XML 14 R2.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES - USD ($)
shares in Millions, $ in Millions
Mar. 31, 2020
Dec. 31, 2019
Investments, at fair value:    
Real estate properties (cost: $14,098.9 and $13,048.5) $ 17,082.1 $ 15,835.0
Real estate joint ventures and funds (cost: $5,042.0 and $6,244.4) 6,591.5 7,516.0
Marketable securities:    
Real estate-related (cost: $800.4 and $686.0) [1] 724.7 825.7
Other (cost: $1,354.4 and $4,144.7) 1,347.3 4,150.2
Loans receivable (principal: $1,574.5 and $1,504.5) 1,562.5 1,503.1
Loans receivable with related parties (principal: $69.3 and $69.3) 68.5 69.0
Total investments (cost: $22,939.5 and $25,697.4) 27,376.6 29,899.0
Cash and cash equivalents 1,354.1 15.1
Due from investment manager 0.0 5.5
Receivable for securities sold 363.5 0.0
Other [2] 270.2 290.3
TOTAL ASSETS 29,364.4 30,209.9
LIABILITIES    
Loans payable, at fair value (principal outstanding: $2,624.3 and $2,338.0) 2,605.6 2,365.0
Line of credit, at fair value 190.0 250.0
Due to investment manager 19.0 0.0
Accrued real estate property expenses 242.4 225.9
Payable for collateral for securities loaned 2.5 25.7
Payable for securities purchased 251.6 0.0
Other 38.2 35.4
TOTAL LIABILITIES 3,349.3 2,902.0
COMMITMENTS AND CONTINGENCIES
NET ASSETS    
Accumulation Fund 25,466.4 26,759.1
Annuity Fund 548.7 548.8
TOTAL NET ASSETS $ 26,015.1 $ 27,307.9
NUMBER OF ACCUMULATION UNITS OUTSTANDING (in shares) 57.8 60.8
NET ASSET VALUE, PER ACCUMULATION UNIT (in dollars per share) $ 440.892 $ 440.422
[1] Includes securities loaned of $2.4 million at March 31, 2020 and $25.2 million at December 31, 2019.
[2] Includes cash collateral for securities loaned of $2.5 million at March 31, 2020 and $25.7 million at December 31, 2019.