XML 26 R3.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Statement of Income    
Software license fees $ 3,357,000us-gaap_LicensesRevenue $ 2,809,000us-gaap_LicensesRevenue
Subscriptions 790,000us-gaap_SubscriptionRevenue 153,000us-gaap_SubscriptionRevenue
Services and maintenance 16,587,000us-gaap_MaintenanceRevenue 17,375,000us-gaap_MaintenanceRevenue
Total revenues 20,734,000us-gaap_Revenues 20,337,000us-gaap_Revenues
Cost of software license fees 3,623,000us-gaap_LicenseCosts 1,846,000us-gaap_LicenseCosts
Cost of services and maintenance 11,588,000us-gaap_CostOfServicesMaintenanceCosts 12,456,000us-gaap_CostOfServicesMaintenanceCosts
Total cost of revenues 15,211,000us-gaap_CostOfRevenue 14,302,000us-gaap_CostOfRevenue
Gross Profit 5,523,000us-gaap_GrossProfit 6,035,000us-gaap_GrossProfit
Product Development 1,350,000us-gaap_ResearchAndDevelopmentExpense 1,349,000us-gaap_ResearchAndDevelopmentExpense
Sales and marketing 3,980,000us-gaap_SellingAndMarketingExpense 3,915,000us-gaap_SellingAndMarketingExpense
General and administrative 3,455,000us-gaap_GeneralAndAdministrativeExpense 3,391,000us-gaap_GeneralAndAdministrativeExpense
Restructuring   226,000us-gaap_RestructuringCosts
Total operating expenses 8,785,000us-gaap_OperatingExpenses 8,881,000us-gaap_OperatingExpenses
Income (loss) from operations (3,262,000)us-gaap_IncomeLossFromContinuingOperations (2,846,000)us-gaap_IncomeLossFromContinuingOperations
Interest (expense) income (124,000)us-gaap_InterestIncomeExpenseNet (67,000)us-gaap_InterestIncomeExpenseNet
Income (Loss) before income tax (3,386,000)us-gaap_IncomeLossFromSubsidiariesBeforeTax (2,913,000)us-gaap_IncomeLossFromSubsidiariesBeforeTax
Income tax expense 61,000us-gaap_IncomeTaxExpenseBenefit 83,000us-gaap_IncomeTaxExpenseBenefit
Net (loss) income (3,447,000)us-gaap_NetIncomeLoss (2,996,000)us-gaap_NetIncomeLoss
Preferred Dividend 400,000us-gaap_PreferredStockDividends 300,000us-gaap_PreferredStockDividends
Net income (loss) allocable to common stockholders $ (3,847,000)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (3,296,000)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic net earingings (loss) per share allocable to common stockholders $ (1.07)us-gaap_EarningsPerShareBasic $ (0.92)us-gaap_EarningsPerShareBasic
Diluted net earnings (loss) per share allocable to common stockholders $ (1.07)us-gaap_EarningsPerShareDiluted $ (0.92)us-gaap_EarningsPerShareDiluted
Weighted average shares outstanding used in computing basic net earnings (loss) per share 3,587,000us-gaap_WeightedAverageNumberOfSharesIssuedBasic 3,587,000us-gaap_WeightedAverageNumberOfSharesIssuedBasic
Weighted average shares outstanding used in computing diluted net earnings (loss) per share 3,587,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 3,587,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding