XML 41 R4.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Revenues:        
Revenues $ 5,960,000 $ 7,125,000 $ 18,995,000 $ 20,453,000
Costs of revenues:        
Cost of revenues 4,525,000 4,815,000 13,218,000 13,475,000
Gross profit 1,435,000 2,310,000 5,777,000 6,978,000
Operating Expenses:        
Product development 251,000 330,000 857,000 697,000
Sales and marketing 1,156,000 1,013,000 3,122,000 2,991,000
General and administrative 1,355,000 972,000 3,479,000 2,868,000
Total operating expenses 2,762,000 2,315,000 7,458,000 6,556,000
(Loss) income from operations (1,327,000) (5,000) (1,681,000) 422,000
Interest expense, net 78,000 64,000 217,000 163,000
(Loss) income before income taxes (1,405,000) (69,000) (1,898,000) 259,000
Income tax expense 84,000 1,000 122,000 19,000
Net (loss) income (1,489,000) (70,000) (2,020,000) 240,000
Preferred dividend 125,000 125,000 375,000 375,000
Net loss allocable to common stockholders $ (1,614,000) $ (195,000) $ (2,395,000) $ (135,000)
Basic and diluted loss per share allocable to common stockholders (in dollars per share) $ (0.44) $ (0.05) $ (0.66) $ (0.04)
Weighted average shares outstanding used in computing basic and diluted loss per share (in shares) 3,642,000 3,607,000 3,627,000 3,600,000
Software License Fees [Member]        
Revenues:        
Revenues $ 140,000 $ 765,000 $ 1,302,000 $ 2,076,000
Costs of revenues:        
Cost of revenues 908,000 750,000 2,532,000 1,976,000
Subscriptions [Member]        
Revenues:        
Revenues 1,278,000 1,412,000 3,737,000 3,104,000
Costs of revenues:        
Cost of revenues 325,000 369,000 884,000 794,000
Services and Maintenance [Member]        
Revenues:        
Revenues 4,542,000 4,948,000 13,956,000 15,273,000
Costs of revenues:        
Cost of revenues $ 3,292,000 $ 3,696,000 $ 9,802,000 $ 10,705,000