-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, CufnS9sI6CfYKEmT0NVnJrs3FvLUj780e0Miy5PcXCiRrKaPntkBdUxeysnGvaVW ekXUnVDprO2BfE701+zXFg== 0001144204-08-059017.txt : 20081023 0001144204-08-059017.hdr.sgml : 20081023 20081023144711 ACCESSION NUMBER: 0001144204-08-059017 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20081021 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20081023 DATE AS OF CHANGE: 20081023 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FIRST MARINER BANCORP CENTRAL INDEX KEY: 0000946090 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 521834860 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-21815 FILM NUMBER: 081137177 BUSINESS ADDRESS: STREET 1: 1801 S CLINTON STREET CITY: BALTIMORE STATE: MD ZIP: 21224 BUSINESS PHONE: 4103422600 MAIL ADDRESS: STREET 1: 1801 S CLINTON ST CITY: BALTIMORE STATE: MD ZIP: 21224 8-K 1 v129492_8k.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 


FORM 8-K

CURRENT REPORT PURSUANT TO
SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported) October 21, 2008
 

 
FIRST MARINER BANCORP
(Exact name of Registrant as specified in Charter)

Maryland
000-21815
52-1834860
(State or other Jurisdiction
(Commission File Number)
(IRS Employer Identification
of incorporation)
 
No.)

1501 S. Clinton Street, Baltimore, MD 21224
(Address of Principal Executive Offices/Zip Code)

Registrant's telephone number, including area code: (410) 342-2600

Not Applicable
(Former name or former address of Registrant, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions:

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



INFORMATION TO BE INCLUDED IN THE REPORT

Item 2.02 Results of Operations and Financial Condition

On October 21, 2008, First Mariner Bancorp (the “Registrant”) issued a press release reporting its financial results for the third quarter ended September 30, 2008. A copy of this press release is being furnished as Exhibit 99.1 and is incorporated by reference into Item 2.02.

The information contained in this Item 2.02 and in Exhibit 99.1 hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.



Item 9.01 Financial Statements and Exhibits

(c) Exhibits.

99.1       Press release dated October 21, 2008 (furnished herewith)



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
FIRST MARINER BANCORP
     
Date: October 23, 2008
By:
/s/ Joseph A. Cicero
   
Joseph A. Cicero
   
President and Chief Operating Officer



EXHIBIT INDEX

 
Description
     
99.1
 
Press release dated October 21, 2008 (furnished herewith)


 
EX-99.1 2 v129492_ex99-1.htm
 
Exhibit 99.1

FIRST MARINER REPORTS 3rd QUARTER RESULTS
 
Loss narrows compared to third quarter of 2007; Book Value ends quarter at $8.81 per share

Baltimore, MD (October 21, 2008) — First Mariner Bancorp (Nasdaq: FMAR), parent company of First Mariner Bank and Mariner Finance, LLC, announced that its loss for the third quarter of 2008 narrowed to $2.282 million (-$.36 per diluted share) compared to a reported net loss for the quarter ended September 30, 2007 of $3.581 million (-$.56 per diluted share). For the nine months ended September 30, 2008, First Mariner reported a net loss totaling $6.029 million (-$.95 per diluted share), compared to a net loss of $7.345 million (-$1.14 per diluted share) for the same period last year. First Mariner reported its total assets ended the third quarter at $1.277 billion.

Edwin F. Hale, Sr., First Mariner’s chairman and chief executive officer said, “We continue to experience the negative impact from the severe downturn in the residential real estate market and the unprecedented turmoil in the financial sectors of the economy. While the downturn in the market continues to affect our performance, our results are improved when compared to the third quarter of 2007.”

“We are seeing progress as our expense levels continue to moderate and our loan portfolio grows at a steady pace. Our mortgage banking operations (excluding residual ALT A losses) have improved significantly, we are seeing steady activity in our commercial lending business, and our consumer finance operations remain healthy.”

