XML 28 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Statement of Cash Flows    
Net (loss) income $ (2,012,000) $ (1,973,000)
Depreciation and amortization 1,809,000 869,000
Decrease in allowance for doubtful accounts (38,000)  
Stock-based compensation 89,000 76,000
Deferred income tax 5,000 24,000
Receivables 254,000 1,449,000
Prepaid expenses and other 92,000 65,000
Accounts payable and accrued expenses (287,000) 246,000
Deferred revenues 979,000 (781,000)
Other assets (2,000) (18,000)
Net cash (used in) provided by operating activities 889,000 (43,000)
Sale of short term investments 5,000  
Purchases of property and equipment (37,000) (4,000)
Capitalized software development costs (1,289,000) (1,822,000)
Change in restricted cash   6,000
Net cash used in investing activities (1,321,000) (1,820,000)
Dividend payments on preferred stock, Series A (150,000) (150,000)
Repayment on line of credit from director/officer (250,000)  
Proceeds from line of credit from director/officer 400,000 1,600,000
Proceeds from line of credit from Silicon Valley Bank 690,000  
Deferred financing costs (126,000) (18,000)
Net cash provided by (used in) financing activities 564,000 1,432,000
Effect of exchange rate changes on cash 2,000 (245,000)
Net increase (decrease) in cash and cash equivalents 134,000 (676,000)
Cash and cash equivalents, beginning of period 1,111,000 2,015,000
Cash and cash equivalents, end of period 1,245,000 1,339,000
Issuance of preferred stock 2,000,000  
Cancellation of line of credit from director/officer $ (2,000,000)