XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Statement of Income    
Software license fees $ 1,140,000us-gaap_LicensesRevenue $ 463,000us-gaap_LicensesRevenue
Subscriptions 256,000us-gaap_SubscriptionRevenue 73,000us-gaap_SubscriptionRevenue
Services and maintenance 4,464,000us-gaap_MaintenanceRevenue 4,303,000us-gaap_MaintenanceRevenue
Total revenues 5,860,000us-gaap_Revenues 4,839,000us-gaap_Revenues
Cost of software license fees 1,031,000us-gaap_CostOfServicesLicensesAndServices 856,000us-gaap_CostOfServicesLicensesAndServices
Cost of services and maintenance 3,171,000us-gaap_CostOfServicesMaintenanceCosts 2,997,000us-gaap_CostOfServicesMaintenanceCosts
Total cost of revenues 4,202,000us-gaap_CostOfRevenue 3,853,000us-gaap_CostOfRevenue
Gross Profit 1,658,000us-gaap_GrossProfit 986,000us-gaap_GrossProfit
Product Development 503,000us-gaap_ResearchAndDevelopmentExpense 373,000us-gaap_ResearchAndDevelopmentExpense
Sales and marketing 975,000us-gaap_SellingAndMarketingExpense 1,018,000us-gaap_SellingAndMarketingExpense
General and administrative 919,000us-gaap_GeneralAndAdministrativeExpense 812,000us-gaap_GeneralAndAdministrativeExpense
Total operating expenses 2,397,000us-gaap_OperatingExpenses 2,203,000us-gaap_OperatingExpenses
Income (loss) from operations (739,000)us-gaap_IncomeLossFromContinuingOperations (1,217,000)us-gaap_IncomeLossFromContinuingOperations
Interest (expense) income (42,000)us-gaap_InterestIncomeExpenseNet (67,000)us-gaap_InterestIncomeExpenseNet
Income (Loss) before income tax (781,000)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic (1,284,000)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
Income tax expense 12,000us-gaap_IncomeTaxExpenseBenefit 83,000us-gaap_IncomeTaxExpenseBenefit
Net (loss) income (793,000)us-gaap_NetIncomeLoss (1,261,000)us-gaap_NetIncomeLoss
Net income (loss) allocable to common stockholders $ (918,000)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (1,667,000)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic net earingings (loss) per share allocable to common stockholders $ (0.26)us-gaap_EarningsPerShareBasic $ (0.92)us-gaap_EarningsPerShareBasic
Diluted net earnings (loss) per share allocable to common stockholders $ (0.26)us-gaap_EarningsPerShareDiluted $ (0.92)us-gaap_EarningsPerShareDiluted
Weighted average shares outstanding used in computing basic net earnings (loss) per share 3,587,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 3,587,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares outstanding used in computing diluted net earnings (loss) per share 3,587,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 3,587,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding