XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended 12 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Dec. 31, 2014
Cash flows from operating activities:      
Net (loss) income $ (793,000)us-gaap_NetIncomeLoss $ (1,261,000)us-gaap_NetIncomeLoss  
Depreciation and amortization 1,066,000us-gaap_DepreciationAndAmortization 931,000us-gaap_DepreciationAndAmortization  
Decrease in allowance for doubtful accounts   (78,000)us-gaap_AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease  
Stock-based compensation 32,000us-gaap_DividendsSharebasedCompensationStock 48,000us-gaap_DividendsSharebasedCompensationStock  
Deferred income tax 10,000us-gaap_DeferredIncomeTaxAssetsNet (5,000)us-gaap_DeferredIncomeTaxAssetsNet  
Changes in operating assets and liabilities:      
Receivables (1,515,000)us-gaap_IncreaseDecreaseInAccountsReceivable 634,000us-gaap_IncreaseDecreaseInAccountsReceivable  
Prepaid expenses and other (27,000)us-gaap_IncreaseDecreaseInPrepaidExpensesOther (91,000)us-gaap_IncreaseDecreaseInPrepaidExpensesOther  
Accounts payable and accrued expenses 640,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (288,000)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities  
Deferred revenues 883,000us-gaap_IncreaseDecreaseInDeferredRevenue 459,000us-gaap_IncreaseDecreaseInDeferredRevenue  
Other assets   (1,000)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets  
Net cash (used in) provided by operating activities 296,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 348,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations  
Cash flows from investing activities:      
Sale of short term investments   5,000us-gaap_PaymentsForProceedsFromInvestments  
Purchases of property and equipment (22,000)us-gaap_PaymentsToAcquireFurnitureAndFixtures    
Capitalized software development costs (426,000)us-gaap_CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers (681,000)us-gaap_CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers  
Change in restricted cash 6,000us-gaap_IncreaseDecreaseInRestrictedCash (6,000)us-gaap_IncreaseDecreaseInRestrictedCash  
Net cash used in investing activities (442,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (682,000)us-gaap_NetCashProvidedByUsedInInvestingActivities  
Cash flows from financing activities      
Dividend payments on preferred stock, Series A and B (110,000)us-gaap_DividendsPreferredStockCash (75,000)us-gaap_DividendsPreferredStockCash (370,000)us-gaap_DividendsPreferredStockCash
Proceeds from line of credit from Silicon Valley Bank 420,000us-gaap_ProceedsFromLongTermLinesOfCredit    
Deferred financing costs   (12,000)us-gaap_PreconfirmationDeferredFinancingCosts  
Net cash provided by (used in) financing activities 310,000us-gaap_NetCashProvidedByUsedInFinancingActivities (87,000)us-gaap_NetCashProvidedByUsedInFinancingActivities  
Effect of exchange rate changes on cash (124,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 2,000us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents  
Net increase (decrease) in cash and cash equivalents 40,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (419,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease  
Cash and cash equivalents, beginning of period 1,349,000us-gaap_CashAndCashEquivalentsAtCarryingValue 1,111,000us-gaap_CashAndCashEquivalentsAtCarryingValue 1,111,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 1,389,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 692,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,349,000us-gaap_CashAndCashEquivalentsAtCarryingValue