XML 16 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Balance Sheet - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 1,317,000 $ 1,349,000
Investments available for sale 13,000 13,000
Receivables, net 5,805,000 [1] 4,084,000 [2]
Prepaid expenses and other 430,000 488,000
Total current assets 7,565,000 5,934,000
Property and equipment, net 173,000 176,000
Intangibles, net 0 96,000
Capitalized software, net 3,202,000 4,697,000
Goodwill 1,538,000 1,538,000
Restricted cash 129,000 126,000
Other assets 98,000 98,000
Total Assets 12,705,000 12,665,000
Current liabilities:    
Line of credit from director/officer, current 0 150,000
Accounts payable and accrued expenses 2,613,000 2,130,000
Deferred revenues 8,167,000 8,179,000
Total current liabilities 10,780,000 10,459,000
Long-term liabilities:    
Line of credit from Silicon Valley Bank 1,426,000 1,004,000
Long-term accrued expenses 266,000 213,000
Deferred tax liability 403,000 374,000
Deferred revenue- long term 2,307,000 394,000
Total Liabilities 15,182,000 12,444,000
STOCKHOLDERS' EQUITY:    
Convertible redeemable preferred stock, 16,000 [3] 16,000 [4]
Common stock [5] 36,000 36,000
Additional paid-in capital 32,490,000 32,716,000
Accumulated deficit (33,862,000) (31,481,000)
Accumulated other comprehensive loss (949,000) (858,000)
Treasury stock at cost [6] 208,000 208,000
Total stockholders' equity (2,477,000) 221,000
Total liabilities and stockholders' equity $ 12,705,000 $ 12,665,000
[1] net of allowance of $68,000
[2] net of allowance of $73,000
[3] $.01 par value, shares authorized 5,000,000; issued and outstanding Series A 826,000 and outstanding Series B 797,000
[4] $.01 par value, shares authorized 5,000,000; issued and outstanding Series A 826,000
[5] $.01 par value, 25,000,000 shares authorized; issued 3,629,000 and outstanding 3,587,000
[6] 42,000 shares