XML 58 R23.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Nature of Operations and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Schedule of Cash, Cash Equivalents, and Restricted Cash The following table provides a reconciliation of cash, cash equivalents, and restricted cash as reported within the Consolidated Balance Sheets to “Cash, cash equivalents, and restricted cash at end of year” as reported within the Consolidated Statements of Cash Flows:
 
 
December 31,
In thousands
 
2019
 
2018
Cash and cash equivalents
 
$
516

 
$
38,560

Restricted cash included in other assets
 
32,529

 
16,389

Total cash, cash equivalents, and restricted cash shown in the Consolidated Statements of Cash Flows
 
$
33,045

 
$
54,949



Amounts included in restricted cash included in “Other assets” in the accompanying Consolidated Balance Sheets represent escrow accounts that are legally restricted for certain of our asset retirement obligations.
Schedule of Finite-Lived Intangible Assets The following table summarizes the carrying value of our intangible assets as of December 31, 2019 and 2018:
 
 
December 31,
In thousands
 
2019
 
2018
Intangible asset value
 
$
37,608

 
$
37,848

Accumulated amortization
 
(15,502
)
 
(13,074
)
Net book value
 
$
22,106

 
$
24,774


Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
As of December 31, 2019, our estimated amortization expense for our intangible assets subject to amortization over the next five years is as follows:
In thousands
 
 
2020
 
$
2,420

2021
 
2,420

2022
 
2,420

2023
 
2,420

2024
 
2,420

 
Schedule of Earnings Per Share, Basic and Diluted Reconciliation
The following table sets forth the reconciliations of net income and weighted average shares used for purposes of calculating basic and diluted net income per common share for the periods indicated:
 
 
Year Ended December 31,
In thousands
 
2019
 
2018
 
2017
Numerator
 
 
 
 
 
 
Net income – basic
 
$
216,959

 
$
322,698

 
$
163,152

Effect of potentially dilutive securities
 
 
 
 
 
 
Interest expensed on convertible senior notes including amortization of discount, net of tax
 
14,134

 
539

 
49

Net income – diluted
 
$
231,093

 
$
323,237

 
$
163,201

 
 
 
 
 
 
 
Denominator
 
 
 
 
 
 
Weighted average common shares outstanding – basic
 
459,524

 
432,483

 
390,928

Effect of potentially dilutive securities
 
 
 
 

 
 

Restricted stock and performance-based equity awards
 
2,396

 
6,500

 
2,242

Convertible senior notes(1)
 
48,421

 
17,186

 
2,751

Weighted average common shares outstanding – diluted
 
510,341

 
456,169

 
395,921



(1)
For the year ended December 31, 2019, shares shown under “convertible senior notes” represent the prorated portion of the approximately 90.9 million shares of the Company’s common stock issuable upon full conversion of our convertible senior notes which were issued on June 19, 2019 (see Note 6, Long-Term Debt 2019 Debt Reduction Transactions).
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following securities could potentially dilute earnings per share in the future, but were excluded from the computation of diluted net income per share, as their effect would have been antidilutive:
 
 
Year Ended December 31,
In thousands
 
2019
 
2018
 
2017
Stock appreciation rights
 
2,027

 
2,743

 
4,512

Restricted stock and performance-based equity awards
 
5,505

 
1,234

 
5,645