XML 30 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Statement of Cash Flows    
Net (loss) income $ (2,808,000) $ (2,054,000)
Depreciation and amortization 2,817,000 1,488,000
Decrease in allowance for doubtful accounts (38,000) (21,000)
Stock-based compensation 116,000 134,000
Deferred income tax 35,000 34,000
Receivables (502,000) 582,000
Prepaid expenses and other (7,000) (165,000)
Accounts payable and accrued expenses (275,000) 31,000
Deferred revenues 2,080,000 (50,000)
Other assets 2,000 19,000
Net cash (used in) provided by operating activities 1,420,000 (2,000)
Sale of short term investments 10,000 120,000
Purchases of property and equipment (55,000) (74,000)
Capitalized software development costs (1,895,000) (2,521,000)
Change in restricted cash 2,000 (6,000)
Net cash used in investing activities (1,938,000) (2,481,000)
Dividend payments on preferred stock, Series A (150,000) (225,000)
Repayment on line of credit (1,261,000)  
Proceeds from line of credit from director/officer 400,000 1,800,000
Proceeds from line of credit from Silicon Valley Bank 1,630,000  
Deferred financing costs (103,000) (16,000)
Net cash provided by (used in) financing activities 516,000 1,559,000
Effect of exchange rate changes on cash (2,000) (166,000)
Net increase (decrease) in cash and cash equivalents (4,000) (1,090,000)
Cash and cash equivalents, beginning of period 1,111,000 2,015,000
Cash and cash equivalents, end of period 1,107,000 925,000
Issuance of preferred stock 2,000,000  
Cancellation of line of credit from director/officer $ (2,000,000)