XML 14 R4.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Real estate income, net:        
Rental income $ 278.4 $ 277.4 $ 541.0 $ 549.4
Real estate property level expenses and taxes:        
Operating expenses 58.1 55.9 117.3 113.2
Real estate taxes 45.4 45.0 92.0 89.9
Interest expense 27.3 28.6 53.0 52.4
Total real estate property level expenses and taxes 130.8 129.5 262.3 255.5
Real estate income, net 147.6 147.9 278.7 293.9
Income from real estate joint ventures and limited partnerships 59.8 65.6 109.5 120.5
Interest 45.1 24.4 86.2 42.5
Dividends 7.2 12.3 11.6 22.0
TOTAL INVESTMENT INCOME 259.7 250.2 486.0 478.9
Expenses:        
Investment management charges 16.8 17.8 36.3 32.4
Administrative charges 12.2 11.9 25.5 26.7
Distribution charges 8.7 7.1 16.6 14.0
Mortality and expense risk charges 0.4 0.3 0.7 0.6
Liquidity guarantee charges 13.2 12.5 26.1 24.7
TOTAL EXPENSES 51.3 49.6 105.2 98.4
INVESTMENT INCOME, NET 208.4 200.6 380.8 380.5
Net realized gain (loss) on investments:        
Real estate properties 0.0 55.4 0.0 43.6
Real estate joint ventures and limited partnerships (48.8) 0.0 (43.7) 0.2
Marketable securities 112.1 3.9 253.1 6.9
Net realized gain on investments 63.3 59.3 209.4 50.7
Net change in unrealized appreciation (depreciation) on:        
Real estate properties 170.3 (47.6) 244.2 54.7
Real estate joint ventures and limited partnerships 41.2 68.0 43.7 92.3
Marketable securities (93.8) 97.7 (17.5) 6.9
Loans receivable (4.0) (0.1) (2.8) 0.0
Mortgage loans payable (36.7) 27.5 (66.3) 55.2
Net change in unrealized appreciation on investments and mortgage loans payable 77.0 145.5 201.3 209.1
NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS AND MORTGAGE LOANS PAYABLE 140.3 204.8 410.7 259.8
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS $ 348.7 $ 405.4 $ 791.5 $ 640.3