XML 84 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Subsequent Events (Tables)
12 Months Ended
Dec. 31, 2019
Subsequent Events [Abstract]  
Schedule of Subsequent Events
Real Estate Properties and Joint Ventures
Purchases
Property Name
 
Transaction Date
 
Ownership Percentage
 
Sector
 
Location
 
Net Purchase Price (1)
Sole at City Center
 
01/15/2020
 
100.00%
 
Apartments
 
West Palm Beach, FL
 
$
103.6

Park Creek Apartments
 
02/10/2020
 
100.00%
 
Apartments
 
Fort Worth, TX
 
41.7

Warwick Shopping Center(2)
 
02/19/2020
 
100.00%
 
Retail
 
Warwick, RI
 
11.1

Overlook at King of Prussia(2)
 
02/19/2020
 
100.00%
 
Retail
 
King of Prussia, PA
 
55.1

Shoppes at Lake Mary(2)
 
02/19/2020
 
100.00%
 
Retail
 
Lake Mary, FL
 
21.0

Winslow Bay Commons(2)
 
02/19/2020
 
100.00%
 
Retail
 
Mooresville, NC
 
50.9

Bellevue Place(2)
 
02/19/2020
 
100.00%
 
Retail
 
Nashville, TN
 
7.8

Eisenhower Crossing(2)
 
02/19/2020
 
100.00%
 
Retail
 
Macon, GA
 
10.1

Pavilion at Turkey Creek(2)
 
02/19/2020
 
100.00%
 
Retail
 
Knoxville, TN
 
49.9

Town and Country(2)
 
02/19/2020
 
100.00%
 
Retail
 
Knoxville, TN
 
30.1

Creeks at Virginia Center(2)
 
02/19/2020
 
100.00%
 
Retail
 
Glen Allen, VA
 
41.7

Alexander Place(2)
 
02/19/2020
 
100.00%
 
Retail
 
Raleigh, NC
 
39.9

Market Square(2)
 
02/19/2020
 
100.00%
 
Retail
 
Ft. Myers, FL
 
20.4

Cypress Trace(2)
 
02/19/2020
 
100.00%
 
Retail
 
Ft. Myers, FL
 
39.7

Columbiana Station(2)
 
02/19/2020
 
100.00%
 
Retail
 
Columbia, SC
 
43.8

Village Crossing(2)
 
02/19/2020
 
100.00%
 
Retail
 
Skokie, IL
 
160.7

Birkdale Village(2)
 
02/19/2020
 
100.00%
 
Retail
 
Huntersville, NC
 
128.9

Birkdale Village Apartments(2)
 
02/19/2020
 
100.00%
 
Apartments
 
Huntersville, NC
 
70.8

River Ridge(2)
 
02/19/2020
 
100.00%
 
Retail
 
Birmingham, AL
 
28.0

Woodstock Square(2)
 
02/19/2020
 
100.00%
 
Retail
 
Woodstock, GA
 
33.7

Newnan Pavilion(2)
 
02/19/2020
 
100.00%
 
Retail
 
Newnan, GA
 
39.7

Marketplace at Mill Creek(2)
 
02/19/2020
 
100.00%
 
Retail
 
Buford, GA
 
71.5

Heritage Pavilion(2)
 
02/19/2020
 
100.00%
 
Retail
 
Smyrna, GA
 
41.6

Fayette Pavilion(2)
 
02/19/2020
 
100.00%
 
Retail
 
Fayetteville, GA
 
88.4

Pacific City(3)
 
03/09/2020
 
100.00%
 
Retail
 
Huntington Beach, CA
 
153.9

(1)  
The net purchase price represents the purchase price and closing costs.
(2) 
On February 19, 2020, the Account purchased the 15% ownership interest of SITE Centers Corp in DDRTC Core Retail Fund, LLC, a joint venture between the Account and SITE Centers Corp. All properties and associated debt formerly held within DDRTC Core Retail Fund, LLC are now wholly-owned by the Account.
(3) 
On March 9, 2020, the Account purchased the 30% ownership interest of DJM Capital in PC Borrower, LLC, a joint venture between the Account and DJM Capital. The retail property and associated debt formerly held within PC Borrower, LLC is now wholly-owned by the Account.
Sales
Property Name
 
Transaction Date
 
Ownership Percentage
 
Sector
 
Location
 
Net Sales Price (1)
Realized Gain(Loss) on Sale(2)
The Woodley
 
01/08/2020
 
100.00%
 
Apartments
 
Washington, D.C.
 
