XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (USD $)
Jun. 30, 2012
Jun. 30, 2011
CURRENT ASSETS    
Cash $ 105,838 $ 127,990
Accounts receivable – net 400,458 583,025
Accounts receivable-related party - net 22,981 4,976
Inventory 553,578 696,220
Deferred debt issuance cost   8,522
Prepaid and other current assets 67,210 79,260
Total Current Assets 1,150,065 1,499,993
PROPERTY AND EQUIPMENT    
Leasehold improvements 162,683 162,683
Molds and models 744,611 707,020
Equipment 2,959,233 3,012,870
Leased Equipment 27,900 27,900
Furniture and fixtures 100,142 100,142
Construction in Progress 30,122  
Software 309,425 286,046
Less – accumulated depreciation (3,651,903) (3,488,756)
Total Property and Equipment 682,213 807,905
OTHER ASSETS    
Patents and trademarks – net 531,222 541,826
Deposits 36,000 36,000
Total Other Assets 567,222 577,826
TOTAL ASSETS 2,399,500 2,885,724
CURRENT LIABILITIES    
Accounts payable 376,721 459,820
Convertible notes 450,000 755,800
Accrued expenses 356,986 153,203
Current portion of long term debt 27,014 42,160
Interest accrued on convertible notes 9,018 37,472
Deferred Revenue 3,345  
Deferred directors compensation   80,793
Total Current Liabilities 1,223,084 1,529,248
Long term debt 53,840 53,840
Total Long Term Debt 53,840 53,840
TOTAL LIABILITIES 1,276,924 1,583,088
STOCKHOLDERS’ EQUITY    
Preferred stock: 5,000,000 shares authorized of $0.001 par value, -0- shares issued and outstanding 0 0
Common stock: 40,000,000 shares authorized of $0.001 par value, 34,176,620 and 32,251,297 shares issued and outstanding, respectively 34,176 32,251
Additional paid-in capital 58,890,503 58,500,707
Stock subscription payable 260,000  
Notes receivable   (343,238)
Retained deficit (58,062,103) (56,887,084)
Total Stockholders’ Equity 1,122,576 1,302,636
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 2,399,500 $ 2,885,724