XML 19 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of Aggregate Minimum Annual Rental Payments, After Adopting 842
Aggregate minimum annual rentals for wholly-owned real estate investments owned by the Account through the non-cancelable lease term, excluding short-term residential leases, are as follows (millions):
 
For the Years Ending December 31,
2020
$
550.4

2021
505.0

2022
442.1

2023
381.2

2024
316.6

Thereafter
1,078.4

Total
$
3,273.7

Schedule of Right-of-Use Assets and Lease Liabilities Related to Ground Leases
The fair values and key terms of the right-of-use assets and lease liabilities related to the Account's ground leases are as follows (millions):
 
 
As of December 31, 2019
Assets:
 
 
  Right-of-use assets, at fair value
 
$
25.7

Liabilities:
 
 
  Ground lease liabilities, at fair value
 
$
25.7


Key Terms
 
 
  Weighted-average remaining lease term (years)
 
84.4

  Weighted-average discount rate(1)
 
6.15
%
(1) Discount rates are reflective of the rates utilized during the most recent appraisal of the associated real estate investments.
Schedule of Aggregate Minimum Annual Payments for Ground Leases, After Adopting 842
Aggregate future minimum annual payments for ground leases held by the Account are as follows (millions):
 
For the Years Ending December 31,
2020
$
1.2

2021
1.2

2022
1.2

2023
1.2

2024
1.3

Thereafter
375.9

Total
$
382.0