4 years 1 month 6 days
Options [Member]
Number of shares granted			435,000	100,000
Share based compensation arrangement by share based payment award options grants in period weighted average grant date fair value			$ 2.42	$ 1.42
Restricted Stock [Member]
Compensation cost expected to be recognized, weighted average period			1 year 10 months 25 days
Unrecognized for restricted stock, value	$ 600		$ 600
2017 Plan [Member]
Number of shares reserved for issuance	1,371,189		1,371,189
Selling, General and Administrative Expenses [Member]
Share-based compensation expense	$ 200	$ 100	$ 500	$ 400

XML

Stock Compensation - Schedule of Weighted Average Assumptions for Fair Value of Stock Options Granted During the Period (Details)	9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]
Expected dividend yield at date of grant	0.00%	0.00%
Risk-free interest rate	1.99%	1.35%
Expected stock price volatility	34.85%	32.26%
Expected life of options (in years)	6 years	5 years 8 months 12 days

XML

Stock Compensation - Summary of Stock Options Activities (Details) $ / shares in Units, $ in Thousands	9 Months Ended
	Sep. 30, 2017 USD ($) $ / shares shares
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]
Number of Options, Outstanding beginning balance | shares	545,300
Number of Options, Granted | shares	435,000
Number of Options, Exercised | shares	(15,000)
Number of Options, Forfeited | shares	(33,000)
Number of Options, Expired | shares	(2,000)
Number of Options, Outstanding ending balance | shares	930,300
Number of Options, Exercisable | shares	145,300
Weighted Average Exercise Price Per Share, Outstanding beginning balance | $ / shares	$ 4.78
Weighted Average Exercise Price Per Share, Granted | $ / shares	6.53
Weighted Average Exercise Price Per Share, Exercised | $ / shares	4.70
Weighted Average Exercise Price Per Share, Forfeited | $ / shares	6.09
Weighted Average Exercise Price Per Share, Expired | $ / shares	4.33
Weighted Average Exercise Price Per Share, Outstanding ending balance | $ / shares	5.63
Weighted Average Exercise Price Per Share, Exercisable | $ / shares	$ 4.31
Weighted Average Remaining Contractual Term, beginning balance	9 years 8 months 5 days
Weighted Average Remaining Contractual Term, ending balance	8 years 11 months 26 days
Weighted Average Remaining Contractual Term, Exercisable	8 years 29 days
Aggregate Intrinsic Value, beginning balance | $	$ 1,757
Aggregate Intrinsic Value, ending balance | $	759
Aggregate Intrinsic Value, Exercisable | $	$ 260

XML

Stock Compensation - Summary of Restricted Stock Activity (Details) - Restricted Stock [Member]	9 Months Ended
	Sep. 30, 2017 $ / shares shares
Number of Restricted Stock Shares, Non-vested beginning balance | shares	58,295
Number of Restricted Stock Shares, Granted | shares	85,000
Number of Restricted Stock Shares, vested | shares	(43,295)
Number of Restricted Stock Shares, forfeited | shares
Number of Restricted Stock Shares, Non-vested ending balance | shares	100,000
Weighted Average Grant Date Fair Value, Non-vested beginning balance | $ / shares	$ 4.77
Weighted Average Grant Date Fair Value, Granted | $ / shares	6.50
Weighted Average Grant Date Fair Value, Vested | $ / shares	4.92
Weighted Average Grant Date Fair Value, Forfeited | $ / shares	4.21
Weighted Average Grant Date Fair Value, Non-vested ending balance | $ / shares	$ 6.17

XML

Stock Compensation - Schedule of Nonvested Restricted Stock Units Activity (Details) - Restricted Stock Units (RSUs) [Member]	9 Months Ended
	Sep. 30, 2017 $ / shares shares
Number of Restricted Stock Shares, Non-vested beginning balance | shares	13,750
Number of Restricted Stock Shares, Granted | shares	30,835
Number of Restricted Stock Shares, vested | shares	(6,875)
Number of Restricted Stock Shares, forfeited | shares	(1,875)
Number of Restricted Stock Shares, Non-vested ending balance | shares	35,835
Weighted Average Grant Date Fair Value, Non-vested beginning balance | $ / shares	$ 4.24
Weighted Average Grant Date Fair Value, Granted | $ / shares	6.81
Weighted Average Grant Date Fair Value, Vested | $ / shares	4.24
Weighted Average Grant Date Fair Value, Forfeited | $ / shares	4.21
Weighted Average Grant Date Fair Value, Non-vested ending balance | $ / shares	$ 6.45

XML

Commitments, Contingencies and Concentrations (Details Narrative)	3 Months Ended	9 Months Ended
	Sep. 30, 2017 Integer	Sep. 30, 2017 Integer
Concentration risk, number of customers	10	10
Operating lease expiration date		Expiring through 2022
Sales Revenue, Net [Member] | Customer Concentration Risk [Member]
Concentration risk, percentage	53.70%	50.10%
Accounts Receivable [Member] | Customer Concentration Risk [Member]
Concentration risk, percentage		41.20%

