XML 14 R3.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Operations - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenues:        
Software license fees $ 248,000 $ 2,179,000 $ 1,092,000 $ 3,319,000
Subscriptions 1,066,000 234,000 1,568,000 490,000
Services and maintenance 4,372,000 4,126,000 8,374,000 8,590,000
Total revenues 5,686,000 6,539,000 11,034,000 12,399,000
Costs of Revenue:        
Cost of software license fees 585,000 1,177,000 1,168,000 2,208,000
Cost of subscriptions 242,000 238,000 469,000 305,000
Cost of services and maintenance 3,712,000 3,211,000 6,903,000 6,315,000
Total cost of revenues 4,539,000 4,626,000 8,540,000 8,828,000
Gross Profit 1,147,000 1,913,000 2,494,000 3,571,000
Operating Expenses:        
Product Development 267,000 353,000 394,000 856,000
Sales and marketing 1,178,000 1,143,000 2,218,000 2,118,000
General and administrative 717,000 649,000 1,557,000 1,568,000
Total operating expenses 2,162,000 2,145,000 4,169,000 4,542,000
Income (Loss) from operations (1,015,000) (232,000) (1,675,000) (971,000)
Interest expense, net 21,000 31,000 46,000 73,000
Loss before income tax (1,036,000) (263,000) (1,721,000) (1,044,000)
Income tax expense 12,000 10,000 24,000 22,000
Net loss     (1,745,000) (1,066,000)
Preferred Dividend 125,000 125,000 250,000 250,000
Net loss allocable to common stockholders $ (1,173,000) $ (398,000) $ (1,995,000) $ (1,316,000)
Basic net (loss) earingings per share allocable to common stockholders $ (0.33) $ (0.11) $ (0.56) $ (0.37)
Diluted net (loss) earnings per share allocable to common stockholders $ (0.33) $ (0.11) $ (0.56) $ (0.37)
Weighted average shares outstanding used in computing basic net (loss) earnings per share 3,587,000 3,587,000 3,587,000 3,587,000
Weighted average shares outstanding used in computing diluted net (loss) earnings per share 3,587,000 3,587,000 3,587,000 3,587,000