XML 14 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheet - USD ($)
Jun. 30, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 1,277,000 $ 661,000
Receivables, net 5,356,000 5,596,000
Prepaid expenses and other 298,000 304,000
Total current assets 6,931,000 6,561,000
Property and equipment, net 114,000 131,000
Capitalized software, net 3,995,000 4,021,000
Restricted cash 73,000 69,000
Other assets 162,000 152,000
Total noncurrent assets 4,344,000 4,373,000
Total Assets 11,275,000 10,934,000
Current liabilities:    
Line of credit from CEO/Director 450,000  
Line of credit from Silicon Valley Bank 1,555,000  
Accounts payable and accrued expenses 3,196,000 2,904,000
Deferred revenues 10,353,000 9,556,000
Total current liabilities 15,554,000 12,460,000
Long-term liabilities:    
Line of credit from Silicon Valley Bank   1,927,000
Long-term accrued expenses 458,000 332,000
Deferred tax liability 41,000 41,000
Deferred revenue- long term 690,000 384,000
Total noncurrent liabilities 1,189,000 2,684,000
Total Liabilities 16,743,000 15,144,000
STOCKHOLDERS' EQUITY:    
Convertible redeemable preferred stock, [1] 16,000 16,000
Common stock [2] 36,000 36,000
Additional paid-in capital 31,888,000 32,075,000
Accumulated deficit (36,343,000) (35,437,000)
Accumulated other comprehensive loss (857,000) (692,000)
Treasury stock at cost [3] 208,000 208,000
Total stockholders' equity (5,468,000) (4,210,000)
Total liabilities and stockholders' equity $ 11,275,000 $ 10,934,000
[1] $.01 par value, shares authorized 5,000,000; issued and outstanding Series A 826,000 and outstanding Series B 797,000
[2] $.01 par value, 25,000,000 shares authorized; issued 3,636,000 and outstanding 3,594,000
[3] 42,000 shares