XML 34 R3.htm IDEA: XBRL DOCUMENT v3.22.0.1
AUDITED CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES - USD ($)
shares in Millions, $ in Millions
Dec. 31, 2021
Dec. 31, 2020
Investments, at fair value:    
Real estate properties
(cost: $14,163.2 and $13,986.3) $ 18,903.9 $ 16,476.7
Real estate joint ventures
(cost: $5,497.9 and $5,021.9) 7,175.9 6,128.9
Real estate funds
(cost: $692.9 and $373.3) 811.5 393.2
Real estate operating business
(cost: $251.6 and $250.2) 326.3 250.0
Marketable securities
(cost: $2,217.0 and $739.3) 2,207.8 739.3
Loans receivable
(cost: $1,434.3 and $1,527.6) 1,422.7 1,493.2
Loans receivable with related parties
(cost: $69.8 and $69.3) 69.9 69.4
Total investments
(cost: $24,326.7 and $21,967.9) 30,918.0 25,550.7
Cash and cash equivalents 21.2 37.8
Due from investment manager 9.9 17.9
Other 327.3 331.4
TOTAL ASSETS 31,276.4 25,937.8
LIABILITIES    
Loans payable, at fair value (principal outstanding: $2,362.6 and $2,381.3) 2,380.5 2,411.4
Line of credit, at fair value 500.0 0.0
Accrued real estate property expenses 287.6 246.5
Other 36.3 36.0
TOTAL LIABILITIES 3,204.4 2,693.9
COMMITMENTS AND CONTINGENCIES
NET ASSETS    
Accumulation Fund 27,476.0 22,729.0
Annuity Fund 596.0 514.9
TOTAL NET ASSETS $ 28,072.0 $ 23,243.9
NUMBER OF ACCUMULATION UNITS OUTSTANDING (in shares) 53.4 52.0
NET ASSET VALUE, PER ACCUMULATION UNIT (in dollars per share) $ 514.765 $ 436.722