Mr. Hale announced that the Company completed measures in the third quarter to further streamline operations and lower operating expenses. During the third quarter First Mariner closed its Towson branch and settled on the sale of its Ocean City location. Recently completed restructuring of mortgage operations, the retail banking group and administrative functions will begin to contribute significant cost savings at the start of the fourth quarter of 2008. Additionally, during the third quarter, a consolidated loan workout group was formed to provide for more expedited resolution of problem assets and insure more efficient use of collection processes.

Mr. Hale concluded, “While the Treasury Department and state and federal banking agencies are taking prudent steps to address the challenges in the current operating environment, we are aggressively moving forward independent of government action to strengthen and position the bank for the future.”

Operating Summary

Comparing balance sheet data as of September 30, 2008 to September 30, 2007, total assets were $1.277 billion, compared to $1.246 billion last year. Loans outstanding increased $86 million (+10%). Commercial Real Estate loans outstanding increased by $24 million (+8%), while Mariner Finance receivables increased by $16 million (+22%), and Bank consumer loans increased by $16 million (+13%). Residential mortgage loans grew by $48 million, while construction loans declined by approximately $20 million. Total mortgage loan originations totaled $295 million for the third quarter of 2008, compared to $270 million for the same period of 2007. Deposits totaled $910 million (+1%) compared to $902 million at September 30, 2007. Certificates of deposit increased $145 million, reflecting continued shift out of money market accounts that decreased by $98 million. Noninterest bearing checking accounts decreased $32 million.
 
 
-
Total revenue increased $1.894 million (+11%) (excluding net securities gains and losses)compared with the third quarter of 2007, primarily due to increased net interest income, and strong growth in fee based revenue.



 
-
Average earning assets grew by $40 million, which, when coupled with an expansion of the Company’s net interest margin to 4.06% from 3.93% last year, resulted in an increase in net interest income of $819 thousand (+8%). The improvement in the margin resulted from a higher mix of loans as a percentage of earning assets.

 
-
The provision for loan losses totaled $3.098 million compared to $2.411 million in the same quarter last year. Net charge-offs decreased $609 thousand reflecting lower charge-offs of mortgage loans. The allowance for loan losses was increased to $15.195 million from $11.906 million (+28%) at September 30, 2007, and totaled 1.62% of loans outstanding compared to 1.40% last year. The increase in the allowance is primarily related to higher levels of nonperforming loans and increased allowance coverage for residential real estate exposures. Non-performing assets increased to $55.702 million (4.36% of total assets) from $36.443 million (2.93% of total assets) last year. The increase is primarily attributable to higher levels of non-performing residential mortgage loans and residential construction and development loans. Accruing loans 90 days or more past due increased to $11.643 million (1.24% of total loans) from $7.792 million (.91% of total loans) last year.

 
-
Non-interest income increased by $1.075 (excluding security gains and losses) million (+19%) due to increases in income from origination and sales of mortgages (+$445 thousand), reduced trading account losses (+$354 thousand), and the gain recognized on the sale of the Ocean City office (+$350 thousand).

 
-
The Company recorded $745 thousand in losses on securities activities in the third quarter of 2008 compared to a gain of $56 thousand for the same period of last year. The Company recorded Other Than Temporary Impairment charge of approximately $1.0 million relating to a senior note of a large financial institution. Somewhat offsetting this charge was the sale of a portion of the Company’s trading account securities at recorded gains of $279 thousand.

 
-
Noninterest expenses declined by $630 thousand (-3%). Provisions for valuation allowances and secondary marketing reserves and losses for the writedown or sales of foreclosed properties decreased by $2.148 million. Excluding these items, expenses increased $1.518 million, reflecting the impact of expanding consumer finance operations, increases in collection expenses, FDIC deposit insurance and compliance related expenses.

 
-
Stockholders’ Equity decreased by $11.5 million, which decreased First Mariner’s book value per share to $8.81 compared to $10.79 as of September 30, 2007. Capital Ratios at the end of the quarter were as follows: Leverage Ratio = 6.3%; Tier 1 risk-based ratio = 7.4%; Total Capital Ratio = 13.3%. All capital ratios exceed levels to qualify for “Well Capitalized” status under current regulatory definitions.

