XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (622,532) $ (424,446)
Adjustments to reconcile net loss to net cash provided/(used) by operating activities:    
Depreciation & amortization expense 125,067 121,324
Change in allowance for bad debt (30,167) (7,551)
Common stock issued for services   115,600
Stock based compensation expense related to director/employee options 43,755 44,777
Amortization of debt issuance costs   8,522
Changes in operating assets and liabilities:    
(Increase)/Decrease in accounts receivable 151,073 187,397
(Increase)/Decrease in prepaid and other current assets (12,115) 22,559
(Increase)/Decrease in inventory and inventory reserve (195,646) 40,870
(Increase)/Decrease in other assets 0 0
(Decrease)/Increase in accounts payable and accrued expenses 97,509 (24,824)
Net Cash Provided/(Used) by Operating Activities (443,056) 84,228
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (159,682) (19,892)
Cash paid for patents and trademarks (875) (18,386)
Net Cash Provided/(Used) by Investing Activities (160,557) (38,278)
CASH FLOWS FROM FINANCING ACTIVITIES    
Redemption of convertible notes (300,000) (110,000)
Proceeds from stock subscriptions - net of issuance costs 814,864  
Payments on long-term debt (5,822) (10,653)
Proceeds from settlement of note receivable   100,000
Net Cash Provided/(Used) by Financing Activities 509,042 (20,653)
NET INCREASE IN CASH (94,571) 25,297
CASH AT BEGINNING OF PERIOD 105,838 127,990
CASH AT END OF PERIOD $ 11,267 $ 153,287