$
176.7

$
(25.2
)
Beltway North Commerce Center
 
01/14/2020
 
100.00%
 
Industrial
 
Houston, TX
 
29.8

4.3

250 North 10th Street
 
01/15/2020
 
100.00%
 
Apartments
 
Brooklyn, NY
 
137.1

(37.6
)
DDRTC Core Retail Fund, LLC(3)
 
02/19/2020
 
85.00%
 
Retail
 
Various, U.S.A.
 
932.8

(422.2
)
PC Borrower, LLC(4)
 
03/09/2020
 
70.00%
 
Retail
 
Huntington Beach, CA
 
107.7

(31.3
)
(1)  
The net sales price represents the sales price, less selling expenses.
(2) 
Majority of the realized gain(loss) has been previously recognized as unrealized gains(losses) in the Account's Consolidated Statements of Operations.
(3) 
On February 19, 2020, the Account purchased the 15% ownership interest of SITE Centers Corp in DDRTC Core Retail Fund, LLC, a joint venture between the Account and SITE Centers Corp. All properties and associated debt formerly held within DDRTC Core Retail Fund, LLC are now wholly-owned by the Account.
(4) 
On March 9, 2020, the Account purchased the 30% ownership interest of DJM Capital in PC Borrower, LLC, a joint venture between the Account and DJM Capital. The retail property and associated debt formerly held within PC Borrower, LLC is now wholly-owned by the Account.
Loans Receivable
Originations and purchases
Investment Name
 
Transaction Date
 
Interest Rate
 
Sector
 
Maturity Date
 
Location
 
Amount
Sol Y Luna
 
01/07/2020
 
6.55%
 
Apartments
 
01/06/2030
 
Tucson, AZ
 
$
53.0

Payoffs and sales
Investment Name
 
Transaction Date
 
Interest Rate
 
Sector
 
Maturity Date
 
Location
 
Amount
Crest at Las Colinas Station Mezzanine
 
01/30/2020
 
5.11% + LIBOR
 
Apartments
 
05/10/2021
 
Irving, TX
 
$
20.0

DJM Capital Partners Mezzanine
 
03/09/2020
 
5.00%
 
Retail
 
03/02/2020
 
Huntington Beach, CA
 
6.3

Financings
New financings and assumptions of debt
Property Name
 
Transaction Date
 
Ownership Percentage
 
Interest Rate
 
Sector
 
Maturity Date
 
Location
 
Amount
Overlook at King of Prussia(1)
 
02/19/2020
 
100.00%
 
3.82%
 
Retail
 
09/11/2027
 
King of Prussia, PA
 
$
40.8

Winslow Bay Commons(1)
 
02/19/2020
 
100.00%
 
3.82%
 
Retail
 
09/11/2027
 
Mooresville, NC
 
25.8

Birkdale Village(1)
 
02/19/2020
 
100.00%
 
4.30%
 
Retail
 
04/01/2024
 
Huntersville, NC
 
78.4

Marketplace at Mill Creek(1)
 
02/19/2020
 
100.00%
 
3.82%
 
Retail
 
09/11/2027
 
Buford, GA
 
39.6

Pacific City(2)
 
03/09/2020
 
100.00%
 
2.00% + LIBOR
 
Retail
 
10/01/2023
 
Huntington Beach, CA
 
105.0


Payoffs and assignments of debt
Property Name
 
Transaction Date
 
Ownership Percentage
 
Interest Rate
 
Sector
 
Maturity Date
 
Location
 
Amount
DDRTC Core Retail Fund, LLC(1)
 
02/19/2020
 
85.00%
 
Various
 
Retail
 
Various
 
Various, U.S.A.
 
$
156.8

PC Borrower, LLC(2)
 
03/09/2020
 
70.00%
 
2.00% + LIBOR
 
Retail
 
10/01/2023
 
Huntington Beach, CA
 
73.5

(1)  
On February 19, 2020, the Account purchased the 15% ownership interest of SITE Centers Corp in DDRTC Core Retail Fund, LLC, a joint venture between the Account and SITE Centers Corp. All properties and associated debt formerly held within DDRTC Core Retail Fund, LLC are now wholly-owned by the Account.
(2) 
On March 9, 2020, the Account purchased the 30% ownership interest of DJM Capital in PC Borrower, LLC, a joint venture between the Account and DJM Capital. The retail property and associated debt formerly held within PC Borrower, LLC is now wholly-owned by the Account.