XML

Commitments, Contingencies and Concentrations - Schedule of Leases Future Minimum Lease Payments (Details) $ in Thousands	Sep. 30, 2017 USD ($)
Leases [Abstract]
Capital Leases, Remainder 2017	$ 66
Capital Leases, 2018	251
Capital Leases, 2019	116
Capital Leases, 2020
Capital Leases, 2021
Capital Leases, Thereafter
Total minimum lease payments	433
Less: Amount representing interest	(19)
Present value of minimum lease payments	414
Less: Current maturities	(240)
Capital lease obligations, net of current portion	174
Operating Leases, Remainder 2017	301
Operating Leases, 2018	1,759
Operating Leases, 2019	1,735
Operating Leases, 2020	1,507
Operating Leases, 2021	1,378
Operating Leases, Thereafter	1,066
Total minimum Operating lease payments	$ 7,746

XML

Business Segment Information (Details Narrative)	9 Months Ended
	Sep. 30, 2017 Segments
Segment Reporting [Abstract]
Number of business segment	2

XML

Business Segment Information - Schedule of Segment Reporting Information by Segment (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Segment Reporting Information [Line Items]
Total segment net revenue	$ 19,559	$ 18,668	$ 56,885	$ 56,340
Total segment operating income	548	257	(880)	3,333
Other (expense) income - foreign currency transaction (loss) gain	(306)	23	(410)	(982)
Cinema - excess distribution from joint venture				502
Other (expense) income	(35)	(7)	(24)	36
Change in value of marketable securities - Corporate asset		(34)		(400)
Total other expense	(392)		(500)	(826)
Business Segments [Member]
Segment Reporting Information [Line Items]
Total segment net revenue	19,781	18,981	57,146	57,496
Eliminations	(222)	(313)	(261)	(1,156)
Total net revenue	19,559	18,668	56,885	56,340
Total segment operating income	2,845	2,144	6,210	9,202
Unallocated general and administrative expenses	(2,297)	(1,887)	(7,090)	(5,869)
Other (expense) income Interest, net	(51)	18	(66)	18
Change in value of marketable securities - Corporate asset		(34)		(400)
Total other expense	(392)		(500)	(826)
Earnings (loss) before income taxes and equity method investment (loss) income	156	257	(1,380)	2,507
Business Segments [Member] | Cinema [Member]
Segment Reporting Information [Line Items]
Total segment net revenue	8,681	11,070	27,606	32,085
Total segment operating income	2,438	2,205	6,704	8,318
Other (expense) income - foreign currency transaction (loss) gain	(216)	82	(438)	(958)
Cinema - excess distribution from joint venture				502
Other (expense) income	(35)	(5)	(24)	45
Business Segments [Member] | Digital Media [Member]
Segment Reporting Information [Line Items]
Total segment net revenue	11,087	7,911	29,518	25,411
Total segment operating income	505	(61)	(205)	884
Other (expense) income - foreign currency transaction (loss) gain	(90)	(59)	28	(24)
Other (expense) income		(2)		(9)
Business Segments [Member] | Other [Member]
Segment Reporting Information [Line Items]
Total segment net revenue	13		22
Total segment operating income	$ (98)		$ (289)

XML

Business Segment Information - Reconciliation of Assets from Segment to Consolidated (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Identifiable assets, excluding assets held for sale	$ 64,398	$ 62,251
Cinema [Member] | Business Segments [Member]
Identifiable assets, excluding assets held for sale	26,117	29,881
Digital Media [Member] | Business Segments [Member]
Identifiable assets, excluding assets held for sale	20,637	19,272
Corporate Assets [Member] | Business Segments [Member]
Identifiable assets, excluding assets held for sale	$ 17,644	$ 13,098

XML

Business Segment Information - Schedule of Segment Reporting Information by Geographic Area (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Net revenue	$ 19,559	$ 18,668	$ 56,885	$ 56,340
United States [Member]
Net revenue	15,349	14,643	44,648	44,184
China [Member]
Net revenue	1,646	1,518	4,543	4,316
Latin America [Member]
Net revenue	461	377	1,263	1,352
Canada [Member]
Net revenue	1,365	1,399	4,372	3,676
Mexico [Member]
Net revenue	425	472	1,164	1,816
Europe [Member]
Net revenue	250	196	427	788
Asia (Excluding China) [Member]
Net revenue		45	216	70
Other [Member]
Net revenue	$ 63	$ 18	$ 252	$ 138

XML

Business Segment Information - Summary of Identifiable Assets by Geographical Area (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Identifiable assets, excluding assets held for sale	$ 64,398	$ 62,251
United States [Member]
Identifiable assets, excluding assets held for sale	42,815	40,255
Canada [Member]
Identifiable assets, excluding assets held for sale	$ 21,583	$ 21,996