ALT A Update

First Mariner results for the third quarter of 2008 included approximately $2.0 million in losses relating to its exposure to ALT A residential loans originated by its wholesale division which was closed in July of 2007. These charges included $814 thousand for losses on the sales of foreclosed assets or the writedown of foreclosed assets awaiting sales and $1.012 million for the chargeoff of loans previously repurchased or transferred. These charges totaled $1.8 million and $2.6 million in the second and first quarter of 2008, respectively, and $4.1 million in the third quarter of 2007. At the end of the third quarter, the Company had $7.7 million of ALT A residential loans in foreclosed assets awaiting sale which have been written down to approximately 60% of their original appraised values. Approximately 50% of the loans are for single family residential properties located in Northern Virginia, with the remainder made up of single-family properties in various other states. Additionally, the Company has $7.2 million of ALT A non performing loans with specific reserves totaling $1.8 million.



First Mariner Bancorp is a bank holding company with total assets of $1.277 billion. Its wholly owned banking subsidiary, First Mariner Bank, (total assets $1.216 billion) operates 25 full service bank branches in Baltimore, Anne Arundel, Harford, Howard, Talbot, and Carroll counties in Maryland, the City of Baltimore, and Shrewsbury, Pennsylvania. First Mariner Mortgage, a division of First Mariner Bank, operates retail offices in Central Maryland, the Eastern Shore of Maryland, and Massachusetts. First Mariner Mortgage also operates direct marketing mortgage operations in Baltimore City. Mariner Finance, LLC, (total assets $93 million) is a consumer finance subsidiary that currently operates branches in Maryland, Delaware, Virginia, New Jersey, and Tennessee. First Mariner Bancorp’s common stock is traded on the Nasdaq National Market under the symbol “FMAR”. First Mariner’s Web site address is www.1stMarinerBancorp.com, which includes comprehensive level investor information.

In addition to historical information, this press release contains forward-looking statements that involve risks and uncertainties, such as statements of the Company’s plans and expectations regarding efficiencies resulting from new programs and expansion activities, revenue growth, anticipated expenses, profitability of mortgage banking operations, and other unknown outcomes. The Company’s actual results could differ materially from management’s expectations. Factors that could contribute to those differences include, but are not limited to, changes in regulations applicable to the Company’s business, successful implementation of the Company’s branch expansion strategy, its concentration in real estate lending, increased competition, changes in technology, particularly Internet banking, impact of interest rates, possibility of economic recession or slowdown (which could impact credit quality, adequacy of loan loss reserve and loan growth) and control by and dependency on key personnel, particularly Edwin F. Hale, Sr., Chairman of the Board of Directors and CEO of the Company.

Contact: Mark A. Keidel - SVP/CFO 410-558-4281



FINANCIAL HIGHLIGHTS (UNAUDITED)    
First Mariner Bancorp    
(Dollars in thousands, except per share data)    

   
For the three months ended September 30,
 
   
2008
 
2007
 
$ Change
 
% Change
 
Summary of Earnings:
                         
Net interest income
 
$
11,698
 
$
10,879
   
819
   
8
%
Provision for loan losses
   
3,098
   
2,411
   
687
   
28
%
Noninterest income
   
6,083
   
5,809
   
274
   
5
%
Noninterest expense
   
19,382
   
20,012
   
(630
)
 
-3
%
Loss before income taxes
   
(4,699
)
 
(5,735
)
 
1,036
   
-18
%
Income tax benefit
   
(2,417
)
 
(2,154
)
 
(263
)
 
12
%
Net loss
   
(2,282
)
 
(3,581
)
 
1,299
   
36
%
                           
Profitability and Productivity:
                         
