XML 22 R11.htm IDEA: XBRL DOCUMENT v3.4.0.3
Compensation Related Costs, Share Based Payments
3 Months Ended
Mar. 31, 2016
Compensation Related Costs, Share Based Payments:  
Disclosure of Compensation Related Costs, Share-based Payments

EQUITY PLANS

 

Share-Based Awards

The Company estimates the fair value of stock options granted using the Black-Scholes-Merton (“Black-Scholes”) option-pricing formula and amortizes the estimated option value using an accelerated amortization method where each option grant is split into tranches based on vesting periods.  The Company’s expected term represents the period that the Company’s share-based awards are expected to be outstanding and was determined based on historical experience regarding similar awards, giving consideration to the contractual terms of the share-based awards and employee termination data.  Executive level employees who hold a majority of options outstanding, and non-executive level employees each have similar historical option exercise and termination behavior and thus were grouped for valuation purposes.  The Company’s expected volatility is based on the historical volatility of its traded common stock and places exclusive reliance on historical volatilities to estimate our stock volatility over the expected term of its awards.  The Company has historically not paid dividends to common stockholders and has no foreseeable plans to issue dividends.  The risk-free interest rate is based on the yield from the U.S. Treasury zero-coupon bonds with an equivalent term. 

 

As of March 31, 2016, the total unrecognized compensation cost related to non-vested options amounted to $255,000, which is expected to be recognized over the options’ average remaining vesting period of 2.80 years. 

 

Under the Company’s stock option plans, option awards generally vest over a four year period of continuous service and have a 10 year contractual term.  The fair value of each option is amortized on a straight-line basis over the option’s vesting period.  The fair value of each option is estimated on the date of grant using the Black-Scholes option valuation model.

 

There were 115,000 and 110,000 options granted during the three months ended March 31, 2016 and 2015, respectively.  Activity under the Company’s stock option plans for the three months ended March 31, 2016 is as follows:

 

 

OPTIONS OUTSTANDING

 

 

 

      Shares

 

Weighted Average Exercise Price Per Share

Balance, December 31, 2015

 

738,000

 

$

3.06

 

   Granted 

 

115,000

 

 

1.91

 

   Forfeited

 

(10,000

)

 

3.21

 

 

Balance, March 31, 2016

 

 

843,000

 

 

$

 

2.90

 

 

The following table summarizes outstanding options under the Company’s stock option plans as of March 31, 2016:

 

 

 

Number of Shares

Weighted Average Exercise Price Per Share

Weighted Average Remaining Contractual Term (in years)

 

Aggregate Intrinsic Value

 

Outstanding Options

 

843,000

 

$2.90

 

5.91

 

$61,000

 

 

 

 

 

Ending Vested and Exercisable

544,000

$3.44

4.19

 $15,000

 

 

 

 

 

Options Vested and Expected to Vest

743,000

$3.04

5.46

$45,000