XML 33 R20.htm IDEA: XBRL DOCUMENT v3.20.1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Components of Long-Term Debt
The table below reflects long-term debt outstanding as of the dates indicated:
 
 
March 31,
 
December 31,
In thousands
 
2020
 
2019
Senior Secured Bank Credit Agreement
 
$

 
$

9% Senior Secured Second Lien Notes due 2021
 
584,709

 
614,919

9¼% Senior Secured Second Lien Notes due 2022
 
455,668

 
455,668

7¾% Senior Secured Second Lien Notes due 2024
 
531,821

 
531,821

7½% Senior Secured Second Lien Notes due 2024
 
20,641

 
20,641

6⅜% Convertible Senior Notes due 2024
 
245,548

 
245,548

6⅜% Senior Subordinated Notes due 2021
 
51,304

 
51,304

5½% Senior Subordinated Notes due 2022
 
58,426

 
58,426

4⅝% Senior Subordinated Notes due 2023
 
135,960

 
135,960

Pipeline financings
 
163,748

 
167,439

Total debt principal balance
 
2,247,825

 
2,281,726

Debt discount(1)
 
(97,873
)
 
(101,767
)
Future interest payable(2)
 
143,749

 
164,914

Debt issuance costs
 
(9,505
)
 
(10,009
)
Total debt, net of debt issuance costs and discount
 
2,284,196

 
2,334,864

Less: current maturities of long-term debt(3)
 
(98,212
)
 
(102,294
)
Long-term debt
 
$
2,185,984

 
$
2,232,570



(1)
Consists of discounts related to our 7¾% Senior Secured Second Lien Notes due 2024 and 6⅜% Convertible Senior Notes due 2024 of $25.7 million and $72.2 million, respectively, as of March 31, 2020.
(2)
Future interest payable represents most of the interest due over the terms of our 2021 Senior Secured Notes and 9¼% Senior Secured Second Lien Notes due 2022 (the “2022 Senior Secured Notes”) and has been accounted for as debt in accordance with FASC 470-60, Troubled Debt Restructuring by Debtors.
(3)
Our current maturities of long-term debt as of March 31, 2020 include $83.8 million of future interest payable related to the 2021 Senior Secured Notes and 2022 Senior Secured Notes that is due within the next twelve months.