XML 48 R35.htm IDEA: XBRL DOCUMENT v3.24.3
Note 16 - Segment Information (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]

 

Nine months ended

  

Three months ended

 

 

September 30,

  

September 30,

 

 

2024

  

2023

  

2024

  

2023

 

Net Sales:

 

  

  

  

 

Distribution

 $286,523  $226,905  $111,861  $72,227 

Solutions

  17,324   18,324   7,488   6,230 

  303,847   245,229   119,349   78,457 

Gross Profit:

 

  

  

  

 

Distribution

 $51,454  $35,472  $21,557  $11,671 

Solutions

  8,379   7,704   2,700   2,603 

  59,833   43,176   24,257   14,274 

Direct Costs:

 

  

  

  

 

Distribution

 $23,342  $15,225  $8,430  $5,249 

Solutions

  4,013   3,844   1,330   1,226 

  27,355   19,069   9,760   6,475 

Segment Income Before Taxes: (1)

 

  

  

  

 

Distribution

 $28,112  $20,247  $13,127  $6,422 

Solutions

  4,366   3,860   1,370   1,377 

Segment Income Before Taxes

  32,478   24,107   14,497   7,799 

 

  

  

  

 

General and administrative

 $12,078  $12,861  $4,177  $3,647 

Acquisition related costs

  1,201   277   609   246 

Depreciation and amortization expense

  2,933   1,934   1,197   617 

Interest, net

  755   760   198   318 

Foreign currency transaction loss

  (688)  (100)  (442)  (140)

Change in fair value of acquisition contingent consideration

  (1,152)     (1,152)   

Income before taxes

 $15,181  $9,695  $7,118  $3,467 

 

As of

  

As of

 

 

September 30,

  

December 31,

 

Selected Assets by Segment:

 

2024

  

2023

 

 

  

 

Distribution

 $306,914  $242,927 

Solutions

  21,860   37,992 

Segment Select Assets

  328,774   280,919 

Corporate Assets

  43,166   54,179 

Total Assets

 $371,940  $335,098 
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
  

Nine months ended

  

Three months ended

 
  

September 30, 2024

  

September 30, 2024

 

 

Distribution

  

Solutions

  

Total

  

Distribution

  

Solutions

  

Total

 

Geography

         

          

 

USA

 $208,462  $6,808  $215,270  $78,012  $3,818  $81,830 

Europe and United Kingdom

  62,135   9,702   71,837   29,494   3,418   32,912 

Canada

  15,926   814   16,740   4,355   252   4,607 

Total net sales

 $286,523  $17,324  $303,847  $111,861  $7,488  $119,349 

 

  

  

  

  

  

 

Timing of Revenue Recognition

         

          

 

Transferred at a point in time where the Company is principal (1)

 $253,027  $10,969  $263,996  $101,561  $5,074  $106,635 

Transferred at a point in time where the Company is agent (2)

  33,496   6,355   39,851   10,300   2,414   12,714 

Total net sales

 $286,523  $17,324  $303,847  $111,861  $7,488  $119,349 
  

Nine months ended

  

Three months ended

 
  

September 30, 2023

  

September 30, 2023

 

 

Distribution

  

Solutions

  

Total

  

Distribution

  

Solutions

  

Total

 

Geography

         

          

 

USA

 $180,278  $9,908  $190,186  $60,891  $3,605  $64,496 

Europe and United Kingdom

  28,903   7,508   36,411   6,353   2,418   8,771 

Canada

  17,724   908   18,632   4,983   207   5,190 

Total net sales

 $226,905  $18,324  $245,229  $72,227  $6,230  $78,457 

 

  

  

  

  

  

 

Timing of Revenue Recognition

         

          

 

Transferred at a point in time where the Company is principal (1)

 $200,027  $13,290  $213,317  $63,587  $4,422  $68,009 

Transferred at a point in time where the Company is agent (2)

  26,878   5,034   31,912   8,640   1,808   10,448 

Total net sales

 $226,905  $18,324  $245,229  $72,227  $6,230  $78,457 
Long-Lived Assets by Geographic Areas [Table Text Block]

 

September 30,

  

December 31,

 

Identifiable Assets by Geographic Areas

 

2024

  

2023

 

USA

 $226,717  $171,080 

Canada

  25,345   23,994 

Europe and United Kingdom

  119,878   140,024 

Total

 $371,940  $335,098