XML 38 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Loans Receivable (Tables)
9 Months Ended
Sep. 30, 2021
Receivables [Abstract]  
Schedule of Loans Receivable, Underlying Real Estate Collateral by Property Types The following property types represent the underlying real estate collateral for the Account's mezzanine loans (in millions):
September 30, 2021December 31, 2020
Principal OutstandingFair Value% of Fair ValuePrincipal OutstandingFair Value% of Fair Value
Office(1)
$792.1 $782.3 54.1 %$794.5 $778.4 49.9 %
Apartments(1)
253.4 251.2 17.3 %262.2 259.7 16.6 %
Industrial182.7 182.7 12.6 %194.3 194.3 12.4 %
Hotel125.3 124.8 8.6 %135.3 129.9 8.3 %
Retail108.7 107.1 7.4 %128.6 126.5 8.1 %
Storage— — — %82.0 73.8 4.7 %
$1,462.2 $1,448.1 100.0 %$1,596.9 $1,562.6 100.0 %
(1) Includes loans receivable with related parties.
Schedule of Fair Value Based on Risk Ratings
The following table presents the fair values of the Account's loan portfolio based on the risk ratings as of September 30, 2021 (in millions), listed in order of the strength of the risk rating (from strongest to weakest):
September 30, 2021December 31, 2020
Number of LoansFair Value% of Fair ValueNumber of LoansFair Value% of Fair Value
A5298.9 20.7 %— — %
BBB5364.7 25.2 %169.6 4.5 %
BB11504.4 34.8 %10444.6 28.5 %
B362.8 4.3 %11758.2 48.5 %
C2147.9 10.2 %2147.0 9.4 %
D— — %173.8 4.7 %
NR(1)
269.4 4.8 %269.4 4.4 %
28$1,448.1 100.0 %27$1,562.6 100.0 %
(1) "NR" designates loans not assigned an internal credit rating. As of September 30, 2021 and December 31, 2020, this is comprised of two loans with related parties. The loans are collateralized by equity interests in real estate investments.