XML 21 R3.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Statement of Income        
Software license fees $ 884,000 $ 818,000 $ 2,534,000 $ 2,190,000
Services and maintenance 4,231,000 4,524,000 12,717,000 13,110,000
Total revenues 5,115,000 5,342,000 15,251,000 15,300,000
Cost of software license fees 978,000 485,000 2,645,000 1,238,000
Cost of services and maintenance 2,820,000 3,029,000 8,642,000 9,319,000
Total cost of revenues 3,798,000 3,514,000 11,287,000 10,557,000
Gross Profit 1,317,000 1,828,000 3,964,000 4,743,000
Product Development 365,000 299,000 1,086,000 899,000
Sales and marketing 919,000 759,000 3,004,000 2,991,000
General and administrative 769,000 763,000 2,525,000 2,589,000
Restructuring   44,000   226,000
Total operating expenses 2,053,000 1,865,000 6,615,000 6,705,000
Income (loss) from operations (736,000) (37,000) (2,651,000) (1,962,000)
Interest (expense) income 24,000 29,000 (99,000) (32,000)
Income (Loss) before income tax (760,000) (66,000) (2,750,000) (1,994,000)
Income tax expense 35,000 15,000 58,000 60,000
Net (loss) income (795,000) (81,000) (2,808,000) (2,054,000)
Preferred Dividend 110,000 75,000 260,000 225,000
Net income (loss) allocable to common stockholders $ (905,000) $ (156,000) $ (3,068,000) $ (2,279,000)
Basic net earingings (loss) per share allocable to common stockholders $ (0.25) $ (0.04) $ (0.86) $ (63.00)
Diluted net earnings (loss) per share allocable to common stockholders $ (0.25) $ (0.04) $ (0.86) $ (63.00)
Weighted average shares outstanding used in computing basic net earnings (loss) per share 3,587,000 3,594,000 3,587,000 3,594,000
Weighted average shares outstanding used in computing diluted net earnings (loss) per share 3,587,000 3,594,000 3,587,000 3,594,000