XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 104,963 $ 77,862
Receivables, net 136,063 115,835
Receivables pledged under receivables facility 211,740 199,026
Product inventories, net 1,454,672 1,289,300
Prepaid expenses and other current assets 62,426 47,091
Total current assets 1,969,864 1,729,114
Property and equipment, net 267,065 251,324
Goodwill 707,345 698,910
Other intangible assets, net 283,882 290,732
Equity interest investments 1,576 1,439
Operating lease assets 327,398 314,853
Other assets 68,996 81,812
Total assets 3,626,126 3,368,184
Current liabilities:    
Accounts payable 652,619 525,235
Accrued expenses and other current liabilities 109,301 171,194
Short-term borrowings and current portion of long-term debt 13,029 49,473
Current operating lease liabilities 105,336 98,284
Total current liabilities 880,285 844,186
Deferred income taxes 95,633 81,408
Long-term debt, net 1,186,424 900,883
Other long-term liabilities 48,313 44,959
Non-current operating lease liabilities 230,242 223,283
Total liabilities 2,440,897 2,094,719
Stockholders' equity:    
Common stock, $0.001 par value; 100,000,000 shares authorized; 36,577,686 shares issued and outstanding at December 31, 2025 and 37,691,942 shares issued and outstanding at December 31, 2024 37 38
Additional paid-in capital 671,050 638,615
Retained earnings 520,662 648,476
Accumulated other comprehensive loss (6,520) (13,664)
Total stockholders' equity 1,185,229 1,273,465
Total liabilities and stockholders' equity $ 3,626,126 $ 3,368,184