XML 35 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Balance Sheets (USD $)
Dec. 31, 2013
Dec. 31, 2012
Current assets:    
Cash $ 270,449 $ 146,331
Accounts receivable 55,999 484,982
Prepayments and advances 41,455 68,910
Total Current Assets 367,903 700,223
Property, Plant and Equipment    
Fixed assets 441,142 447,619
Accumulated depreciation (86,147) 0
FIXED ASSETS - NET 354,995 447,619
Other Assets    
Intangible Assets 4,471 0
Other Assets 6,387 0
Total Other Assets 10,858 0
TOTAL ASSETS 733,756 1,147,842
Current liabilities:    
Accounts payable and accrued expenses 1,019,320 171,497
Taxes payable 305,587 194,883
Current portion of loans payable 100,790 170,000
Due to third party 0 220,000
Loans from Directors and Officers 70,000 0
Bank Loans payable 23,613 22,621
Total current liabilities 1,519,310 779,001
Long-term liabilities:    
Loans payable 100,790 0
Tax payable - Long term 319,284 436,355
Total Long-term liabilities 420,074 436,355
TOTAL LIABILITIES 1,939,384 1,215,356
Stockholders' deficit    
Common stock, $0.00001 par value, 100,000,000 shares authorized; 45,236,314 and -0- shares issued and outstanding, respectively 452 0
Additional paid-in-capital 3,283,428 182,481
Common stock-warrants 187,763 0
Accumulated other comprehensive income (loss) 96,376 (14,015)
Retained earnings (4,773,672) (273,380)
Total Stockholder's Deficit (1,205,628) (67,514)
TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT 733,756 1,147,842
Preferred Series G
   
Stockholders' deficit    
Preferred stock (Series G preferred, $0.01 par value, 4,000,000 shares authorized; -0- and 3,740,000 shares issued and outstanding, respectively; Series H preferred, $0.01 par value, 30,000 shares authorized; 2,500 and -0- shares issued and outstanding, respectively) 37,400 0
Total Stockholder's Deficit     
Preferred Series H
   
Stockholders' deficit    
Preferred stock (Series G preferred, $0.01 par value, 4,000,000 shares authorized; -0- and 3,740,000 shares issued and outstanding, respectively; Series H preferred, $0.01 par value, 30,000 shares authorized; 2,500 and -0- shares issued and outstanding, respectively) 0 25
Total Stockholder's Deficit   $ 25