XML 17 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Balance Sheet - USD ($)
Dec. 31, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 1,276,000 $ 1,924,000
Receivables, net 6,294,000 6,589,000
Deferred Hosting Costs 429,000  
Prepaid expenses and other 992,000 295,000
Total current assets 8,991,000 8,808,000
Property and equipment, net 89,000 105,000
Capitalized software, net 4,599,000 4,073,000
Restricted cash 72,000 77,000
Other assets 517,000 506,000
Total noncurrent assets 5,277,000 4,761,000
Total Assets 14,268,000 13,569,000
Current liabilities:    
Term Note current portion   225,000
Accounts payable and accrued expenses 4,137,000 3,988,000
Deferred revenues 10,521,000 11,025,000
Total current liabilities 14,658,000 15,238,000
Long-term liabilities:    
Borowings under line of credit - long term 2,669,000 2,305,000
Long-term accrued expenses 323,000 312,000
Deferred tax liability 49,000 49,000
Non current deferred revenue 763,000 504,000
Total noncurrent liabilities 3,804,000 3,170,000
Total Liabilities 18,462,000 18,408,000
STOCKHOLDERS' EQUITY:    
Convertible redeemable preferred stock, [1] 16,000 16,000
Common stock 37,000 [2] 36,000 [3]
Additional paid-in capital 31,455,000 31,710,000
Accumulated deficit (34,344,000) (35,338,000)
Accumulated other comprehensive loss (1,150,000) (1,055,000)
Treasury stock at cost [4] 208,000 208,000
Total stockholders' equity (4,194,000) (4,839,000)
Total liabilities and stockholders' equity $ 14,268,000 $ 13,569,000
[1] $.01 par value, shares authorized 5,000,000; issued and outstanding Series A 826,000 and outstanding Series B 797,000
[2] $.01 par value, 25,000,000 shares authorized; issued 3,659,000 and outstanding $3,617,000
[3] $.01 par value, 25,000,000 shares authorized; issued 3,636,000 and outstanding $3,594,000
[4] 42,000 shares