XML 48 R28.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Derivative    
Components of debt
The table below presents the components of our debt (in thousands):
 December 31,
 20242023
Variable rate debt
Current portion of long-term debt:
Australian credit facility$11,973 $13,203 
Current portion of term loans under credit facility37,500 25,000 
Short-term borrowings and current portion of long-term debt49,473 38,203 
Long-term portion:  
Revolving credit facility 194,600 252,500 
Term loans under credit facility425,000 462,500 
Term facility109,937 109,937 
Receivables securitization facility 174,100 191,700 
Less: financing costs, net2,754 1,520 
Long-term debt, net900,883 1,015,117 
Total debt $950,356 $1,053,320 
 
Schedule of Maturities of Long-term Debt
The table below presents maturities of long-term debt, excluding unamortized deferred financing costs, for the next five years (in thousands):
2025$49,473 
2026709,037 
2027— 
2028— 
2029194,600 
 
Schedule of interest rate swaps The following table provides additional details related to these swap contracts:
DerivativeInception DateEffective DateTermination DateNotional
Amount
(in millions)
Fixed
Interest
Rate
Interest rate swap 1February 5, 2020February 26, 2021February 28, 2025$150.01.3260%
Interest rate swap 2March 9, 2020September 29, 2022February 26, 2027$150.00.6690%
The following table provides additional details related to these former swap contracts:
DerivativeInception DateEffective DateTermination DateNotional
Amount
(in millions)
Fixed
Interest
Rate
Former interest rate swap 1May 7, 2019November 20, 2020September 29, 2022$75.02.0925%
Former interest rate swap 2July 25, 2019November 20, 2020September 29, 2022$75.01.5500%
Changes in deferred financing costs The table below summarizes changes in deferred financing costs for the past two years (in thousands):
December 31,
 20242023
Deferred financing costs:  
Balance at beginning of year$4,264 $4,212 
Financing costs deferred2,077 52 
Write-off of fully amortized deferred financing costs(1,326)— 
Balance at end of year5,015 4,264 
Less: Accumulated amortization (2,261)(2,744)
Deferred financing costs, net of accumulated amortization$2,754 $1,520 
 
Forward-starting Interest Rate Swap Agreements [Member]    
Derivative    
Schedule of interest rate swaps The following table provides details related to our forward-starting interest rate swap contract:
DerivativeInception DateEffective DateTermination DateNotional
Amount
(in millions)
Fixed
Interest
Rate
Forward-starting interest rate swapMarch 9, 2020February 28, 2025February 26, 2027$150.00.7630%