XML 63 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Financial Highlights (Tables)
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Financial Information for an Accumulation Unit of the Account
Selected condensed financial information for an Accumulation Unit of the Account is presented below. Per Accumulation Unit data is calculated on average units outstanding.
 Years ended December 31,
20212020201920182017
Per Accumulation Unit Data:     
Rental income$22.672 $21.145 $18.165 $17.757 $17.132 
Real estate property level expenses and taxes10.731 10.067 8.734 8.548 7.722 
Real estate income, net11.941 11.078 9.431 9.209 9.410 
Other income5.474 4.980 6.752 6.162 4.762 
Total income17.415 16.058 16.183 15.371 14.172 
Expense charges(1)
3.987 3.562 3.439 3.161 3.318 
Investment income, net13.428 12.496 12.744 12.210 10.854 
Net realized and unrealized gain (loss) on investments and loans payable64.615 (16.196)10.262 6.877 5.839 
Net increase (decrease) in Accumulation Unit Value78.043 (3.700)23.006 19.087 16.693 
Accumulation Unit Value:     
Beginning of period$436.722$440.422$417.416$398.329$381.636
End of period$514.765$436.722$440.422$417.416$398.329
 Years ended December 31,
20212020201920182017
Total return17.87 %(0.84)%5.51 %4.79 %4.37 %
Ratios to Average net Assets:     
Expenses(1)
0.84 %0.81 %0.78 %0.76 %0.83 %
Investment income, net2.82 %2.85 %2.90 %2.95 %2.72 %
Portfolio turnover rate:     
Real estate properties(2)
7.6 %7.1 %7.8 %11.8 %2.7 %
Marketable securities(3)
— %113.4 %28.7 %5.1 %5.7 %
Accumulation Units outstanding at end of period (millions):53.4 52.0 60.8 60.7 61.3 
Net assets end of period (millions)$28,072.0$23,243.9$27,307.9$25,842.6$24,942.6
(1)Expense charges per Accumulation Unit and the Ratio of Expenses to average net assets reflect the year to date Account level expenses and exclude real estate property level expenses which are included in real estate income, net.
(2)Real estate investment portfolio turnover rate is calculated by dividing the lesser of purchases or sales of real estate property investments (including contributions to, or return of capital distributions received from, existing joint venture and Funds investments) by the average value of the portfolio of real estate investments held during the period.
(3)Marketable securities portfolio turnover rate is calculated by dividing the lesser of purchases or sales of securities, excluding securities having maturity dates at acquisition of one year or less, by the average value of the portfolio securities held during the period.