XML 17 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities:    
Net income (loss) $ 123,826 $ (98,332)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Bad debt expense 73,280 13,344
Depreciation 2,676 2,477
Amortization of discount on convertible note payable 10,372
Stock-based compensation to employees 401,809 14,422
Stock-based compensation to service providers 9,198
Changes in operating assets and liabilities:    
Accounts receivable (102,367) (116,795)
Deposits 2,845
Inventory 16,974 (293)
Prepaid expenses and other current assets (7,735) (18,646)
Advances from Clients (210,024) (105,416)
Accrued liabilities and other current liabilities 5,727 (31,214)
Accounts payable 17,911 (146,491)
Net cash provided by (used in) operating activities 322,077 (464,529)
Cash flows from investing activities:    
Purchases of property and equipment (1,662)
Net cash used in investing activities   (1,662)
Cash flows from financing activities:    
Proceeds from issuance of convertible notes payable 139,065
Proceeds from issuance of common stock 602,693
Net cash provided by financing activities 602,693 139,065
Net increase (decrease) in cash and cash equivalents 924,770 (327,126)
Cash and cash equivalents at beginning of period 751,038 555,780
Cash and cash equivalents at end of period 1,675,808 228,654
Supplemental disclosure of cash flow information:    
Cash paid for interest
Cash paid for income taxes
Non-Cash Investing and financing activities:    
Conversion of note payable to common shares 71,500
Common stock issued for debt converted in prior year $ 2