XML 88 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Components of long-term debt
The table below reflects long-term debt and capital lease obligations outstanding as of December 31, 2019 and 2018:
 
 
December 31,
In thousands
 
2019
 
2018
Senior Secured Bank Credit Agreement
 
$

 
$

9% Senior Secured Second Lien Notes due 2021
 
614,919

 
614,919

9¼% Senior Secured Second Lien Notes due 2022
 
455,668

 
455,668

7¾% Senior Secured Second Lien Notes due 2024
 
531,821

 

7½% Senior Secured Second Lien Notes due 2024
 
20,641

 
450,000

6⅜% Convertible Senior Notes due 2024
 
245,548

 

6⅜% Senior Subordinated Notes due 2021
 
51,304

 
203,545

5½% Senior Subordinated Notes due 2022
 
58,426

 
314,662

4⅝% Senior Subordinated Notes due 2023
 
135,960

 
307,978

Pipeline financings
 
167,439

 
180,073

Capital lease obligations
 

 
5,362

Total debt principal balance
 
2,281,726

 
2,532,207

Debt discount(1)
 
(101,767
)
 

Future interest payable(2)
 
164,914

 
250,218

Debt issuance costs
 
(10,009
)
 
(13,089
)
Total debt, net of debt issuance costs and discount
 
2,334,864

 
2,769,336

Less: current maturities of long-term debt(3)
 
(102,294
)
 
(105,125
)
Long-term debt and capital lease obligations
 
$
2,232,570

 
$
2,664,211



(1)
Consists of discounts related to the issuance during June 2019 of our new 7¾% Senior Secured Second Lien Notes due 2024 (the “7¾% Senior Secured Notes”) and new 6⅜% Convertible Senior Notes due 2024 (the “2024 Convertible Senior Notes”) of $27.0 million and $74.8 million, respectively (see 2019 Debt Reduction Transactions below) as of December 31, 2019.
(2)
Future interest payable represents most of the interest due over the terms of our 9% Senior Secured Second Lien Notes due 2021 (the “2021 Senior Secured Notes”) and 9¼% Senior Secured Second Lien Notes due 2022 (the “2022 Senior Secured Notes”) and has been accounted for as debt in accordance with FASC 470-60, Troubled Debt Restructuring by Debtors.
(3)
Our current maturities of long-term debt as of December 31, 2019 include $86.1 million of future interest payable related to the 2021 Senior Secured Notes and 2022 Senior Secured Notes that is due within the next twelve months.
Indebtedness repayable over the next five years and thereafter
At December 31, 2019, our indebtedness, including our financing lease obligations but excluding future interest payable treated as debt in accordance with FASC 470-60, Troubled Debt Restructuring by Debtors, is payable over the next five years and thereafter as follows (assuming our 2024 Convertible Senior Notes do not convert into shares of our common stock prior to maturity):
In thousands
 
 
2020
 
$
15,323

2021
 
683,562

2022
 
532,157

2023
 
155,293

2024
 
817,297

Thereafter
 
78,094

Total indebtedness
 
$
2,281,726