Return on average assets
   
-0.71
%
 
-1.15
%
 
-
   
38
%
Return on average equity
   
-14.92
%
 
-19.78
%
 
-
   
25
%
Net interest margin
   
4.06
%
 
3.93
%
 
-
   
3
%
Net overhead ratio
   
3.94
%
 
4.64
%
 
-
   
-15
%
Efficiency ratio
   
104.62
%
 
120.32
%
 
-
   
-13
%
Mortgage loan production
   
295,573
   
269,714
   
25,859
   
10
%
Average deposits per branch
   
36,399
   
33,417
   
2,982
   
9
%
                           
Per Share Data:
                         
Basic loss per share
 
$
(0.36
)
$
(0.56
)
 
0.20
   
36
%
Diluted loss per share
 
$
(0.36
)
$
(0.56
)
 
0.20
   
36
%
Book value per share
 
$
8.81
 
$
10.79
   
(1.98
)
 
-18
%
Number of shares outstanding
   
6,452,775
   
6,336,284
   
116,491
   
2
%
Average basic number of shares
   
6,388,109
   
6,398,165
   
(10,056
)
 
0
%
Average diluted number of shares
   
6,388,109
   
6,398,165
   
(10,056
)
 
0
%
                           
Summary of Financial Condition:
                         
At Period End:
                         
Assets
 
$
1,276,708
 
$
1,245,506
   
31,202
   
3
%
Investment Securities
   
60,916
   
85,114
   
(24,198
)
 
-28
%
Loans
   
939,592
   
853,263
   
86,329
   
10
%
Deposits
   
909,987
   
902,264
   
7,723
   
1
%
Borrowings and repurchase agreements
   
224,762
   
190,379
   
34,383
   
18
%
Stockholders' equity
   
56,830
   
68,362
   
(11,532
)
 
-17
%
                           
Average for the period:
                         
Assets
 
$
1,276,780
 
$
1,233,532
   
43,248
   
4
%
Investment Securities
   
79,882
   
87,828
   
(7,946
)
 
-9
%
Loans
   
926,491
   
835,122
   
91,369
   
11
%
Deposits
   
939,078
   
886,776
   
52,302
   
6
%
Borrowings and repurchase agreements
   
276,182
   
267,573
   
8,609
   
3
%
Stockholders' equity
   
60,696
   
71,809
   
(11,113
)
 
-15
%
                           
Capital Ratios:
                         
Leverage
   
6.3
%
 
7.5
%
 
-
   
-16
%
Tier 1 Capital to risk weighted assets
   
7.4
%
 
8.9
%
 
-
   
-17
%
Total Capital to risk weighted assets
   
13.3
%
 
14.9
%
 
-
   
-11
%
                           
Asset Quality Statistics and Ratios:
                         
Net Chargeoffs
   
2,446
   
3,055
   
(609
)
 
-20
%
Non-performing assets
   
55,702
   
36,433
   
19,269
   
53
%
90 Days or more delinquent loans
   
11,643
   
7,792
   
3,851
   
49
%
Annualized net chargeoffs to average loans
   
1.06
%
 
1.45
%
 
-
   
-27
%
Non-performing assets to total assets
   
4.36
%
 
2.93
%
 
-
   
49
%
90 Days or more delinquent loans to total loans
   
1.24
%
 
0.91
%
 
-
   
36
%
Allowance for loan losses to total loans
   
1.62
%
 
1.40
%
 
-
   
16
%


 
FINANCIAL HIGHLIGHTS (UNAUDITED)
First Mariner Bancorp
(Dollars in thousands, except per share data)

   
For the nine months ended September 30,
 
   
2008
 
2007
 
$ Change
 
% Change
 
Summary of Earnings:
                 
Net interest income
 
$
35,579
 
$
33,544
   
2,035
   
6
%
Provision for loan losses
   
9,425
   
5,464
   
3,961
   
72
%
Noninterest income
   
18,659
   
18,167
   
492
   
3
%
Noninterest expense
   
57,249
   
58,136
   
(887
)
 
-2
%
Loss before income taxes
   
(12,436
)
 
(11,889
)
 
(547
)
 
