XML 21 R3.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Operations - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenues:        
Software license fees $ 2,179,000 $ 1,187,000 $ 3,319,000 $ 1,650,000
Subscriptions 234,000 194,000 490,000 267,000
Services and maintenance 4,126,000 3,916,000 8,590,000 8,219,000
Total revenues 6,539,000 5,297,000 12,399,000 10,136,000
Costs of Revenue:        
Cost of software license fees 1,177,000 811,000 2,208,000 1,667,000
Cost of subscriptions, services and maintenance 3,449,000 2,825,000 6,620,000 5,822,000
Total cost of revenues 4,626,000 3,636,000 8,828,000 7,489,000
Gross Profit 1,913,000 1,661,000 3,570,000 2,647,000
Operating Expenses:        
Product Development 353,000 348,000 856,000 721,000
Sales and marketing 1,143,000 1,067,000 2,118,000 2,085,000
General and administrative 649,000 944,000 1,568,000 1,755,000
Total operating expenses 2,145,000 2,359,000 4,542,000 4,561,000
Income (Loss) from operations (232,000) (698,000) (971,000) (1,914,000)
Interest expense, net (31,000) (38,000) (73,000) (75,000)
Loss before income tax (263,000) (736,000) (1,044,000) (1,989,000.00)
Income tax expense 10,000 16,000 22,000 23,000
Net loss   (752,000) (1,066,000) (2,012,000)
Preferred Dividend 125,000 75,000 250,000 150,000
Net loss allocable to common stockholders $ (398,000) $ (827,000) $ (1,316,000) $ (2,162,000)
Basic net (loss) earingings per share allocable to common stockholders $ (0.11) $ (0.23) $ (0.37) $ (0.06)
Diluted net (loss) earnings per share allocable to common stockholders $ (0.11) $ (0.23) $ (0.37) $ (0.06)
Weighted average shares outstanding used in computing basic net (loss) earnings per share 3,587,000 3,587,000 3,587,000 3,587,000
Weighted average shares outstanding used in computing diluted net (loss) earnings per share 3,587,000 3,587,000 3,587,000 3,587,000