XML 35 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Loans Receivable (Tables)
3 Months Ended
Mar. 31, 2022
Receivables [Abstract]  
Schedule of Loans Receivable, Underlying Real Estate Collateral by Property Types The following property types represent the underlying real estate collateral for the Account's mezzanine loans (in millions):
March 31, 2022December 31, 2021
Principal OutstandingFair Value% of Fair ValuePrincipal OutstandingFair Value% of Fair Value
Office(1)
$867.4 $858.1 64.6 %$862.4 $853.4 57.2 %
Apartments(1)
253.5 252.1 19.0 %253.3 252.0 16.9 %
Industrial— — — %161.4 161.3 10.8 %
Hotel125.2 125.3 9.4 %125.3 125.3 8.4 %
Retail93.7 93.7 7.0 %101.7 100.6 6.7 %
$1,339.8 $1,329.2 100.0 %$1,504.1 $1,492.6 100.0 %
(1) Includes loans receivable with related parties.
Schedule of Fair Value Based on Risk Ratings
The following table presents the fair values of the Account's loan portfolio based on the risk ratings as of March 31, 2022 (in millions), listed in order of the strength of the risk rating (from strongest to weakest):
March 31, 2022December 31, 2021
Number of LoansFair Value% of Fair ValueNumber of LoansFair Value% of Fair Value
AA— — %162.6 4.2 %
A2195.4 14.7 %4248.5 16.6 %
A-151.4 3.9 %— — %
BBB2102.1 7.7 %6374.7 25.1 %
BBB-4117.3 8.8 %— — %
BB+5197.1 14.8 %— — %
BB3156.6 11.8 %10437.8 29.3 %
BB-2129.1 9.7 %— — %
B+274.7 5.6 %— — %
B277.1 5.8 %5144.3 9.7 %
C2158.5 11.9 %2154.8 10.4 %
NR(1)
369.9 5.3 %369.9 4.7 %
28$1,329.2 100.0 %31$1,492.6 100.0 %
(1) "NR" designates loans not assigned an internal credit rating. As of March 31, 2022 and December 31, 2021, this is comprised of three loans with related parties. The loans are collateralized by equity interests in real estate investments.