5
%
Income tax benefit
   
(6,407
)
 
(4,544
)
 
(1,863
)
 
41
%
Net loss
   
(6,029
)
 
(7,345
)
 
1,316
   
18
%
                           
Profitability and Productivity:
                         
Return on average assets
   
-0.64
%
 
-0.79
%
 
-
   
-19
%
Return on average equity
   
-12.67
%
 
-13.16
%
 
-
   
-4
%
Net interest margin
   
4.20
%
 
3.99
%
 
-
   
5
%
Net overhead ratio
   
4.01
%
 
4.39
%
 
-
   
-9
%
Efficiency ratio
   
104.12
%
 
114.51
%
 
-
   
-9
%
Mortgage loan production
   
1,072,783
   
840,623
   
232,160
   
28
%
Average deposits per branch
   
36,399
   
33,417
   
2,982
   
9
%
                           
Per Share Data:
                         
Basic loss per share
 
$
(0.95
)
$
(1.14
)
 
0.19
   
17
%
Diluted loss per share
 
$
(0.95
)
$
(1.14
)
 
0.19
   
17
%
Book value per share
 
$
8.81
 
$
10.79
   
(1.98
)
 
-18
%
Number of shares outstanding
   
6,452,775
   
6,336,284
   
116,491
   
2
%
Average basic number of shares
   
6,368,985
   
6,416,247
   
(47,262
)
 
-1
%
Average diluted number of shares
   
6,368,985
   
6,416,247
   
(47,262
)
 
-1
%
                           
Summary of Financial Condition:
                         
At Period End:
                         
Assets
 
$
1,276,708
 
$
1,245,506
   
31,202
   
3
%
Trading and available for sale securities
   
60,916
   
85,114
   
(24,198
)
 
-28
%
Loans
   
939,592
   
853,263
   
86,329
   
10
%
Deposits
   
909,987
   
902,264
   
7,723
   
1
%
Borrowings
   
224,762
   
190,379
   
34,383
   
18
%
Stockholders' equity
   
56,830
   
68,362
   
(11,532
)
 
-17
%
                           
Average for the period:
                         
Assets
 
$
1,262,609
 
$
1,246,309
   
16,300
   
1
%
Trading and available for sale securities
   
80,759
   
104,224
   
(23,465
)
 
-23
%
Loans
   
886,399
   
846,216
   
40,183
   
5
%
Deposits
   
928,599
   
901,964
   
26,635
   
3
%
Borrowings
   
268,367
   
259,744
   
8,623
   
3
%
Stockholders' equity
   
63,619
   
74,644
   
(11,025
)
 
-15
%
                           
Capital Ratios:
                         
Leverage
   
6.3
%
 
7.5
%
 
-
   
-16
%
Tier 1 Capital to risk weighted assets
   
7.4
%
 
8.9
%
 
-
   
-17
%
Total Capital to risk weighted assets
   
13.3
%
 
14.9
%
 
-
   
-11
%
                           
Asset Quality Statistics and Ratios:
                         
Net Chargeoffs
   
7,019
   
5,957
   
1,062
   
18
%
Non-performing assets
   
55,702
   
36,433
   
19,269
   
53
%
90 Days or more delinquent loans
   
11,643
   
7,792
   
3,851
   
49
%
Annualized net chargeoffs to average loans
   
1.06
%
 
0.94
%
 
-
   
13
%
Non-performing assets to total assets
   
4.36
%
 
2.93
%
 
-
   
49
%
90 Days or more delinquent loans to total loans
   
1.24
%
 
0.91
%
 
-
   
36
%
Allowance for loan losses to total loans
   
1.62
%
 
1.40
%
 
-
   
16
%
 


CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED)
First Mariner Bancorp
(Dollars in thousands)

   
As of September 30,
 
   
2008
 
2007
 
$ Change 
 
% Change
 
Assets:
                 
Cash and due from banks
 
$
25,241
 
$
32,507
   
(7,266
)
 
