XML 66 R4.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Real estate income, net:    
Rental income $ 299.7 $ 262.6
Real estate property level expenses and taxes:    
Operating expenses 69.2 59.2
Real estate taxes 50.1 46.6
Interest expense 24.3 25.7
Total real estate property level expenses and taxes 143.6 131.5
Real estate income, net 156.1 131.1
Income from real estate joint ventures and funds 55.2 49.7
Interest 42.5 41.1
Dividends 4.5 4.4
TOTAL INVESTMENT INCOME 258.3 226.3
Expenses:    
Investment management charges 17.2 19.5
Administrative charges 11.7 13.3
Distribution charges 7.6 7.9
Mortality and expense risk charges 0.3 0.3
Liquidity guarantee charges 16.2 12.9
TOTAL EXPENSES 53.0 53.9
INVESTMENT INCOME, NET 205.3 172.4
Net realized gain (loss) on investments:    
Real estate properties (59.2) 0.0
Real estate joint ventures and funds (460.3) 5.1
Marketable securities 35.2 141.0
Loans receivable (1.6) 0.0
Net realized (loss) gain on investments (485.9) 146.1
Net change in unrealized appreciation (depreciation) on:    
Real estate properties 196.7 73.9
Real estate joint ventures and funds 300.5 2.5
Marketable securities (230.8) 76.3
Loans receivable (10.6) 1.2
Loans receivable with related parties (0.5) 0.0
Loans payable 45.7 (29.6)
Net change in unrealized appreciation on investments and loans payable 301.0 124.3
NET REALIZED AND UNREALIZED (LOSS) GAIN ON INVESTMENTS AND LOANS PAYABLE (184.9) 270.4
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS $ 20.4 $ 442.8