XML 50 R30.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Income before income taxes and equity earnings (losses)
Income before income taxes and equity in earnings is attributable to the following jurisdictions (in thousands):
  Year Ended December 31,
  202420232022
United States$553,533 $662,138 $919,461 
Foreign 13,421 25,998 65,411 
Total$566,954 $688,136 $984,872 
Provision for income taxes
The provision for income taxes consisted of the following (in thousands):
 Year Ended December 31,
 202420232022
Current:   
Federal$97,251 $120,122 $164,135 
State and other19,846 34,603 57,459 
Total current provision for income taxes117,097 154,725 221,594 
Deferred:   
Federal9,199 9,929 13,592 
State and other6,540 430 1,577 
Total deferred provision for income taxes15,739 10,359 15,169 
Provision for income taxes$132,836 $165,084 $236,763 
Reconciliation of the U.S. federal statutory tax rate to effective tax rate on income before income taxes and equity earnings (losses)
A reconciliation of the U.S. federal statutory tax rate to our effective tax rate on Income before income taxes and equity in earnings is as follows:
 Year Ended December 31,
 202420232022
Federal statutory rate21.00 %21.00 %21.00 %
Change in valuation allowance0.20 0.05 (0.02)
Stock-based compensation(1.55)(0.97)(1.09)
Other, primarily state income tax rate3.78 3.91 4.15 
Total effective tax rate23.43 %23.99 %24.04 %
Components of deferred tax assets and liabilities
The table below presents the components of our deferred tax assets and liabilities (in thousands):
 December 31,
 20242023
Deferred tax assets:  
Product inventories$13,625 $11,764 
Trade discounts on purchases1,044 — 
Accrued expenses824 4,724 
Leases74,108 73,874 
Share-based compensation10,844 9,977 
Uncertain tax positions4,133 3,753 
Net operating losses2,336 1,447 
Other4,843 4,716 
Total non-current111,757 110,255 
Less: Valuation allowance(2,255)(1,133)
Component reclassified for net presentation(108,583)(107,733)
Total non-current, net919 1,389 
Total deferred tax assets919 1,389 
Deferred tax liabilities:
Trade discounts on purchases 2,112 
Prepaid expenses9,380 6,610 
Leases73,583 73,092 
Intangible assets, primarily goodwill73,334 60,902 
Depreciation28,541 26,000 
Interest rate swaps5,153 6,438 
Total non-current189,991 175,154 
Component reclassified for net presentation(108,583)(107,733)
Total non-current, net81,408 67,421 
Total deferred tax liabilities81,408 67,421 
Net deferred tax liability$80,489 $66,032 
Schedule of Unrecognized Tax Benefits Roll Forward
The following table summarizes the activity related to uncertain tax positions for the past three years (in thousands):
 202420232022
Balance at beginning of year$17,871 $15,489 $13,297 
Increases for tax positions taken during a prior period — 275 
Increases for tax positions taken during the current period4,517 4,457 5,264 
Decreases resulting from the expiration of the statute of limitations2,709 2,075 3,347 
Balance at end of year$19,679 $17,871 $15,489