-22
%
Interest-bearing deposits
   
50,310
   
83,950
   
(33,640
)
 
-40
%
Available-for-sale investment securities, at fair value
   
47,081
   
47,720
   
(639
)
 
-1
%
Trading Securities
   
13,835
   
37,394
   
(23,559
)
 
-63
%
Loans held for sale
   
58,784
   
54,395
   
4,389
   
8
%
Loans receivable
   
939,592
   
853,263
   
86,329
   
10
%
Allowance for loan losses
   
(15,195
)
 
(11,906
)
 
(3,289
)
 
28
%
Loans, net
   
924,397
   
841,357
   
83,040
   
10
%
Other real estate owned
   
16,466
   
19,404
   
(2,938
)
 
-15
%
Restricted stock investments, at cost
   
7,516
   
5,983
   
1,533
   
26
%
Property and equipment
   
50,822
   
52,611
   
(1,789
)
 
-3
%
Accrued interest receivable
   
6,783
   
7,305
   
(522
)
 
-7
%
Deferred income taxes
   
14,278
   
9,049
   
5,229
   
58
%
Bank owned life insurance
   
36,062
   
34,557
   
1,505
   
4
%
Prepaid expenses and other assets
   
25,133
   
19,274
   
5,859
   
30
%
Total Assets
 
$
1,276,708
 
$
1,245,506
   
31,202
   
3
%
                           
Liabilities and Stockholders' Equity:
                         
Liabilities:
                         
Deposits
 
$
909,987
 
$
902,264
   
7,723
   
1
%
Borrowings
   
224,762
   
190,379
   
34,383
   
18
%
Junior subordinated deferrable interest debentures
   
73,724
   
73,724
   
-
   
0
%
Accrued expenses and other liabilities
   
11,405
   
10,777
   
628
   
6
%
Total Liabilities
   
1,219,878
   
1,177,144
   
42,734
   
4
%
                           
Stockholders' Equity
                         
Common Stock
   
323
   
317
   
6
   
2
%
Additional paid-in-capital
   
56,731
   
56,303
   
428
   
1
%
Retained earnings
   
3,574
   
12,454
   
(8,880
)
 
-71
%
Accumulated other comprehensive loss
   
(3,798
)
 
(712
)
 
(3,086
)
 
433
%
Total Stockholders Equity
   
56,830
   
68,362
   
(11,532
)
 
-17
%
Total Liabilities and Stockholders' Equity
 
$
1,276,708
 
$
1,245,506
   
31,202
   
3
%
 

 
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
First Mariner Bancorp
(Dollars in thousands)

   
For the three months
 
For the nine months
 
   
ended September 30,
 
ended September 30,
 
   
2008
 
2007
 
2008
 
2007
 
Interest Income:
                 
Investments and interest-bearing deposits
 
$
1,590
 
$
2,271
 
$
4,959
 
$
7,005
 
Loans
   
19,361
   
19,805
   
58,741
   
59,441
 
Total Interest Income
   
20,951
   
22,076
   
63,700
   
66,446
 
                           
Interest Expense:
                         
Deposits
   
6,039
   
6,999
   
18,213
   
20,908
 
Borrowings and repurchase agreements
   
3,214
   
4,198
   
9,908
   
11,994
 
Total Interest Expense
   
9,253
   
11,197
   
28,121
   
32,902
 
                           
Net Interest Income Before Provision for Loan Losses
   
11,698
   
10,879
   
35,579
   
33,544
 
                           
Provision for Loan Losses
   
3,098
   
2,411
   
9,425
   
5,464
 
                           
Net Interest Income After Provision for Loan Losses
   
8,600
   
8,468
   
26,154
   
28,080
 
                           
Noninterest Income:
                         
Service fees on deposits
   
1,650
   
1,625
   
4,785
   
4,738
 
ATM Fees
   
804
   
813
   
2,409
   
2,384
 
Gains on sales of mortgage loans
   
1,922
   
1,429
   
3,686
   
3,479
 
Other mortgage banking revenue
   
613
   
661
   
2,490
   
2,010
 
(Losses) gains on sales of investment securities, net
   
(745
)
 
