XML 15 R2.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES - USD ($)
shares in Millions, $ in Millions
Sep. 30, 2024
Dec. 31, 2023
Investments, at fair value:    
Real estate properties (cost: $13,864.0 and $14,682.0) $ 16,223.8 $ 18,020.3
Real estate joint ventures (cost: $5,989.6 and $5,645.7) 5,725.1 5,881.2
Real estate funds (cost: $778.2 and $821.0) 714.6 792.4
Real estate operating business (cost: $462.1 and $390.8) 897.6 685.9
Marketable securities (cost: $383.9 and $147.3) 383.9 147.4
Loans receivable (principal: $1,361.0 and $1,483.7) 952.4 1,082.4
Loans receivable with related parties (principal: $69.3 and $102.0) 69.3 101.3
Total investments (cost: $22,908.1 and $23,272.5) 24,966.7 26,710.9
Cash and cash equivalents 52.4 58.8
Due from investment manager 4.7 15.8
Other 388.1 395.0
TOTAL ASSETS 25,411.9 27,180.5
LIABILITIES    
Loans payable, at fair value (principal outstanding: $1,787.5 and $1,922.6) 1,741.6 1,862.5
Line of credit, at fair value (principal outstanding: $72.0 and $463.0) 72.0 463.0
Other unsecured debt, at fair value (principal outstanding: $900.0 and $900.0) 895.8 881.6
Accrued real estate property expenses 274.1 286.2
Other 57.3 68.3
TOTAL LIABILITIES 3,040.8 3,561.6
COMMITMENTS AND CONTINGENCIES
NET ASSETS    
Accumulation Fund 21,908.5 23,110.4
Annuity Fund 462.6 508.5
TOTAL NET ASSETS $ 22,371.1 $ 23,618.9
NUMBER OF ACCUMULATION UNITS OUTSTANDING (in shares) 47.8 48.0
NET ASSET VALUE, PER ACCUMULATION UNIT (in dollars per share) $ 458.111 $ 481.054