Loans Payable (Tables)

9 Months Ended

Sep. 30, 2022

Debt Disclosure [Abstract]

Schedule of Outstanding Loans Payable

At September 30, 2022, the Account had outstanding loans payable secured by the following assets (in millions):

Property	Annual Interest Rate and Payment Frequency(2)	Principal Amounts Outstanding as of				Maturity
		September 30, 2022		December 31, 2021
Fusion 1560(1)	3.42% paid monthly	$	—	$	37.4	June 10, 2022
The Colorado(1)	3.69% paid monthly	—		84.7		November 1, 2022
The Legacy at Westwood(1)	3.69% paid monthly	—		43.2		November 1, 2022
Regents Court(1)	3.69% paid monthly	—		36.6		November 1, 2022
1001 Pennsylvania Avenue(2)	3.70% paid monthly	302.9		308.1		June 1, 2023
Biltmore at Midtown	3.94% paid monthly	36.4		36.4		July 5, 2023
Cherry Knoll	3.78% paid monthly	35.3		35.3		July 5, 2023
Lofts at SoDo	3.94% paid monthly	35.1		35.1		July 5, 2023
San Diego Office Portfolio(3)	4.73% paid monthly	58.2		51.4		August 9, 2023
Pacific City	2.00% + LIBOR paid monthly	105.0		105.0		October 1, 2023
The Stratum(3)	2.45% paid monthly	40.0		39.8		May 9, 2024
Spring House Innovation Park(3)	1.25% + LIBOR paid monthly	48.7		40.5		July 9, 2024
1401 H Street NW	3.65% paid monthly	115.0		115.0		November 5, 2024
The District on La Frontera(2)	3.84% paid monthly	37.2		37.8		December 1, 2024
The District on La Frontera(2)	4.96% paid monthly	4.2		4.2		December 1, 2024
Circa Green Lake	3.71% paid monthly	52.0		52.0		March 5, 2025
Union - South Lake Union	3.66% paid monthly	57.0		57.0		March 5, 2025
Holly Street Village	3.65% paid monthly	81.0		81.0		May 1, 2025
Henley at Kingstowne(2)	3.60% paid monthly	68.0		69.1		May 1, 2025
32 South State Street	4.48% paid monthly	24.0		24.0		June 6, 2025
Vista Station Office Portfolio(2)	4.00% paid monthly	18.8		19.3		July 1, 2025
780 Third Avenue	3.55% paid monthly	150.0		150.0		August 1, 2025
780 Third Avenue	3.55% paid monthly	20.0		20.0		August 1, 2025
Reserve at Chino Hills(3)	1.50% + LIBOR paid monthly	72.5		68.2		August 9, 2025
Vista Station Office Portfolio(2)	4.20% paid monthly	42.2		42.9		November 1, 2025
Sixth & Main(3)	1.87% + LIBOR paid monthly	41.1		40.4		November 9, 2025
701 Brickell Avenue(2)	3.66% paid monthly	179.4		182.0		April 1, 2026
Marketplace at Mill Creek	3.82% paid monthly	39.6		39.6		September 11, 2027
Overlook At King Of Prussia	3.82% paid monthly	40.8		40.8		September 11, 2027
Winslow Bay	3.82% paid monthly	25.8		25.8		September 11, 2027
1900 K Street, NW(2)	3.93% paid monthly	161.8		163.0		April 1, 2028
99 High Street	3.90% paid monthly	277.0		277.0		March 1, 2030
Total Principal Outstanding		$	2,169.0	$	2,362.6
Fair Value Adjustment(4)		(44.0)		17.9
Total Loans Payable		$	2,125.0	$	2,380.5

(1) The principal amount of the outstanding debt was paid off during the quarter.

(2)The mortgage is adjusted monthly for principal payments

(3)The loan is collateralized by a mezzanine loan receivable. The mezzanine loan receivable is collateralized by the property reflected within the table above.

(4)The fair value adjustment consists of the difference (positive or negative) between the principal amount of the outstanding debt and the fair value of the outstanding debt. See Note 1—Organization and Significant Accounting Policies.