56
   
(745
)
 
943
 
Commissions on sales of nondeposit investment products
   
181
   
293
   
696
   
843
 
Commissions on sales of other insurance products
   
769
   
674
   
2,229
   
2,007
 
Income from bank owned life insurance
   
385
   
365
   
1,131
   
1,065
 
(Loss) on trading assets and liabilities
   
(73
)
 
(427
)
 
(73
)
 
(491
)
Other
   
577
   
320
   
2,051
   
1,189
 
Total Noninterest Income
   
6,083
   
5,809
   
18,659
   
18,167
 
                           
Noninterest Expense:
                         
Salaries and employee benefits
   
9,472
   
8,935
   
28,368
   
27,252
 
Occupancy
   
2,851
   
2,745
   
8,253
   
7,308
 
Furniture, fixtures and equipment
   
950
   
914
   
2,899
   
2,683
 
Advertising
   
134
   
95
   
722
   
1,015
 
Data Processing
   
538
   
505
   
1,601
   
1,419
 
Professional services
   
263
   
379
   
1,182
   
1,178
 
Costs of other real estate owned
   
1,032
   
2,039
   
2,730
   
2,962
 
Valuation and secondary marketing reserves
   
28
   
1,169
   
262
   
3,521
 
Other
   
4,114
   
3,231
   
11,232
   
10,798
 
Total Noninterest Expense
   
19,382
   
20,012
   
57,249
   
58,136
 
                           
Loss Before Income Taxes
   
(4,699
)
 
(5,735
)
 
(12,436
)
 
(11,889
)
                           
Income Tax Benefit
   
(2,417
)
 
(2,154
)
 
(6,407
)
 
(4,544
)
                           
Net Income
 
$
(2,282
)
$
(3,581
)
$
(6,029
)
$
(7,345
)
 


CONSOLIDATED AVERAGE BALANCES, YIELDS AND RATES (UNAUDITED)
First Mariner Bancorp
(Dollars in thousands)

   
For the three months ended September 30,
 
   
2008
 
2007
 
   
Average
 
Yield/
 
Average
 
Yield/
 
   
Balance
 
Rate
 
Balance
 
Rate
 
Assets:
                 
Loans
                 
Commercial Loans and LOC
 
$
74,681
   
5.38
%
$
70,653
   
7.51
%
Comm/Res Construction
   
114,498
   
5.40
%
 
131,782
   
8.09
%
Commercial Mortgages
   
316,848
   
7.26
%
 
283,638
   
7.26
%
Residential Constr - Cons
   
90,749
   
5.52
%
 
91,919
   
8.16
%
Residential Mortgages
   
103,148
   
6.07
%
 
66,623
   
4.07
%
Consumer
   
226,567
   
12.70
%
 
190,507
   
13.26
%
Total Loans
   
926,491
   
7.90
%
 
835,122
   
8.63
%
                           
Loans held for sale
   
47,649
   
6.21
%
 
87,336
   
6.75
%
Trading and available for sale securities, at fair value
   
79,882
   
6.24
%
 
87,828
   
5.92
%
Interest bearing deposits
   
64,302
   
1.85
%
 
68,310
   
5.15
%
Restricted stock investments, at cost
   
6,555
   
2.88
%
 
5,983
   
5.98
%
                           
Total earning assets
   
1,124,879
   
7.33
%
 
1,084,579
   
8.02
%
                           
Allowance for loan losses
   
(14,492
)
       
(12,129
)
     
Cash and other non earning assets
   
166,393
         
161,082
       
                           
Total Assets
 
$
1,276,780
       
$
1,233,532
       
                           
Liabilities and Stockholders' Equity:
                         
