XML 14 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Balance Sheets - USD ($)
Jun. 30, 2016
Jun. 30, 2015
CURRENT ASSETS    
Cash $ 267,302 $ 455,717
Accounts receivable - net 293,358 314,054
Accounts receivable - related party - net 0 6,312
Current Inventory - net 614,895 650,314
Prepaid and other current assets 103,803 38,675
Total Current Assets 1,279,358 1,465,072
PROPERTY AND EQUIPMENT    
Leasehold improvements 153,543 153,543
Molds and models 577,549 572,894
Equipment 2,960,246 2,937,922
Furniture and fixtures 74,921 74,921
Construction in progress 10,198 0
Software 305,924 305,924
Less – accumulated depreciation (3,849,937) (3,735,744)
Total Property and Equipment - net 232,444 309,460
OTHER ASSETS    
Patents and trademarks – net 175,379 202,710
Non-current inventory 180,050 186,560
Deposits 11,000 11,000
Total Other Assets 366,429 400,270
TOTAL ASSETS 1,878,231 2,174,802
CURRENT LIABILITIES    
Accounts payable and accrued expenses 348,499 438,680
Current portion of long-term debt 20,518 13,608
Current portion of lease liability 6,249 0
Total Current Liabilities 375,266 452,288
Long-term debt 100,142 53,840
Long-term lease liability 8,394 0
TOTAL LIABILITIES 483,802 506,128
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS’ EQUITY    
Preferred stock: 5,000,000 shares authorized of $0.001 par value, 2,000,000 and 2,000,000 shares issued and outstanding, respectively 2,000 2,000
Common stock: 75,000,000 shares authorized of $0.001 par value, 42,175,287 and 41,570,287 shares issued and outstanding, respectively 42,175 41,570
Additional paid-in capital 62,579,558 62,515,856
Stock payable 4,500 0
Accumulated deficit (61,233,804) (60,890,752)
Total Stockholders’ Equity 1,394,429 1,668,674
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 1,878,231 $ 2,174,802