XML 72 R50.htm IDEA: XBRL DOCUMENT v3.20.4
Fresh Start Accounting (Condensed Consolidated Balance Sheet) (Details 3) - USD ($)
Dec. 31, 2020
Sep. 18, 2020
Dec. 31, 2019
Fresh-Start Adjustment [Line Items]      
Cash and cash equivalents   $ 73,372,000  
Accrued production receivable   112,832,000  
Trade and other receivables   36,221,000  
Derivative assets   32,635,000  
Other current assets   12,968,000  
Total current assets   268,028,000  
Proved properties   11,723,546,000  
Unevaluated properties   650,553,000  
CO2 properties   1,198,515,000  
Pipelines   2,339,864,000  
Other property and equipment $ 86,610,000 201,565,000 $ 212,334,000
Less accumulated depletion, depreciation, amortization and impairment   (12,864,141,000)  
Net property and equipment   3,249,902,000  
Operating lease right-of-use assets   1,774,000  
Derivative assets   501,000  
Intangible assets, net   20,405,000  
Other assets   81,809,000  
Total assets   3,622,419,000  
Accounts payable and accrued liabilities   67,789,000  
Oil and gas production payable   39,372,000  
Oil and gas production payable   16,705,000  
Derivative liabilities   8,613,000  
Total current liabilities   115,774,000  
Long-term debt, net of current portion   140,000,000  
Asset retirement obligations   2,727,000  
Derivative liabilities   295,000  
Total long-term liabilities not subject to compromise   143,022,000  
Liabilities subject to compromise   2,823,506,000  
Predecessor common stock   510,000  
Predecessor paid-in capital in excess of par   2,764,915,000  
Predecessor treasury stock, at cost   (6,202,000)  
Successor common stock   50,000  
Successor paid-in capital in excess of par   1,095,369,000  
Accumulated deficit   (2,219,106,000)  
Total stockholders' equity   540,117,000  
Total liabilities and stockholders' equity   3,622,419,000  
Accounts payable and accrued liabilities   102,793,000  
Current maturities of long-term debt   73,199,000  
Operating lease liabilities   757,000  
Long-term debt, net of current portion   42,610,000  
Asset retirement obligations   180,408,000  
Operating lease liabilities   515,000  
Other liabilities   3,540,000  
Liabilities subject to compromise   2,823,506,000  
Deferred tax liabilities, net   414,100,000  
Cash and cash equivalents   45,585,000  
Restricted cash   10,662,000  
Accrued production receivable   112,832,000  
Trade and other receivables, net   36,221,000  
Derivative assets   32,635,000  
Other current assets   12,429,000  
Total current assets   250,364,000  
Proved properties   782,233,000  
Unevaluated properties   111,983,000  
CO2 properties   187,346,000  
Pipelines   132,618,000  
Other property and equipment   97,413,000  
Less accumulated depletion, depreciation, amortization and impairment   0  
Net property and equipment   1,311,593,000  
Operating lease right-of-use assets   1,843,000  
Derivative assets   501,000  
Intangible assets, net   100,083,000  
Other assets   87,023,000  
Total assets   1,751,407,000  
Accounts payable and accrued liabilities   174,320,000  
Oil and gas production payable   56,077,000  
Derivative liabilities   8,613,000  
Current maturities of long-term debt   73,563,000  
Operating lease liabilities   728,000  
Total current liabilities   313,301,000  
Long-term debt, net of current portion   157,459,000  
Asset retirement obligations   158,438,000  
Derivative liabilities   295,000  
Deferred tax liabilities, net   3,831,000  
Operating lease liabilities   525,000  
Other liabilities   22,139,000  
Total long-term liabilities not subject to compromise   342,687,000  
Successor common stock   50,000  
Successor paid-in capital in excess of par   1,095,369,000  
Equity value   1,095,419,000  
Total liabilities and stockholders' equity   1,751,407,000  
Reorganization Adjustments      
Fresh-Start Adjustment [Line Items]      
Cash and cash equivalents   (27,787,000)  
Restricted cash   10,662,000  
Other current assets   (539,000)  
Total current assets   (17,664,000)  
Other assets   8,241,000  
Total assets   (9,423,000)  
Oil and gas production payable   16,705,000  
Total current liabilities   193,454,000  
Total long-term liabilities not subject to compromise   645,024,000  
Predecessor common stock   (510,000)  
Predecessor paid-in capital in excess of par   (2,764,915,000)  
Predecessor treasury stock, at cost   6,202,000  
Successor common stock   50,000  
Successor paid-in capital in excess of par   1,095,369,000  
Accumulated deficit   3,639,409,000  
Total stockholders' equity   1,975,605,000  
Total liabilities and stockholders' equity   (9,423,000)  
Current maturities of long-term debt   73,199,000  
Operating lease liabilities   757,000  
Long-term debt, net of current portion   42,610,000  
Asset retirement obligations   180,408,000  
Deferred tax liabilities, net   417,951,000  
Operating lease liabilities   515,000  
Other liabilities   3,540,000  
Liabilities subject to compromise   (2,823,506,000)  
Fresh Start Adjustments      
Fresh-Start Adjustment [Line Items]      
Proved properties   (10,941,313,000)  
Unevaluated properties   (538,570,000)  
CO2 properties   (1,011,169,000)  
Pipelines   (2,207,246,000)  
Other property and equipment   (104,152,000)  
Less accumulated depletion, depreciation, amortization and impairment   12,864,141,000  
Net property and equipment   (1,938,309,000)  
Operating lease right-of-use assets   69,000  
Intangible assets, net   79,678,000  
Other assets   (3,027,000)  
Total assets   (1,861,589,000)  
Accounts payable and accrued liabilities   3,738,000  
Current maturities of long-term debt   364,000  
Operating lease liabilities   (29,000)  
Total current liabilities   4,073,000  
Long-term debt, net of current portion   (25,151,000)  
Asset retirement obligations   (24,697,000)  
Deferred tax liabilities, net   (414,120,000)  
Operating lease liabilities   10,000  
Other liabilities   18,599,000  
Total long-term liabilities not subject to compromise   (445,359,000)  
Accumulated deficit   (1,420,303,000)  
Total stockholders' equity   (1,420,303,000)  
Total liabilities and stockholders' equity   $ (1,861,589,000)