XML 26 R16.htm IDEA: XBRL DOCUMENT v3.21.2
Operating Lease Right-of-Use Asset/Operating Lease Liability
6 Months Ended
Jun. 30, 2021
Operating Lease Right-of-use Assetoperating Lease Liability  
Operating Lease Right-of-Use Asset/Operating Lease Liability

Note 10. Operating Lease Right-of-Use Asset/Operating Lease Liability

 

The Company leases property under operating leases. Property leases include retail and cultivation space with fixed rent payments and lease terms ranging from one to two years. The Company is obligated to pay the lessor for maintenance, real estate taxes, insurance and other operating expenses on certain property leases. These expenses are variable and are not included in the measurement of the lease asset or lease liability. These expenses are recognized as variable rent expense when incurred.

 

The Company’s lease portfolio consists of the following.

 

Schedule of lease              
Lease Name  Asset Type  Start Date  Expiration Date  Monthly Rent
Durango Lease  Real Property  5/1/2021  5/31/2022  $10,200 
Lehman Lease  Real Property  5/1/2021  12/31/2022  $2,732 
Palmer Lease  Real Property  5/1/2021  6/30/2022  $1,069 
Greenspace Membership  Real Property  4/15/2021  12/31/2021  $1,000 
Tejon Lease  Real Property  5/1/2021  4/30/2022  $3,700 

 

On June 1, 2020, the Company entered into a new lease membership agreement for a one-year term for an amount of $2,895 per month, the lease expired on May 31, 2021. At that time the Company entered into an 8 ½ month lease for less space for an amount of $1,000 per month. We determined under ASC 842, due to the short-term nature of the lease that the lease membership agreement met the criteria of ASC 842-20-25-2 and as such it was not necessary to capitalize the lease and rent will be recognized on a monthly straight-line basis.

 

On May 1, 2020, as part of the Naturaleaf Acquisition, leases for grow facilities and dispensaries were assigned to the Company. These leases were determined to be operating leases under ASC 842 and such leases was capitalized. It was determined that the Tejon lease, due to the short-term nature of the lease met the criteria of ASC 842-20-25-2 and as such it was not necessary to capitalize the lease and rent would be recognized on a straight-line basis.

 

The Company records the lease asset and lease liability at the present value of lease payments over the lease term. The leases typically do not provide an implicit rate; therefore, the Company uses its estimated incremental borrowing rate at the time of lease commencement to discount the present value of lease payments. The Company’s discount rate for operating leases at June 30, 2021 was 12.5%. Leases often include rental escalation clauses, renewal options and/or termination options that are factored into the determination of lease payments when appropriate. Lease expense is recognized on a straight-line basis over the lease term to the extent that collection is considered probable. As a result, the Company been recognizing rents as they become payable.

 

As of June 30, 2021, the maturities of operating leases liabilities are as follows:

 

       
    Operating
Leases
 
2021   $ 84,474  
2022     91,158  
Total     175,632  
Less: amount representing interest     (12,216 )
Present value of future minimum lease payments     163,416  
Less: current obligations under leases     147,131  
Long-term lease obligations   $ 16,286  

  

As of June 30, 2021, the aggregate remaining minimal annual lease payments under these operating leases, including those accounted for under practicable expedient were as follows: 

 

2021  $112,213 
2022   103,844 
Total  $216,057