XML 12 R2.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Current Assets    
Cash and Equivalents $ 884,056 $ 1,723,132
Accounts Receivable, Net 45,155 24,955
Deposits 2,895 2,895
Inventory 277,332 62,402
Prepaid Expenses and Other Current Assets 53,602 50,302
Total Current Assets 1,263,040 1,863,686
Property and Equipment - Net 417,410 24,655
Other Assets    
Intangible Assets, Net 1,063,074
Goodwill 1,530,316
Right of Use Assets - Operating Leases, net 125,899
Long Term Deposits 32,888
Total Other Assets 2,752,177
TOTAL ASSETS 4,432,627 1,888,341
Current Liabilities    
Accounts Payable 173,762 13,153
Advances from Clients 120,947 88,843
Accrued and Other Current Liabilities 96,191 49,244
Stock payable 37,008
Right of Use Liabilities, current 117,630
Note payables, current 1,100,000 109,914
Total Current Liabilities 1,645,538 261,154
  Right of Use Liabilities 8,269
Total Long Term Liabilities 8,269
TOTAL LIABILITIES 1,653,807 261,154
Shareholders' Equity    
Preferred Stock, $0.01 par value, 5,000,000 shares authorized; 0 shares issued and outstanding at September 30, 2021 and December 31, 2020
Common stock, $0.00001 par value; 500,000,000 shares authorized; 80,152,938 and 70,727,938 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively 800 707
Additional paid-in capital 11,435,132 9,634,748
Accumulated deficit (8,657,112) (8,008,268)
Total Shareholders' Equity 2,778,820 1,627,187
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 4,432,627 $ 1,888,341