Numerator:

Net income

$

11,620

$

7,077

$

5,459

$

2,372

Less distributed and undistributed income allocated to participating securities

288

171

139

61

Net income attributable to common shareholders

11,332

6,906

5,320

2,311

Denominator:

Weighted average common shares (Basic)

4,458

4,392

4,476

4,414

Weighted average common shares including assumed conversions (Diluted)

4,458

4,392

4,476

4,414

Basic net income per share

$

2.54

$

1.57

$

1.19

$

0.52

Diluted net income per share

$

2.54

$

1.57

$

1.19

$

0.52