XML 14 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Balance Sheets - USD ($)
Jun. 30, 2017
Jun. 30, 2016
CURRENT ASSETS    
Cash $ 340,256 $ 267,302
Accounts receivable 284,004 293,358
Current inventory - net 576,191 614,895
Prepaid and other current assets 112,368 103,803
Total Current Assets 1,312,819 1,279,358
PROPERTY AND EQUIPMENT    
Leasehold improvements 196,223 153,543
Molds and models 577,549 577,549
Equipment 2,982,218 2,960,246
Furniture and fixtures 74,921 74,921
Construction in progress 17,351 10,198
Software 339,009 305,924
Less – accumulated depreciation (3,914,142) (3,849,937)
Total Property and Equipment - net 273,129 232,444
OTHER ASSETS    
Patents and trademarks – net 155,952 175,379
Non-current inventory 228,403 180,050
Deposits 11,000 11,000
Total Other Assets 395,355 366,429
TOTAL ASSETS 1,981,303 1,878,231
CURRENT LIABILITIES    
Accounts payable and accrued expenses 468,489 348,499
Current portion of long-term debt 19,382 20,518
Current portion of lease liability 6,967 6,249
Total Current Liabilities 494,838 375,266
Long-term debt 124,482 100,142
Long-term lease liability 1,426 8,394
TOTAL LIABILITIES 620,746 483,802
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS’ EQUITY    
Preferred stock: 5,000,000 shares authorized of $0.001 par value, 2,000,000 and 2,000,000 shares issued and outstanding, respectively 2,000 2,000
Common stock: 75,000,000 shares authorized of $0.001 par value, 43,312,107 and 42,175,287 shares issued and outstanding, respectively 43,312 42,175
Additional paid-in capital 62,615,728 62,579,558
Stock payable 0 4,500
Accumulated deficit (61,300,483) (61,233,804)
Total Stockholders’ Equity 1,360,557 1,394,429
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 1,981,303 $ 1,878,231