XML 24 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
Credit Facility
9 Months Ended
Sep. 30, 2022
Debt Disclosure [Abstract]  
Credit Facility Credit Facility
On September 16, 2022, the Account entered into a credit agreement (the “Credit Agreement”) with a syndicate of third-party bank lenders, including JPMorgan Chase Bank, N.A., comprised of revolving credit loans ("Line of Credit") up to $500.0 million and up to $500.0 million in term loans ("Term Loans"). The Account may use the proceeds of borrowings under the Credit Agreement for general organizational purposes in the ordinary course of business, including to finance certain real estate portfolio investments. The Account may prepay borrowings under the Credit Facility at any time during the life of the loan without penalty.
The Account previously had a fully drawn $500.0 million unsecured line of credit that was scheduled to mature on September 20, 2022, that was paid off and terminated concurrently with the Account entering into the Credit Agreement.
The Account may elect for each borrowing under the Credit Agreement to bear annual interest at an adjusted base rate ("ABR") or adjusted SOFR plus an applicable margin which is dependent on the leverage ratio of the Account. The applicable margin for adjusted SOFR Term Loans ranges from 1.00% to 1.50% and for ABR Term Loans ranges from 0.00% to 0.50%. The applicable margin for adjusted SOFR Revolving Credit Loans ranges from 0.875% to 1.30% and for ABR Revolving Credit Loans ranges from 0.00% to 0.30%. In addition, the Account pays facility fees ranging from 0.125% to 0.20%, depending on the leverage ratio of the Account, on the total revolving commitments (used and unused) under the Credit Agreement.
As of September 30, 2022, the Account was in compliance with all covenants required by the Credit Agreement.
The following table provides a summary of the key characteristics of the Credit Agreement, as of September 30, 2022:
Current Balance - Line of Credit (in millions)$— 
Current Balance - Term Loans (in millions)$500.0 
Maximum Capacity (in millions)$1,000.0 
Inception DateSeptember 16, 2022
Revolving Commitment Termination and Term Loan Maturity DateSeptember 16, 2024
Extension Option(1)
Yes
ABR Revolving Credit Loans Interest RateABR + Applicable Margin
ABR Term Loans Interest RateABR + Applicable Margin
SOFR Revolving Credit Loans Interest RateAdjusted SOFR + Applicable Margin
SOFR Term Loans Interest Rate(3)
Adjusted SOFR + Applicable Margin
Facility Fee (2)
0.125% - 0.20% quarterly
(1) The Account has three options to extend the Commitment Termination Date for an additional twelve months each.
(2) The Account is charged a fee on the Line of Credit, whether used or unused, which is determined based on the Account's loan-to-value ratio.
(3) The weighted average interest rate for the three months ended September 30, 2022 was 4.02196%.
Senior Notes Payable
On June 10, 2022, the Account entered into a note purchase agreement with certain qualified institutional investors. Under the note purchase agreement, the Account issued $500.0 million of debt securities, in the form of Series A senior notes and Series B senior notes (the "Notes"). The Account may be obligated to repay the Notes at par, plus accrued and unpaid interest to, but not including, the date of repayment. The Account may also prepay the Notes in whole or in part at any time, or from time to time, at the Account's option at par plus accrued interest to the prepayment date and, if prepaid on or before 90 days prior to the applicable maturity date, a make-whole premium.
As of September 30, 2022, the Account was in compliance with all covenants required by the note purchase agreement.
The following table provides a summary of the key characteristics of the outstanding Notes, as of September 30, 2022:
Principal (in millions)Interest RateMaturity Date
Series A$300.0 3.24%June 10, 2029
Series B$200.0 3.35%June 10, 2032