XML 10 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES - USD ($)
shares in Millions, $ in Millions
Sep. 30, 2022
Dec. 31, 2021
Investments, at fair value:    
Real estate properties (cost: $14,463.3 and $14,163.2) $ 21,490.2 $ 18,903.9
Real estate joint ventures (cost: $5,654.2 and $5,497.9) 7,359.3 7,175.9
Real estate funds (cost: $768.4 and $692.9) 893.3 811.5
Real estate operating business (cost: $353.3 and $251.6) 642.1 326.3
Marketable securities (cost: $2,704.2 and $2,217.0) 2,649.1 2,207.8
Loans receivable (principal: $1,588.7 and $1,434.3) 1,478.6 1,422.7
Loans receivable with related parties (principal: $69.9 and $69.8) 69.9 69.9
Total investments (cost: $25,602.0 and $24,326.7) 34,582.5 30,918.0
Cash and cash equivalents 65.0 21.2
Due from investment manager 6.5 9.9
Other 357.0 327.3
TOTAL ASSETS 35,011.0 31,276.4
LIABILITIES    
Loans payable, at fair value (principal outstanding: $2,169.0 and $2,362.6) 2,125.0 2,380.5
Line of credit, at fair value 0.0 500.0
Other unsecured debt, at fair value (principal outstanding: $1,000.0) 950.5 0.0
Accrued real estate property expenses 318.4 287.6
Other 43.7 36.3
TOTAL LIABILITIES 3,437.6 3,204.4
COMMITMENTS AND CONTINGENCIES
NET ASSETS    
Accumulation Fund 30,903.0 27,476.0
Annuity Fund 670.4 596.0
TOTAL NET ASSETS $ 31,573.4 $ 28,072.0
NUMBER OF ACCUMULATION UNITS OUTSTANDING (in shares) 53.5 53.4
NET ASSET VALUE, PER ACCUMULATION UNIT (in dollars per share) $ 577.081 $ 514.765