Interest bearing deposits
                         
NOW deposits
   
13,683
   
0.69
%
 
9,368
   
0.20
%
Savings deposits
   
56,130
   
0.31
%
 
55,731
   
0.31
%
Money market deposits
   
190,849
   
1.29
%
 
291,496
   
3.66
%
Time deposits
   
548,098
   
3.88
%
 
369,914
   
4.57
%
Total interest bearing deposits
   
808,760
   
2.97
%
 
726,509
   
3.82
%
                           
Borrowings
   
276,182
   
4.64
%
 
267,573
   
6.22
%
                           
Total interest bearing liabilities
   
1,084,942
   
3.39
%
 
994,082
   
4.47
%
                           
Noninterest bearing demand deposits
   
130,318
         
160,267
       
Other liabilities
   
824
         
7,374
       
Stockholders' Equity
   
60,696
         
71,809
       
                           
Total Liabilities and Stockholders' Equity
 
$
1,276,780
       
$
1,233,532
       
                           
Net Interest Spread
         
3.94
%
       
3.55
%
                           
Net Interest Margin
         
4.06
%
       
3.93
%
 


CONSOLIDATED AVERAGE BALANCES, YIELDS AND RATES (UNAUDITED)
First Mariner Bancorp
(Dollars in thousands)

   
For the nine months ended September 30,
 
   
2008
 
2007
 
   
Average
 
Yield/
 
Average
 
Yield/
 
   
Balance
 
Rate
 
Balance
 
Rate
 
Assets:
                 
Loans
                 
Commercial Loans and LOC
 
$
75,425
   
5.95
%
$
73,299
   
7.67
%
Comm/Res Construction
   
118,514
   
6.27
%
 
136,527
   
7.78
%
Commercial Mortgages
   
292,568
   
7.46
%
 
295,827
   
7.27
%
Residential Constr - Cons
   
91,422
   
6.68
%
 
92,604
   
8.44
%
Residential Mortgages
   
93,478
   
6.01
%
 
63,336
   
4.32
%
Consumer
   
214,992
   
13.15
%
 
184,623
   
13.34
%
Total Loans
   
886,399
   
8.31
%
 
846,216
   
8.62
%
                           
Loans held for sale
   
65,577
   
5.74
%
 
83,054
   
6.95
%
Trading and available for sale securities, at fair value
   
80,759
   
5.84
%
 
104,224
   
5.43
%
Interest bearing deposits
   
69,559
   
2.30
%
 
64,865
   
5.12
%
Restricted stock investments, at cost
   
6,161
   
4.75
%
 
6,170
   
5.90
%
                           
Total earning assets
   
1,108,455
   
7.58
%
 
1,104,529
   
7.97
%
                           
Allowance for loan losses
   
(13,298
)
       
(12,104
)
     
Cash and other non earning assets
   
167,452
         
153,884
       
                           
Total Assets
 
$
1,262,609
       
$
1,246,309
       
                           
Liabilities and Stockholders' Equity:
                         
Interest bearing deposits
                         
NOW deposits
   
15,452
   
0.53
%
 
9,779
   
0.22
%
Savings deposits
   
55,742
   
0.31
%
 
58,329
   
0.31
%
Money market deposits
   
222,196
   
1.53
%
 
291,106
   
3.72
%
Time deposits
   
499,555
   
4.13
%
 
374,892
   
4.52
%
Total interest bearing deposits
   
792,945
   
3.07
%
 
734,106
   
3.81
%
                           
Borrowings
   
268,367
   
4.94
%
 
259,744
   
6.17
%
                           
Total interest bearing liabilities
   
1,061,312
   
3.54
%
 
993,850
   
4.43
%
                           
Noninterest bearing demand deposits
   
135,654
         
167,858
       
Other liabilities
   
2,024
         
9,957
       
Stockholders' Equity
   
63,619
         
74,644
       
                           
Total Liabilities and Stockholders' Equity
 
$
1,262,609
       
$
1,246,309
       
                           
Net Interest Spread
         
4.04
%
       
3.54
%
                           
Net Interest Margin
         
4.20
%
       
3.99
%
 

 
-----END PRIVACY-ENHANCED MESSAGE-----