XML 77 R2.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES - USD ($)
shares in Millions, $ in Millions
Jun. 30, 2023
Dec. 31, 2022
Investments, at fair value:    
Real estate properties (cost: $14,503.4 and $14,323.2) $ 19,191.3 $ 20,444.0
Real estate joint ventures (cost: $5,789.6 and $5,738.1) 6,341.5 7,103.6
Real estate funds (cost: $815.8 and $787.7) 892.7 893.4
Real estate operating business (cost: $371.4 and $355.0) 653.6 641.9
Marketable securities (cost: $639.0 and $2,077.1) 639.3 2,030.2
Loans receivable (principal: $1,551.1 and $1,546.0) 1,264.5 1,418.7
Loans receivable with related parties (principal: $101.0 and $69.9) 101.0 69.9
Total investments (cost: $23,771.3 and $24,897.0) 29,083.9 32,601.7
Cash and cash equivalents 82.2 72.4
Due from investment manager 0.1 0.0
Other 360.6 359.5
TOTAL ASSETS 29,526.8 33,033.6
LIABILITIES    
Loans payable, at fair value (principal outstanding: $1,923.5 and $2,168.7) 1,847.3 2,069.7
Other unsecured debt, at fair value (principal outstanding: $1,400.0 and $1,000.0) 1,354.4 953.1
Due to investment manager 0.0 7.1
Accrued real estate property expenses 279.1 291.8
Other 47.9 53.8
TOTAL LIABILITIES 3,528.7 3,375.5
COMMITMENTS AND CONTINGENCIES
NET ASSETS    
Accumulation Fund 25,428.3 29,025.7
Annuity Fund 569.8 632.4
TOTAL NET ASSETS $ 25,998.1 $ 29,658.1
NUMBER OF ACCUMULATION UNITS OUTSTANDING (in shares) 49.0 52.1
NET ASSET VALUE, PER ACCUMULATION UNIT (in dollars per share) $ 518.533 $ 556.923